CashFlowRE
Sign in Sign up
1403 Thunder Canyon Way
D- Composite 38.73
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.9/15.0
  • Cash flow +8.0/30.0
  • Condition / age +4.0/5.0
  • 1% rule +3.9/10.0
  • Schools +3.7/10.0
  • Livability +3.0/5.0
  • Rent growth +2.2/5.0
  • DSCR +2.0/10.0
  • Appreciation +0.0/10.0

$240,000

1403 Thunder Canyon Way · Josephine, TX 75189
3 bd · 2.0 ba · 1,625 sqft · SingleFamily public records · 110 Days on market
Built 2021 Good condition 7,318 sqft lot 2-car garage $148/sqft · 10% below area Est $266k · 10% under $40/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 1403 Thunder Canyon Way! This exceptional single-family home offers the perfect blend of modern comfort and small-town charm in a rapidly growing North Texas community. Built in 2021, this immaculate 3-bedroom, 2-bathroom single-story brick home has 1,625 square feet of thoughtfully maximized living space. The inviting open-concept floor plan immediately draws you in, featuring a spacious living area —perfect for quiet evenings or hosting friends. The modern kitchen serves as the heart of the home, offering sleek finishes and a seamless flow into the dining area.

Key facts

  • Classic curb appeal
  • Modern kitchen
  • 7,318 sq ft lot

Tags

OPEN-CONCEPT FLOOR PLANMODERN KITCHENPRIVATE PRIMARY SUITEFULLY FENCED BACKYARDCLASSIC CURB APPEAL

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $240k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-250 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $196k (18.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $213k (11.4% below list).
  • Recommended offer: $196k (18.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 60/100 on livability (#1,076 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F, health & safety F.
  • Community ISD (rural): math 30% / reading 38% proficiency, ranked #479 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nesmith El (math 46% / reading 46%, grade D-, #1,097 of 4,322 statewide, top 26%, 768 students, 44% FRL); Leland E Edge Middle (math 25% / reading 35%, grade F, #1,056 of 1,662 statewide, top 65%, 931 students, 53% FRL).
  • Market conditions: Rents soft (-1.1%/yr); 1884 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 63d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 19,194 units permitted in Collin County in 2024 (3,988 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Collin County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 110 days — a 9% lower offer ($218k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $195,909 (18.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 110 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
5.04%
Cash-on-cash
-4.46%
DSCR
0.80
GRM
9.4

CMA / ARV

ARV (median comp)
$266,336
List price
$240,000
Delta
-9.89%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1910 Bailer Way 0.42mi 3/2.0 1,592 (-2%) 3mo $259,000 $163 74
702 Cistern Way 0.10mi 4/2.0 (+1) 1,787 (+10%) 1mo $270,000 $151 72
504 Patina St 0.41mi 3/2.0 1,533 (-6%) 7mo $239,990 $157 66
412 Wrangler Dr 0.30mi 3/2.0 1,450 (-11%) 5mo $237,000 $163 64
918 Country Rd 0.49mi 3/2.0 1,509 (-7%) 2mo $229,000 $152 63
1313 Emi Kate Ln 0.31mi 4/2.0 (+1) 1,785 (+10%) 2mo $277,000 $155 62
2110 Bailer Way 0.52mi 3/2.0 1,509 (-7%) 4mo $239,990 $159 60
308 Saw Mill Rd 0.69mi 4/2.0 (+1) 1,577 (-3%) 1mo $239,999 $152 57
1007 Stockyard St 0.46mi 3/2.0 1,448 (-11%) 5mo $240,000 $166 56
503 Silo Cir 0.57mi 4/2.0 (+1) 1,732 (+7%) 6mo $249,900 $144 53
1102 Stockyard St 0.46mi 4/2.0 (+1) 1,791 (+10%) 6mo $244,900 $137 52
914 Sunrise Ln 0.65mi 3/2.0 1,409 (-13%) 1mo $240,000 $170 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-27.8%
Equity multiple
0.09×
Total profit
$-60,822
Equity at exit
$35,785
10-year hold
IRR
-47.2%
Equity multiple
-0.44×
Total profit
$-96,717
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
54 active · 16 under contract
Months of supply
14.7 mo (7%/mo absorbed)
Median asking
$259,000 ($159/sqft)
Median days on market
91 d
This list price
13% of active listings are priced below it
ARV vs active asking
+2.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75189

