🏷️ Likely Rental
1724 Ingleside Ave · Sioux City, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.6/30.0
- ARV discount +15.0/15.0
- DSCR +9.7/10.0
- 1% rule +7.2/10.0
- Schools +4.7/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2 bed, 1 bath 1910 Cottage style home, currently rented for $800/month
Key facts
- 6,150 sq ft lot
- Built 1910
- Listed 92 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $285 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $86k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 3.7% in Sioux City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#138 in IA, #2,544 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F.
- Sioux City Community School District (urban): math 54% / reading 57% proficiency, ranked #264 of 289 in IA (top 91%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 120 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 170 units permitted in Woodbury County in 2024 (90 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 7y ago; this cycle's ask has dropped $15k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $43k; list at $95k implies a 121% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 9.89%
- Cash-on-cash
- 12.86%
- DSCR
- 1.57
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $119,653
- List price
- $95,000
- Delta
- -20.60%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2021 Howard St | 0.29mi | 3/1.0 (+1) | 954 (+4%) | 6mo | $123,600 | $130 | 69 |
| 1011 18th St | 0.04mi | 2/1.0 | 1,004 (+10%) | 21mo | $125,000 | $125 | 65 |
| 913 17th St | 0.06mi | 2/2.0 | 780 (-15%) | 6mo | $95,000 | $122 | 63 |
| 30 Stewart Ave | 0.74mi | 2/2.0 | 932 (+2%) | 6mo | $192,500 | $207 | 54 |
| 1915 Howard St | 0.28mi | 2/2.0 | 1,040 (+13%) | 9mo | $175,000 | $168 | 53 |
| 1012 1/2 Virginia St | 0.55mi | 3/1.0 (+1) | 851 (-7%) | 6mo | $55,000 | $65 | 52 |
| 1318 28th St | 0.73mi | 2/1.0 | 1,003 (+9%) | 0mo | $165,000 | $165 | 50 |
| 2734 Virginia St | 0.65mi | 2/1.0 | 936 (+2%) | 21mo | $113,500 | $121 | 49 |
| 115 13th St | 0.74mi | 2/1.0 | 828 (-10%) | 1mo | $120,000 | $145 | 48 |
| 1223 26th St | 0.55mi | 2/1.0 | 800 (-13%) | 9mo | $97,060 | $121 | 45 |
| 1029 27th St | 0.58mi | 3/1.0 (+1) | 992 (+8%) | 13mo | $130,000 | $131 | 44 |
| 1603 27th St | 0.70mi | 2/1.0 | 868 (-5%) | 18mo | $124,950 | $144 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.7%
- Equity multiple
- 1.10×
- Total profit
- $2,769
- Equity at exit
- $14,165
- IRR
- 12.3%
- Equity multiple
- 1.97×
- Total profit
- $25,809
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 51104
- Home prices YoY
- -34.4%
- Active inventory
- 120
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,163 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$96 /mo · $1,154/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$244
- Net cashflow
- $285
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1116 13th St Sioux City, IA | 3.0 | 1.0 | 1056 | $1,100 | $1.04 | 44d | 1 | 0.36mi |
| 1114 13th St Unit 1116 Sioux City, IA | 3.0 | 1.0 | 1056 | $1,100 | $1.04 | 44d | 1 | 0.36mi |
| 301 21st St Sioux City, IA | 1.0 | 1.0 | 600 | $750 | $1.25 | 44d | 2 | 0.60mi |
| 301 21st St Apt E Sioux City, IA | 1.0 | 1.0 | 600 | $775 | $1.29 | 44d | 1 | 0.60mi |
| 821 Jackson St Apt 202 Sioux City, IA | 1.0 | 1.0 | 680 | $780 | $1.15 | 44d | 1 | 0.71mi |
| 821 Jackson St Apt 105 Sioux City, IA | 2.0 | 1.0 | 1014 | $1,010 | $1.00 | 44d | 1 | 0.71mi |
| 2722 Prospect St Sioux City, IA | 3.0 | 1.0 | 848 | $1,200 | $1.42 | 44d | 1 | 0.91mi |
| 705 Douglas St Sioux City, IA | 2.0 | 2.0 | 1252 | $1,775 | $1.42 | 44d | 5 | 0.93mi |
| 505 6th St Sioux City, IA | 1.0–2.0 | 1.0 | 830 | $2,100 | $2.53 | 44d | 5 | 0.94mi |
| 302 Jones St #403 Sioux City, IA | 2.0 | 2.0 | 872 | $1,750 | $2.01 | 44d | 1 | 1.08mi |
| 301 Wesley Pkwy Sioux City, IA | 1.0 | 1.0 | 620 | $997 | $1.61 | 44d | 1 | 1.17mi |
