CashFlowRE
Sign in Sign up
3535 Linda Vista Dr #58
C+ Composite 63.0
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.4/30.0
  • ARV discount +11.7/15.0
  • DSCR +7.5/10.0
  • 1% rule +6.1/10.0
  • Schools +5.4/10.0
  • Livability +3.9/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$305,000

3535 Linda Vista Dr #58 · San Marcos, CA 92078
2 bd · 2.0 ba · 1,440 sqft · Manufactured public records · 152 Days on market
Built 1975 2,600 sqft lot $212/sqft · 9% below area Est $337k · 9% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lovely well cared for and updated home located in a 55+ resort style community with many amenities and city rent control! This home features waterproof Luxury Vinyl Plank floors throughout, as well as updated interior paint, molding, and fixtures. The Island Kitchen features new quartz counter tops, backsplash, and all newer appliances (with the exception of the oven. ) This open floor plan has Separate Living and Family rooms providing plenty of space for leisure or entertaining. A solar tube in the Family room helps make this home feel bright and cheerful. The Primary Suite has a door that leads out to a raised garden bed and private back patio. There is Central A/C in addition to ceiling fans located in both bedrooms and the Living and Family room for a total of four. An oversized enclosed porch offers additional usable space not accounted for in the 1440 Sq. Ft. ; This space makes a great sitting room, office, exercise or hobby room. The exterior offers TWO storage sheds for even more storage space. Rancho Vallecitos is a beautiful, 5-Star, resort style community for persons 55 years of age and over (2nd resident can be age 45+). One of the most beautiful manufactured home communities in California, Rancho Vallecitos has great views that can be enjoyed throughout the community, plus many social activities and amenities. Amenities include a clubhouse/recreation building, pool & spa, library, gym, billiards room, card tables, game and craft room, putting green, dog park, RV parking for an additional cost, and so much more! Space rent is $716.34 and park is under city rent control.

Key facts

  • Private back patio
  • Two storage sheds
  • 2,600 sq ft lot

Tags

UPDATED INTERIOR PAINTNEW QUARTZ COUNTER TOPSOVERSIZED ENCLOSED PORCHPRIVATE BACK PATIOTWO STORAGE SHEDSCLUBHOUSE RECREATION BUILDING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $305k.

Deal economics

  • At list price, monthly cash flow is $562 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $305k).
  • Recommended offer: $268k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 2.5% in San Marcos — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#80 in CA, #3,074 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety D+, cost of living F.
  • San Marcos Unified (suburban): math 52% / reading 67% proficiency, ranked #249 of 1,400 in CA (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: La Mirada Academy (936 students, 71% FRL); San Marcos Middle (931 students, 62% FRL); San Marcos High (3,380 students, 33% FRL) — zoned schools average 55% FRL vs 34% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 235 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 11,759 units permitted in San Diego County in 2024 (7,244 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($120k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • San Diego County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 152 days — a 12% lower offer ($268k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $115k; list at $305k implies a 165% gain — meaningful room to come down on a strong offer.
Recommended offer $268,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 152 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.51%
Cash-on-cash
7.90%
DSCR
1.35
GRM
7.5