Home prices YoY
-25.0%
Rents YoY
-1.1%
Active inventory
1884
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$2,127 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$532 /mo · $6,379/yr
Insurance
$100
HOA
$40
Vacancy / Maint / Mgmt
$447
Net cashflow
$-250

Break-even live

Break-even rent $2,443
Max offer price $195,909
Occupancy floor

Sensitivity live

Price -10% $-114 -5% $-182 +0% $-250 +5% $-318 +10% $-385
Rent -10% $-418 -5% $-334 +0% $-250 +5% $-166 +10% $-82
Rate -1.0pp $-129 -0.5pp $-189 base $-250 +0.5pp $-312 +1.0pp $-375

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1401 Old Trail Rd Royse City, TX 4.0 3.0 2211 $2,300 $1.04 51d 1 0.02mi
1404 Old Trail Rd Royse City, TX 3.0 2.0 1625 $1,995 $1.23 48d 1 0.02mi
711 Cistern Way Royse City, TX 4.0 2.0 2081 $1,975 $0.95 102d 1 0.14mi
606 Wrangler Dr Josephine, TX 3.0 2.0 1310 $1,800 $1.37 29d 1 0.16mi
1208 Fieldstone Ct Royse City, TX 4.0 2.0 1835 $2,000 $1.09 139d 1 0.20mi
603 Chuck Wagon Dr Josephine, TX 3.0 2.0 1310 $1,845 $1.41 6d 1 0.20mi
1501 Bridle Dr Josephine, TX 4.0 2.0 2081 $1,975 $0.95 139d 1 0.21mi
508 Windrow Dr Royse City, TX 3.0 2.0 1533 $1,875 $1.22 120d 1 0.23mi
508 Windrow Dr Royse City, TX 3.0 2.0 1533 $1,900 $1.24 139d 1 0.23mi
503 Cistern Way Royse City, TX 3.0 2.0 1294 $1,795 $1.39 97d 1 0.23mi
503 Cistern Way Royse City, TX 3.0 2.0 1294 $1,795 $1.39 62d 1 0.23mi
604 Heirloom Ln Josephine, TX 3.0 2.0 1625 $1,316 $0.81 45d 1 0.26mi
1503 Cotton Gin Ct Royse City, TX 3.0 2.0 1566 $2,200 $1.40 139d 1 0.27mi
406 Knapsack Ln Royse City, TX 4.0 2.0 1870 $1,856 $0.99 59d 1 0.39mi
903 Shear Dr Royse City, TX 3.0 2.5 1898 $2,000 $1.05 98d 1 0.41mi
903 Shear Dr Royse City, TX 3.0 2.5 1898 $2,000 $1.05 19d 1 0.41mi
1304 Lowhill Dr Royse City, TX 4.0 2.0 1843 $1,895 $1.03 71d 1 0.43mi
1304 Lowhill Dr Royse City, TX 4.0 2.0 1843 $1,895 $1.03 7d 1 0.43mi
808 Country Rd Royse City, TX 4.0 2.5 2080 $2,550 $1.23 0d 1 0.44mi
1910 Bailer Way Royse City, TX 3.0 2.0 1592 $1,995 $1.25 120d 1 0.45mi
816 Country Rd Royse City, TX 4.0 2.5 2080 $2,400 $1.15 0d 1 0.45mi
2000 Bailer Way Royse City, TX 3.0 2.5 1947 $2,500 $1.28 98d 1 0.47mi
1007 Cotton Gin Ct Royse City, TX 3.0 2.0 1611 $2,050 $1.27 139d 1 0.49mi
2008 Bailer Way Royse City, TX 3.0 2.0 1509 $1,975 $1.31 114d 1 0.50mi
1307 Community Way Royse City, TX 4.0 2.0 2104 $2,100 $1.00 139d 1 0.50mi
1004 Cotton Gin Ct Royse City, TX 4.0 2.0 1875 $1,850 $0.99 108d 1 0.53mi
1903 Feeder Way Royse City, TX 3.0 2.0 1327 $1,775 $1.34 11d 1 0.53mi
1208 Community Way Royse City, TX 4.0 2.0 2081 $2,400 $1.15 10d 1 0.57mi
808 Hay Loft Ln Royse City, TX 3.0 2.0 1327 $1,775 $1.34 50d 1 0.58mi
904 Saddle Horn Way Royse City, TX 4.0 2.0 1870 $1,995 $1.07 59d 1 0.59mi
904 Saddle Horn Way Royse City, TX 4.0 2.0 1870 $1,995 $1.07 54d 1 0.59mi
904 Saddle Horn Way Royse City, TX 4.0 2.0 1870 $1,995 $1.07 3d 1 0.59mi
401 Silo Cir Royse City, TX 4.0 2.0 1568 $1,900 $1.21 85d 1 0.59mi
819 Sunrise Ln Royse City, TX 3.0 2.0 1333 $1,860 $1.40 24d 1 0.61mi
305 Silo Cir Royse City, TX 4.0 2.0 2074 $2,100 $1.01 120d 1 0.65mi
311 Milo Way Royse City, TX 4.0 2.0 2074 $2,050 $0.99 80d 1 0.66mi
808 Saddle Horn Way Royse City, TX 4.0 2.0 1870 $2,199 $1.18 17d 1 0.67mi
916 Sunrise Ln Royse City, TX 3.0 2.0 1586 $1,900 $1.20 114d 1 0.67mi
920 Sunrise Ln Royse City, TX 4.0 2.5 2141 $2,395 $1.12 19d 1 0.68mi
717 Cottonwood WAY Josephine, TX 4.0 3.0 2073 $2,035 $0.98 18d 1 0.74mi