| 130 Nebraska St Sioux City, IA | 1.0–2.0 | 1.0–2.0 | 900 | $1,215 | $1.35 | 44d | 8 | 1.24mi |
Listing history 23 events
-
2026-06-19days on market $95,000 Active 93 DOM
-
2026-06-18days on market $95,000 Active 92 DOM
-
2026-06-17days on market $95,000 Active 91 DOM
-
2026-06-16days on market $95,000 Active 90 DOM
-
2026-06-15days on market $95,000 Active 89 DOM
-
2026-06-14days on market $95,000 Active 87 DOM
-
2026-06-12days on market $95,000 Active 86 DOM
-
2026-06-09days on market $95,000 Active 83 DOM
-
2026-06-08days on market $95,000 Active 82 DOM
-
2026-06-07days on market $95,000 Active 81 DOM
-
2026-06-05days on market $95,000 Active 78 DOM
-
2026-06-02days on market $95,000 Active 76 DOM
-
2026-06-01days on market $95,000 Active 75 DOM
-
2026-05-31days on market $95,000 Active 74 DOM
-
2026-05-30days on market $95,000 Active 73 DOM
-
2026-05-07price $95,000 70-char remark
Show marketing remark (70 chars)
2 bed, 1 bath 1910 Cottage style home, currently rented for $800/month
-
2026-03-18$110,000 Active 70-char remark
Show marketing remark (70 chars)
2 bed, 1 bath 1910 Cottage style home, currently rented for $800/month
-
2024-11-20price $350,000
-
2024-10-25$380,000 Active
-
2019-10-31soldstatus $43,000
-
2019-10-31soldstatus $43,000
-
2019-08-14$47,500
-
2017-01-10soldstatus $36,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,154 · $96/mo
- Projected year-2 tax
- $1,323 · $110/mo
- Expected delta
- +$169/yr (+$14/mo · 14.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,960
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,154
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,117
- − Management
- −$1,117
- − Depreciation
- −$2,764
- Taxable income
- $2,013
- Est. tax owed @ 24.0%
- −$483
- After-tax cash flow
- $2,938/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sioux City Community School District
- NCES district ID
- 1926400
- Math proficiency
- 54% ▼ -7.00%
- Reading proficiency
- 57% ▼ -2.00%
- Median HH income
- $44,967
- Composite
- 46.86/100
- National rank
- #2371
- State rank
- #264 of 289 in IA
Livability — Sioux City
- Score
- 78/100
- State rank
- #138
- US rank
- #2544
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sioux City, IA
- County
- Woodbury County · 51,789 people
- City population
- 51,789
- Metro
- Sioux City, IA-NE-SD
- Population (ZIP)
- 23,197
- Household income
- $75,362
- Rent vs Own
- Severe rent burden
- 600.0
Population outlook (Woodbury County) Hauer SSP2
- Today (2025)
- 103,226 people
- By 2030
- 103,060 · -0.2%
- By 2040
- 102,533 · -0.7%
- By 2050
- 102,788 · -0.4%
- By 2075
- 107,227 · +3.9%
- By 2100
- 113,980 · +10.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Hispanic / Latino 20% Two or more races 14% Black 5% Asian 4% Native American 2%
- Hispanic origin (detail)
- Mexican 16%
- Common ancestry
- Portuguese 4% Iranian 2% Romanian 2%
- Foreign-born
- 12% · Canada, Vietnam, United Kingdom
- Languages at home
- 80% English-only · Spanish 13% Other Asian/Pacific 2% Vietnamese 2%
Political lean MEDSL · Woodbury
- 2024 margin
- Strong R (+23.0) · D 37.8% · R 60.9% · Other 1.3%
- 2008→2024 swing
- -22.5pp toward R · 2008: -0.5pp · 2024: -23.0pp
- All cycles
- 2024: R+23.0 2020: R+15.5 2016: R+19.9 2012: R+0.2 2008: R+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -114.54%
- Current HPI
- 218.5989
- Rent YoY
- —
- Metro
- Sioux City, IA-NE-SD
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+160.3% since first listed8 events — show timeline
- 2026-05-07 Price Changed $95,000 NWIA
- 2026-03-18 Listed $110,000 NWIA
- 2024-11-20 Price Changed $350,000 NWIA
- 2024-10-25 Listed $380,000 NWIA
- 2019-10-31 Sold (Public Records) $43,000 Public Records
- 2019-10-31 Sold (MLS) $43,000 NWIA
- 2019-08-14 Listed $47,500 NWIA
- 2017-01-10 Sold (Public Records) $36,500 Public Records
Property tax history
+10.1%/yrLatest (2025): $1,154 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…