🏷️ Likely Rental
13998 Encantardo Cir · Fort Pierce, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.8/5.0
- Condition / age +3.8/5.0
- Schools +3.0/10.0
- Appreciation +2.5/10.0
- Rent growth +2.5/5.0
- Manufactured-home adj. -4.4
$32,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
6 months free lot rent for the next buyer. Charming Spanish Lakes Fairways home with a split floor plan 2 bedrooms and Flex room! This park-owned property offers low lot rent of just $599/month. Inside, enjoy modern laminate flooring throughout, a screened-in small patio, and a clean, move-in-ready space. Residents enjoy community amenities including free golf, clubhouse with pool and fitness center, tennis, pickleball, shuffleboard, bocce, and regular social events. Perfect opportunity for affordable, comfortable 55+ living! Close to clubhouse and rec department.
Key facts
- Fitness center
- Community amenities
- Split floor plan
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/3.0-bath manufactured listed at $32k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $32k).
- Recommended offer: $28k (12.0% below list) — sets the bar for market timing.
- Cap rate 44.3% vs local median 4.0% in Fort Pierce — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#226 in FL, #3,360 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D+, amenities F, employment F.
- St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Manatee Academy K-8 (math 53% / reading 51%, grade C-, #990 of 2,144 statewide, top 48%, 1,664 students, 65% FRL); Southern Oaks Middle School (math 39% / reading 43%, grade F, #353 of 571 statewide, top 63%, 894 students, 76% FRL); Fort Pierce Central High School (math 15% / reading 45%, grade F, #441 of 667 statewide, top 67%, 3,091 students, 62% FRL).
- Market conditions: 381 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $221 of loan paydown is wiped out by about $960 of value loss. Plan a longer hold.
- St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $9k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 254 days — a 12% lower offer ($28k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $12k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 254 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.88% ✓
- Cap rate
- 44.29%
- Cash-on-cash
- 135.69%
- DSCR
- 7.04
- GRM
- 1.7
CMA / ARV
- ARV (median comp)
- $47,000
- List price
- $32,000
- Delta
- -31.91%
- Verdict
- UNDERPRICED
- Comps
- 17 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 13952 Brazil Ct | 0.16mi | 2/2.0 | 1,200 (-4%) | 3mo | $28,000 | $23 | 79 |
| 13970 Adelfa Ave Ave | 0.07mi | 2/2.0 | 1,144 (-8%) | 10mo | $22,000 | $19 | 70 |
| 13981 Gorrion Ct | 0.30mi | 2/2.0 | 1,150 (-8%) | 3mo | $48,500 | $42 | 67 |
| 13965 Garza Ct | 0.22mi | 2/2.0 | 1,080 (-14%) | 2mo | $35,000 | $32 | 61 |
| 6539 Spanish Lakes Blvd | 0.69mi | 2/2.0 | 1,200 (-4%) | 5mo | $24,987 | $21 | 54 |
| 13965 Cancun Ave | 0.35mi | 2/2.0 | 1,400 (+12%) | 8mo | $26,000 | $19 | 53 |
| 14461 Azucena Ct | 0.56mi | 2/2.0 | 1,300 (+4%) | 13mo | $15,000 | $12 | 52 |
| 14297 Zorzal Ave | 0.41mi | 2/2.0 | 1,352 (+8%) | 15mo | $48,195 | $36 | 50 |
| 14374 Cancun Ave Ave | 0.37mi | 2/2.0 | 1,404 (+12%) | 9mo | $49,000 | $35 | 50 |
| 14338 Cancun Ave | 0.35mi | 2/2.0 | 1,400 (+12%) | 14mo | $50,000 | $36 | 47 |
| 14495 Dulce Real Ave | 0.59mi | 2/2.0 | 1,368 (+10%) | 8mo | $11,000 | $8 | 46 |
| 14352 Azucena Ct | 0.55mi | 2/2.0 | 1,400 (+12%) | 13mo | $66,000 | $47 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 7.63×
- Total profit
- $59,365
- Equity at exit
- $4,771
- IRR
- —
- Equity multiple
- 16.05×
- Total profit
- $134,878
- Equity at exit
- $2,767
Cash invested: $8,960 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 13 active · 2 under contract
- Months of supply
- 13.0 mo (8%/mo absorbed)
- Median asking
- $33,900 ($29/sqft)
- Median days on market
- 150 d
- This list price
- 46% of active listings are priced below it
- ARV vs active asking
- +27.7% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 34951
- Home prices YoY
- -23.6%
- Active inventory
- 381
- Price-to-rent
- 1.7×
Monthly cashflow live
- Estimated rent
- $1,562 medium interval (Pro) →
- Mortgage (P&I)
- −$168
- Tax est. 1.5%
- −$40 /mo · $480/yr
- Insurance
- −$13
- HOA
- −$0
- Lot rent leased land?