Property features AI

Finance

Other
Subdivision: Magnolia Ph 8
HOA & community
Mandatory HOAHOA fees $240 semi-annuallyHOA covers grounds maintenance and management feesHOA managed by Proper HOA Management

Exterior

Parking
Attached 2-car garage2 covered parking spaces2-car double doors
Utilities
City waterCity sewerElectric service available
Home design
Single family residenceOne levelBuilt in 2021Not attached to another property
Construction
Year built 2021
Exterior features
Lot less than 0.5 acre (approximately 0.168 acre)Curbs

Interior

Kitchen
DishwasherKitchen (17 x 10)
Bedrooms
3 bedrooms totalPrimary bedroom on level 1 (13 x 16)Bedroom on level 1 (10 x 14)Bedroom on level 1 (10 x 14)
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral air conditioning
Interior features
High speed internet availableOne living areaOne dining area7 total rooms
Laundry & utility
Laundry room on level 1 (7 x 6)

Listing history 50 events

  1. 2026-09-23
    days on market $240,000 Active 110 DOM
  2. 2026-09-22
    days on market $240,000 Active 109 DOM
  3. 2026-09-21
    days on market $240,000 Active 108 DOM
  4. 2026-09-20
    days on market $240,000 Active 107 DOM
  5. 2026-09-19
    days on market $240,000 Active 106 DOM
  6. 2026-09-18
    days on market $240,000 Active 105 DOM
  7. 2026-09-17
    days on market $240,000 Active 104 DOM
  8. 2026-09-16
    days on market $240,000 Active 103 DOM
  9. 2026-09-14
    days on market $240,000 Active 101 DOM
  10. 2026-09-13
    days on market $240,000 Active 100 DOM
  11. 2026-09-12
    days on market $240,000 Active 99 DOM
  12. 2026-09-11
    days on market $240,000 Active 98 DOM
  13. 2026-09-05
    days on market $240,000 Active 92 DOM
  14. 2026-09-04
    days on market $240,000 Active 91 DOM
  15. 2026-08-31
    days on market $240,000 Active 87 DOM
  16. 2026-08-29
    days on market $240,000 Active 85 DOM
  17. 2026-08-28
    days on market $240,000 Active 84 DOM
  18. 2026-08-27
    days on market $240,000 Active 83 DOM
  19. 2026-08-26
    pricedays on market $240,000 Active 82 DOM
  20. 2026-08-25
    days on market $243,000 Active 81 DOM
  21. 2026-08-24
    days on market $243,000 Active 80 DOM
  22. 2026-08-23
    days on market $243,000 Active 79 DOM
  23. 2026-08-22
    days on market $243,000 Active 78 DOM
  24. 2026-08-21
    days on market $243,000 Active 77 DOM
  25. 2026-08-20
    days on market $243,000 Active 76 DOM
  26. 2026-08-19
    days on market $243,000 Active 75 DOM
  27. 2026-08-18
    days on market $243,000 Active 74 DOM
  28. 2026-08-17
    days on market $243,000 Active 73 DOM
  29. 2026-08-16
    days on market $243,000 Active 72 DOM
  30. 2026-08-15
    days on market $243,000 Active 71 DOM
  31. 2026-08-14
    days on market $243,000 Active 70 DOM
  32. 2026-08-13
    days on market $243,000 Active 69 DOM
  33. 2026-08-12
    days on market $243,000 Active 68 DOM
  34. 2026-08-11
    days on market $243,000 Active 67 DOM
  35. 2026-08-10
    days on market $243,000 Active 66 DOM
  36. 2026-08-09
    days on market $243,000 Active 65 DOM
  37. 2026-08-08
    days on market $243,000 Active 64 DOM
  38. 2026-08-06
    days on market $243,000 Active 62 DOM
  39. 2026-08-05
    days on market $243,000 Active 61 DOM
  40. 2026-08-04
    days on market $243,000 Active 60 DOM
  41. 2026-08-03
    days on market $243,000 Active 59 DOM
  42. 2026-07-31
    days on market $243,000 Active 56 DOM
  43. 2026-07-30
    days on market $243,000 Active 54 DOM
  44. 2026-07-28
    days on market $243,000 Active 53 DOM
  45. 2026-07-26
    days on market $243,000 Active 51 DOM
  46. 2026-07-24
    days on market $243,000 Active 49 DOM
  47. 2026-07-23
    days on market $243,000 Active 48 DOM
  48. 2026-07-22
    days on market $243,000 Active 47 DOM
  49. 2026-07-21
    days on market $243,000 Active 46 DOM
  50. 2026-07-20
    days on market $243,000 Active 45 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$6,379 · $532/mo
Projected year-2 tax
$6,379 · $532/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,527
− Mortgage interest
−$13,444
− Property taxes
−$6,379
− Insurance
−$1,200
− Repairs & maintenance
−$2,042
− Management
−$2,042
− HOA
−$480
− Depreciation
−$6,982
Taxable loss
−$7,041
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,690
After-tax cash flow
$-1,305/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $8,125–$24,375 screening

