211 Lake Dora Dr · West Palm Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.5/30.0
- Appreciation +10.0/10.0
- 1% rule +9.2/10.0
- ARV discount +7.5/15.0
- DSCR +4.4/10.0
- Schools +4.3/10.0
- Livability +4.1/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
$109,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
Key facts
- $468 HOA
- Parking
- Community pool
Property features AI
Finance
- HOA & community: Community association: Golden Lakes Village Association; Monthly HOA fee ($468) includes cable TV, insurance, internet, grounds maintenance, pest control, security, sewer, trash, water and common area maintenance; Community amenities: Clubhouse, Fitness Center, Game Room, Laundry, Management, Parking, Pool, Shuffleboard Court, Spa/Hot Tub, Tennis Courts, On-site Manager, Bocce Ball, Business Center, Cafe/Restaurant, Community Room, Courtesy Bus, Library, Pickleball Courts, Street Lights; Senior community; Pets allowed (cats ok; restrictions possible); Large community (1,088 units)
Exterior
- Parking: Assigned parking; Guest parking; Open parking (total 1 space)
- Security: Gated community with guard
- Utilities: Public water; Public sewer; Three-phase electric; Cable available; Water available; Sewer available
- Home design: Condominium; One level; Entry-level living area; Faces north; Resale property
- Construction: Block/Concrete/CBS construction; Composition/shingle roof; 2-story building
- Exterior features: Covered patio; Screened patio; Patio; Storage; Sidewalks; Paved road frontage; Not waterfront
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Disposal; Electric water heater
- Bedrooms: 1 main-level bedroom
- Flooring: Laminate
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Central electric heating; Central air conditioning; Ceiling fan(s)
- Interior features: Walk-in closet(s); Blinds; Furnished
- Laundry & utility: Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $110k.
Deal economics
- At list price, monthly cash flow is $23 ($279/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $110k).
- Recommended offer: $103k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 82/100 on livability (#75 in FL, #1,255 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, crime F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Benoist Farms Elementary School (math 22% / reading 28%, grade F, #2,030 of 2,144 statewide, top 95%, 421 students, 80% FRL); Jeaga Middle School (math 18% / reading 30%, grade F, #532 of 571 statewide, top 94%, 941 students, 78% FRL); Royal Palm Beach High School (math 22% / reading 38%, grade F, #441 of 667 statewide, top 67%, 2,343 students, 57% FRL) — zoned schools average 72% FRL vs 52% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 26% at this address vs 50% district-wide (-23 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 574 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- In year one you build about $12k of equity ($760 loan paydown + $11k appreciation (10.0% local appreciation)).
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 0.8% rent growth), your $31k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$42k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 27y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 30% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 6.55%
- Cash-on-cash
- 0.91%
- DSCR
- 1.04
- GRM
- 5.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 0.85% rent growth · sell at horizon
- IRR
- 23.9%
- Equity multiple
- 2.90×
- Total profit
- $58,333
- Equity at exit
- $99,007
- IRR
- 20.5%
- Equity multiple
- 6.36×
- Total profit
- $165,080
- Equity at exit
- $213,512
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33411
- Home prices YoY
- 1.9%
- Rents YoY
- 0.8%
- Active inventory
- 574
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $1,560 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$119 /mo · $1,426/yr
- Insurance
- −$46
- HOA
- −$468
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $23
Break-even live
Sensitivity live
| Price | -10% $85 | -5% $54 | +0% $23 | +5% $-8 | +10% $-39 |
|---|---|---|---|---|---|
| Rent | -10% $-100 | -5% $-38 | +0% $23 | +5% $85 | +10% $146 |
| Rate | -1.0pp $79 | -0.5pp $51 | base $23 | +0.5pp $-5 | +1.0pp $-34 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 175 Lake Carol Dr #175 West Palm Beach, FL | 1.0 | 1.0 | 600 | $1,300 | $2.17 | 25d | 1 | 0.04mi |
| 228 Lake Dora Dr West Palm Beach, FL | 1.0 | 1.5 | 704 | $1,500 | $2.13 | 22d | 1 | 0.04mi |
| 129 Lake Carol Dr #129 West Palm Beach, FL | 1.0 | 1.0 | 600 | $1,500 | $2.50 | 25d | 1 | 0.04mi |
| 228 Lake Dora Dr West Palm Beach, FL | 1.0 | 1.5 | 704 | $1,500 | $2.13 | 25d | 1 | 0.04mi |