CMA / ARV

ARV (median comp)
$336,553
List price
$305,000
Delta
-9.38%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3535 Linda Vista Dr Spc 29 0.00mi 2/2.0 1,440 (0%) 1mo $250,000 $174 99
3535 Linda Vista Dr #50 0.00mi 2/2.0 1,368 (-5%) 1mo $358,000 $262 90
1930 W San Marcos Blvd #374 0.26mi 2/2.0 1,440 (0%) 1mo $385,000 $267 87
3535 Linda Vista Dr #321 0.00mi 3/2.0 (+1) 1,344 (-7%) 1mo $275,000 $205 83
1930 W San Marcos Blvd #191 0.26mi 2/2.0 1,488 (+3%) 1mo $310,000 $208 81
3535 Linda Vista Dr #255 0.00mi 2/2.0 1,624 (+13%) 2mo $285,000 $175 77
1930 W San Marcos Blvd #437 0.26mi 3/2.0 (+1) 1,531 (+6%) 2mo $475,000 $310 71
650 S Rancho Santa Fe Rd #312 0.38mi 2/2.0 1,344 (-7%) 1mo $267,000 $199 70
650 S Rancho Santa Fe. Rd #294 0.37mi 2/2.0 1,344 (-7%) 2mo $228,500 $170 70
1930 W San Marcos Blvd #425 0.26mi 3/2.0 (+1) 1,344 (-7%) 2mo $320,000 $238 70
650 S Rancho Santa Fe Rd #54 0.38mi 2/2.0 1,248 (-13%) 2mo $260,000 $208 58
2010 W San Marcos Blvd #54 0.63mi 3/2.0 (+1) 1,344 (-7%) 1mo $684,999 $510 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.35% rent growth · sell at horizon

5-year hold
IRR
-7.3%
Equity multiple
0.74×
Total profit
$-22,328
Equity at exit
$45,476
10-year hold
IRR
-1.4%
Equity multiple
0.91×
Total profit
$-7,274
Equity at exit
$26,371

Cash invested: $85,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92078

Rents YoY
0.3%
Active inventory
235
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$3,380 high interval (Pro) →
Mortgage (P&I)
$1,599
Tax est. 1.5%
$381 /mo · $4,575/yr
Insurance
$127
HOA
$0
Vacancy / Maint / Mgmt
$710
Net cashflow
$562

Break-even live

Break-even rent $2,668
Max offer price $305,000
Occupancy floor 78%

Sensitivity live

Price -10% $773 -5% $668 +0% $562 +5% $457 +10% $352
Rent -10% $295 -5% $429 +0% $562 +5% $696 +10% $829
Rate -1.0pp $716 -0.5pp $640 base $562 +0.5pp $483 +1.0pp $403

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$76,250
Closing costs
$9,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3919 Las Cruces Ave San Marcos, CA 3.0 2.0 1100 $3,200 $2.91 6d 1 0.31mi
658 Las Flores Dr San Marcos, CA 3.0 1.0 1284 $3,650 $2.84 45d 1 0.32mi
3815 La Rosa Dr San Marcos, CA 3.0 1.0 1014 $3,700 $3.65 14d 1 0.39mi
3834 La Rosa Dr Unit A San Marcos, CA 2.0 1.0 1014 $4,200 $4.14 45d 1 0.44mi
2010 W San Marcos Blvd San Marcos, CA 2.0 2.0 1288 $4,000 $3.11 45d 1 0.53mi
1643 Rue de Valle San Marcos, CA 2.0 1.5 1086 $3,222 $2.97 19d 1 0.53mi
830 S Rancho Santa Fe Rd San Marcos, CA 1.0–2.0 1.0–2.0 826 $3,150 $3.81 4d 5 0.58mi
603 Beverly Pl San Marcos, CA 2.0 1.5 1068 $3,150 $2.95 45d 1 0.61mi
910 S Rancho Santa Fe Rd Unit 1 San Marcos, CA 2.0 2.0 950 $2,900 $3.05 25d 1 0.70mi
1635 Creek St San Marcos, CA 1.0–2.0 2.0 1047 $3,450 $3.29 16d 3 0.74mi
1029 Martina Ct San Marcos, CA 2.0 2.0 1200 $2,995 $2.50 45d 1 1.00mi
1241 W San Marcos Blvd San Marcos, CA 1.0–2.0 1.0 883 $2,400 $2.72 45d 1 1.06mi
420 Smilax Rd San Marcos, CA 2.0 2.0 896 $2,528 $2.82 0d 5 1.07mi
1560 Circa Del Lago Unit D302 San Marcos, CA 2.0 2.0 1030 $4,500 $4.37 45d 1 1.12mi
1560 Circa Del Lago Unit D304 San Marcos, CA 2.0 2.0 1030 $4,500 $4.37 25d 1 1.12mi
320 Smilax Rd San Marcos, CA 2.0 1.0 875 $2,675 $3.06 25d 1 1.31mi
320 Smilax Rd San Marcos, CA 2.0 1.0 875 $2,675 $3.06 45d 1 1.31mi
300 Smilax Rd Unit 11 San Marcos, CA 2.0 1.0 875 $2,675 $3.06 25d 1 1.31mi
266 Avenida de Suerte San Marcos, CA 3.0 2.0 1132 $3,495 $3.09 23d 1 1.32mi
1257 Armorlite Dr San Marcos, CA 3.0 1.0–2.5 1226 $3,713 $3.03 0d 23 1.32mi
920 Sycamore Ave Vista, CA 2.0 2.0 950 $2,675 $2.82 4d 1 1.35mi
1052 Kendale Way Vista, CA 3.0 2.5 1576 $3,795 $2.41 45d 1 1.38mi
221 Smilax Rd Vista, CA 1.0–2.0 1.0–2.0 855 $2,799 $3.27 3d 8 1.39mi
2206 Saltbush Dr San Marcos, CA 3.0 3.5 1781 $4,000 $2.25 13d 1 1.39mi
1045 Armorlite Dr San Marcos, CA 2.0 1.0–2.0 851 $3,308 $3.88 0d 16 1.50mi