This 2021 single-story brick home offers a good condition with a modern and functional layout. It is move-in ready with minor maintenance required.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and value
  • Both Replace carpet with hardwood flooring — Improves aesthetics and increases value
  • Both Install smart home features — Enhances convenience and marketability

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 37/100

Zoned Schools

Elementary Nesmith El D- TX #1,097/4,322 Nat'l #15,585/41,679 Middle Leland E Edge Middle F TX #1,056/1,662 Nat'l #8,861/14,009 High Community H S F TX #941/1,632 Nat'l #9,497/17,239

Schools (NCES district)

District
Community ISD
NCES district ID
4814850
Math proficiency
30% ▼ -23.00%
Reading proficiency
38% ▼ -11.00%
Median HH income
$71,841
Composite
31.58/100
National rank
#5951
State rank
#479 of 826 in TX
C Composite livability gradescore 60/100

Livability — Josephine

Score
60/100
State rank
#1076
US rank
#19105

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment B Housing A+ Health & safety F User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Rockwall County · 1,210,074 people
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
48,739
Household income
$117,125
Rent vs Own
11.5% rent · 88.5% own
Severe rent burden
22% of renters

Population outlook (Collin County) Hauer SSP2

Today (2025)
1,210,074 people
By 2030
1,358,201 · +12.2%
By 2040
1,654,061 · +36.7%
By 2050
1,937,359 · +60.1%
By 2075
2,567,039 · +112.1%
By 2100
2,952,048 · +144.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 60% Hispanic / Latino 25% Two or more races 12% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 20%
Common ancestry
Slovak 2% Serbian 1% Lithuanian 1%
Foreign-born
10% · Canada, Philippines, Jamaica
Languages at home
80% English-only · Spanish 15% Other Indo-European 1%

Political lean MEDSL · Collin

2024 margin
R (+11.1) · D 43.1% · R 54.3% · Other 2.6%
2008→2024 swing
+14.4pp toward D · 2008: -25.6pp · 2024: -11.1pp
All cycles
2024: R+11.1 2020: R+4.3 2016: R+17.0 2012: R+31.6 2008: R+25.6

Not yet ingested

Civics

Price history

1 event — show timeline
  • 2026-06-05 Listed $243,000 NTREIS

Property tax history

+66.6%/yr

Latest (2025): $6,379 · -10.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…