| 173 Lake Dora Dr #173 West Palm Beach, FL | 1.0 | 1.5 | 704 | $1,400 | $1.99 | 25d | 1 | 0.04mi |
| 203 Lake Carol Dr West Palm Beach, FL | 1.0 | 1.0 | 600 | $1,500 | $2.50 | 25d | 1 | 0.17mi |
| 161 Lake Frances Dr Unit 161 West Palm Beach, FL | 1.0 | 1.5 | 704 | $1,430 | $2.03 | 8d | 1 | 0.36mi |
| 1990 Augustine Rd West Palm Beach, FL | 1.0–2.0 | 1.0–2.0 | 1019 | $2,051 | $2.01 | 0d | 15 | 0.37mi |
| 1545 Lake Crystal Dr Unit D West Palm Beach, FL | 1.0 | 1.0 | 700 | $1,675 | $2.39 | 14d | 1 | 0.38mi |
| 1153 Lake Victoria Dr Royal Palm Beach, FL | 2.0 | 1.0 | 708 | $1,725 | $2.44 | 25d | 1 | 0.72mi |
| 1215 N Benoist Farms Rd #203 West Palm Beach, FL | 2.0 | 1.0 | 708 | $1,750 | $2.47 | 25d | 1 | 0.76mi |
| 1203 N Benoist Farms Rd #107 West Palm Beach, FL | 1.0 | 1.0 | 530 | $1,480 | $2.79 | 19d | 1 | 0.80mi |
| 1203 N Benoist Farms Rd #107 West Palm Beach, FL | 1.0 | 1.0 | 530 | $1,480 | $2.79 | 25d | 1 | 0.80mi |
| 1101 N Benoist Farms Rd #106 West Palm Beach, FL | 2.0 | 1.0 | 708 | $1,700 | $2.40 | 25d | 1 | 0.96mi |
| 1080 N Benoist Farms Rd #204 West Palm Beach, FL | 2.0 | 1.0 | 708 | $1,500 | $2.12 | 0d | 1 | 1.01mi |
| 1080 N Benoist Farms Rd #204 West Palm Beach, FL | 2.0 | 1.0 | 708 | $1,500 | $2.12 | 17d | 1 | 1.01mi |
| 1089 N Benoist Farms Rd #301 West Palm Beach, FL | 1.0 | 1.0 | 540 | $1,550 | $2.87 | 21d | 1 | 1.01mi |
| 1068 N Benoist Farms Rd #205 West Palm Beach, FL | 2.0 | 1.0 | 708 | $1,800 | $2.54 | 25d | 1 | 1.06mi |
| 7080 Banyan Leaf Rd West Palm Beach, FL | 1.0–2.0 | 1.0–2.0 | 742 | $1,852 | $2.49 | 0d | 16 | 1.34mi |
| 6559 Emerald Dunes Dr Royal Palm Beach, FL | 1.0–3.0 | 1.0–2.0 | 1060 | $1,925 | $1.82 | 25d | 2 | 1.42mi |
| 6482 Emerald Dunes Dr Unit 215 Royal Palm Beach, FL | 1.0 | 1.0 | 745 | $1,700 | $2.28 | 25d | 1 | 1.47mi |
HOA detail condo
- Monthly dues
- $468 · $5,616/yr
- Likely covers
- trashgas
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 35 events
-
2026-06-18days on market $109,900 Active 72 DOM
-
2026-06-17days on market $109,900 Active 71 DOM
-
2026-06-16days on market $109,900 Active 70 DOM
-
2026-06-15days on market $109,900 Active 69 DOM
-
2026-06-13days on market $109,900 Active 67 DOM
-
2026-06-09days on market $109,900 Active 63 DOM
-
2026-06-08days on market $109,900 Active 62 DOM
-
2026-06-07days on market $109,900 Active 61 DOM
-
2026-06-04days on market $109,900 Active 58 DOM
-
2026-06-03days on market $109,900 Active 57 DOM
-
2026-06-02days on market $109,900 Active 56 DOM
-
2026-06-01days on market $109,900 Active 55 DOM
-
2026-05-31days on market $109,900 Active 54 DOM
-
2026-05-20price $109,900
-
2026-04-24price $114,900
-
2026-04-07$119,900 Active
-
2025-11-19soldstatus $98,000
-
2025-11-14soldstatus $98,000 Closed 799-char remark
Show marketing remark (799 chars)
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
-
2025-10-14historical Active Under Contract 799-char remark
Show marketing remark (799 chars)
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
-
2025-10-07price $99,000 799-char remark
Show marketing remark (799 chars)
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
-
2025-09-12price $107,500 799-char remark
Show marketing remark (799 chars)
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
-
2025-08-14status Active 799-char remark
Show marketing remark (799 chars)
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
-
2025-07-09historical Active Under Contract 799-char remark
Show marketing remark (799 chars)
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
-
2025-06-13price $110,000 799-char remark
Show marketing remark (799 chars)
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
-
2025-06-02price $115,000 799-char remark
Show marketing remark (799 chars)
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
-
2025-05-11price $119,000 799-char remark
Show marketing remark (799 chars)
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
-
2025-04-28$125,000 Active 799-char remark
Show marketing remark (799 chars)
Welcome to your slice of heaven! This remodeled ground floor 1/1 unit includes AC 2024, granite countertops, new garbage disposal, fresh paint, new bathroom, all tile floors, updated closet doors + window blinds, professionally installed TVs in each room, + private screened patio - perfect for grilling or a catio! Max 2 Cats or birds are allowed. Washer/dryer in unit. Banks, grocery stores, restaurants, gas stations, + shopping centers are VERY close by. PBC fire rescue station is just outside of the main gate. This well-manicured + well-appointed community offers bus service several days a week. You'll be entertained w/shows, exercise classes, bridge, bingo, dances, trips, clubs + activities! Whether here to retire or for the season, you'll never be bored! Schedule your showing today.