- −$0
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $1,013
Break-even live
Sensitivity live
| Price | -10% $1,035 | -5% $1,024 | +0% $1,013 | +5% $1,002 | +10% $991 |
|---|---|---|---|---|---|
| Rent | -10% $890 | -5% $951 | +0% $1,013 | +5% $1,075 | +10% $1,137 |
| Rate | -1.0pp $1,029 | -0.5pp $1,021 | base $1,013 | +0.5pp $1,005 | +1.0pp $996 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,000
- Closing costs
- $960
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6765 Spanish Lakes Blvd Fort Pierce, FL | 2.0 | 2.0 | 1368 | $2,500 | $1.83 | 72d | 1 | 0.97mi |
Property features AI
Finance
- Financial info
- Pets not allowed
- HOA & community
- Senior community
Exterior
- Parking
- Attached carportCarport
- Utilities
- Three-phase electricCable available
- Home design
- Manufactured homeSingle-storyFaces southResale condition
- Construction
- Modular construction
- Exterior features
- Screened patioPatio
Interior
- Kitchen
- DishwasherElectric rangeRefrigerator
- Bedrooms
- 2 bedrooms on the main level
- Flooring
- Laminate
- Bathrooms
- 2 full bathrooms2 half bathrooms (4 total bathrooms)
- Heating & cooling
- Central heatingCentral air conditioning
- Interior features
- Walk-in closetsUnfurnished
- Laundry & utility
- Washer hookup
Listing history 50 events
-
2026-08-08days on market $32,000 Active 254 DOM
-
2026-08-07days on market $32,000 Active 253 DOM
-
2026-08-06days on market $32,000 Active 252 DOM
-
2026-08-05days on market $32,000 Active 251 DOM
-
2026-08-04days on market $32,000 Active 250 DOM
-
2026-08-03days on market $32,000 Active 249 DOM
-
2026-07-31days on market $32,000 Active 246 DOM
-
2026-07-30days on market $32,000 Active 245 DOM
-
2026-07-29days on market $32,000 Active 244 DOM
-
2026-07-27days on market $32,000 Active 242 DOM
-
2026-07-25days on market $32,000 Active 240 DOM
-
2026-07-24days on market $32,000 Active 239 DOM
-
2026-07-23days on market $32,000 Active 238 DOM
-
2026-07-22days on market $32,000 Active 237 DOM
-
2026-07-21days on market $32,000 Active 236 DOM
-
2026-07-18days on market $32,000 Active 233 DOM
-
2026-07-16days on market $32,000 Active 231 DOM
-
2026-07-16days on market $32,000 Active 230 DOM
-
2026-07-14days on market $32,000 Active 229 DOM
-
2026-07-13days on market $32,000 Active 228 DOM
-
2026-07-12days on market $32,000 Active 227 DOM
-
2026-07-11days on market $32,000 Active 226 DOM
-
2026-07-10days on market $32,000 Active 225 DOM
-
2026-07-09days on market $32,000 Active 224 DOM
-
2026-07-08days on market $32,000 Active 223 DOM
-
2026-07-07days on market $32,000 Active 222 DOM
-
2026-07-06days on market $32,000 Active 221 DOM
-
2026-07-05days on market $32,000 Active 220 DOM
-
2026-07-04days on market $32,000 Active 219 DOM
-
2026-07-03days on market $32,000 Active 218 DOM
-
2026-07-02days on market $32,000 Active 217 DOM
-
2026-07-01days on market $32,000 Active 216 DOM
-
2026-06-30price $32,000 Active 215 DOM
-
2026-06-30days on market $39,900 Active 215 DOM
-
2026-06-29days on market $39,900 Active 214 DOM
-
2026-06-28days on market $39,900 Active 213 DOM
-
2026-06-28days on market $39,900 Active 212 DOM
-
2026-06-27days on market $39,900 Active 211 DOM
-
2026-06-25days on market $39,900 Active 209 DOM
-
2026-06-23days on market $39,900 Active 207 DOM
-
2026-06-21days on market $39,900 Active 206 DOM
-