-
2025-04-17historical $1,700
-
2025-02-15price $1,700
-
2025-02-07$1,800
-
1999-10-13soldstatus $17,000
-
1999-09-30soldstatus $17,000 224-char remark
Show marketing remark (224 chars)
AFFORDABLE LOWER FURNISHED 1 BEDROOM/1BATH-ACTIVE ADULT COMMUNITY WITH MANY AMENITIES-24 HR.MANNED SECURITY, COURTESY BUS STOP NEARBY-LOW MONTHLY MAINT. INCLUDES WATER & SEWER, CABLE TV, ALL EXTERIOR CARE,INSUR. TO BLDG.
-
1999-09-08historical 224-char remark
Show marketing remark (224 chars)
AFFORDABLE LOWER FURNISHED 1 BEDROOM/1BATH-ACTIVE ADULT COMMUNITY WITH MANY AMENITIES-24 HR.MANNED SECURITY, COURTESY BUS STOP NEARBY-LOW MONTHLY MAINT. INCLUDES WATER & SEWER, CABLE TV, ALL EXTERIOR CARE,INSUR. TO BLDG.
-
1999-08-15$20,000 224-char remark
Show marketing remark (224 chars)
AFFORDABLE LOWER FURNISHED 1 BEDROOM/1BATH-ACTIVE ADULT COMMUNITY WITH MANY AMENITIES-24 HR.MANNED SECURITY, COURTESY BUS STOP NEARBY-LOW MONTHLY MAINT. INCLUDES WATER & SEWER, CABLE TV, ALL EXTERIOR CARE,INSUR. TO BLDG.
-
1998-08-19soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,426 · $119/mo
- Projected year-2 tax
- $1,426 · $119/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,717
- − Mortgage interest
- −$6,156
- − Property taxes
- −$1,426
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,497
- − Management
- −$1,497
- − HOA
- −$5,616
- − Depreciation
- −$3,197
- Taxable loss
- −$1,222
- Est. tax savings @ 24.0%
- +$293
- After-tax cash flow
- $573/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — West Palm Beach
- Score
- 82/100
- State rank
- #75
- US rank
- #1255
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- City population
- 222,012
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 76,863
- Household income
- $92,591
- Rent vs Own
- Severe rent burden
- 1870.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 44% Hispanic / Latino 24% Black 23% Two or more races 16% Asian 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
- Common ancestry
- Hispanic 6% Romanian 2% Italian 1%
- Foreign-born
- 26% · Canada, Jamaica, China
- Languages at home
- 73% English-only · Spanish 17% French/Haitian/Cajun 4% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 17.04%
- Current HPI
- 903.78
- Rent YoY
- ▲ 0.85%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+214.0% since first listed22 events — show timeline
- 2026-05-20 Price Changed $109,900 Beaches MLS
- 2026-04-24 Price Changed $114,900 Beaches MLS
- 2026-04-07 Listed $119,900 Beaches MLS
- 2025-11-19 Sold (Public Records) $98,000 Public Records
- 2025-11-14 Sold (MLS) $98,000 Beaches MLS
- 2025-10-14 Contingent — Beaches MLS
- 2025-10-07 Price Changed $99,000 Beaches MLS
- 2025-09-12 Price Changed $107,500 Beaches MLS
- 2025-08-14 Relisted — Beaches MLS
- 2025-07-09 Contingent — Beaches MLS
- 2025-06-13 Price Changed $110,000 Beaches MLS
- 2025-06-02 Price Changed $115,000 Beaches MLS
- 2025-05-11 Price Changed $119,000 Beaches MLS
- 2025-04-28 Listed $125,000 Beaches MLS
- 2025-04-17 Rental Removed $1,700 APPFOLIO
- 2025-02-15 Price Changed $1,700 APPFOLIO
- 2025-02-07 Listed for Rent $1,800 APPFOLIO
- 1999-10-13 Sold (Public Records) $17,000 Public Records
- 1999-09-30 Sold (MLS) $17,000 Beaches MLS
- 1999-09-08 Listing Removed — Beaches MLS
- 1999-08-15 Listed $20,000 Beaches MLS
- 1998-08-19 Sold (Public Records) $35,000 Public Records
Property tax history
+15.5%/yrLatest (2025): $1,426 · -1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…