2026-06-18days on market $39,900 Active 203 DOM
-
2026-06-17days on market $39,900 Active 202 DOM
-
2026-06-16days on market $39,900 Active 201 DOM
-
2026-06-15days on market $39,900 Active 200 DOM
-
2026-06-14days on market $39,900 Active 198 DOM
-
2026-06-13days on market $39,900 Active 197 DOM
-
2026-06-10days on market $39,900 Active 195 DOM
-
2026-06-09days on market $39,900 Active 194 DOM
-
2026-06-08days on market $39,900 Active 193 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,748
- − Mortgage interest
- −$1,792
- − Property taxes
- −$480
- − Insurance
- −$160
- − Repairs & maintenance
- −$1,500
- − Management
- −$1,500
- − Depreciation
- −$931
- Taxable income
- $12,385
- Est. tax owed @ 24.0%
- −$2,972
- After-tax cash flow
- $9,185/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 5 photos
This move-in-ready manufactured home in Spanish Lakes Fairways offers a good condition with a clean exterior, modern laminate flooring, and well-maintained landscaping. Simple exterior and interior updates can significantly increase its value.
Value-add opportunities
- Both Paint the exterior — A fresh coat of paint can enhance the curb appeal and increase both resale and rental value. ↑
- Both Landscaping improvements — Well-maintained landscaping can improve the home's curb appeal and attract more potential buyers or renters. ↑
- Both Update the interior — A fresh interior can make the home more appealing and increase its value for both resale and rental purposes. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- St. Lucie
- NCES district ID
- 1201770
- Math proficiency
- 40% ▼ -11.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $44,737
- Composite
- 37.28/100
- National rank
- #4449
- State rank
- #51 of 73 in FL
Livability — Fort Pierce
- Score
- 76/100
- State rank
- #226
- US rank
- #3360
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Lucie County · 338,016 people
- City population
- 78,556
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 17,148
- Household income
- $63,122
- Rent vs Own
- Severe rent burden
- 6% of renters
Population outlook (St. Lucie County) Hauer SSP2
- Today (2025)
- 338,016 people
- By 2030
- 355,687 · +5.2%
- By 2040
- 385,521 · +14.1%
- By 2050
- 406,106 · +20.1%
- By 2075
- 441,054 · +30.5%
- By 2100
- 436,885 · +29.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 13% Hispanic / Latino 8% Two or more races 7% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2% Cuban 2%
- Common ancestry
- Romanian 3% Italian 2% Lithuanian 2%
- Foreign-born
- 10% · Canada, Jamaica, Vietnam
- Languages at home
- 88% English-only · Spanish 7% French/Haitian/Cajun 3% Vietnamese 1%
Political lean MEDSL · St. Lucie
- 2024 margin
- Lean R (+9.1) · D 45.1% · R 54.2%
- 2008→2024 swing
- -21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
- All cycles
- 2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -106.06%
- Current HPI
- 343.1376
- Rent YoY
- —
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-9.3% since first listed6 events — show timeline
- 2026-05-15 Price Changed $39,900 Beaches MLS
- 2026-05-14 Relisted — Beaches MLS
- 2026-05-13 Listing Removed — Beaches MLS
- 2026-04-15 Price Changed $43,750 Beaches MLS
- 2026-04-03 Price Changed $43,900 Beaches MLS
- 2025-11-25 Listed $44,000 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…