Listing history 50 events

  1. 2026-06-21
    days on market $305,000 Active 152 DOM
  2. 2026-06-18
    days on market $305,000 Active 149 DOM
  3. 2026-06-17
    days on market $305,000 Active 148 DOM
  4. 2026-06-16
    days on market $305,000 Active 147 DOM
  5. 2026-06-15
    days on market $305,000 Active 146 DOM
  6. 2026-06-13
    days on market $305,000 Active 144 DOM
  7. 2026-06-09
    days on market $305,000 Active 140 DOM
  8. 2026-06-08
    days on market $305,000 Active 139 DOM
  9. 2026-06-07
    days on market $305,000 Active 138 DOM
  10. 2026-06-04
    days on market $305,000 Active 135 DOM
  11. 2026-06-03
    days on market $305,000 Active 134 DOM
  12. 2026-06-02
    days on market $305,000 Active 133 DOM
  13. 2026-06-01
    days on market $305,000 Active 132 DOM
  14. 2026-05-31
    days on market $305,000 Active 131 DOM
  15. 2026-01-06
    historical
  16. 2025-09-26
    listed $339,000 Active
    Show marketing remark (1617 chars)

    Lovely well cared for and updated home located in a 55+ resort style community with many amenities and city rent control! This home features waterproof Luxury Vinyl Plank floors throughout, as well as updated interior paint, molding, and fixtures. The Island Kitchen features new quartz counter tops, backsplash, and all newer appliances (with the exception of the oven. ) This open floor plan has Separate Living and Family rooms providing plenty of space for leisure or entertaining. A solar tube in the Family room helps make this home feel bright and cheerful. The Primary Suite has a door that leads out to a raised garden bed and private back patio. There is Central A/C in addition to ceiling fans located in both bedrooms and the Living and Family room for a total of four. An oversized enclosed porch offers additional usable space not accounted for in the 1440 Sq. Ft. ; This space makes a great sitting room, office, exercise or hobby room. The exterior offers TWO storage sheds for even more storage space. Rancho Vallecitos is a beautiful, 5-Star, resort style community for persons 55 years of age and over (2nd resident can be age 45+). One of the most beautiful manufactured home communities in California, Rancho Vallecitos has great views that can be enjoyed throughout the community, plus many social activities and amenities. Amenities include a clubhouse/recreation building, pool & spa, library, gym, billiards room, card tables, game and craft room, putting green, dog park, RV parking for an additional cost, and so much more! Space rent is $716.34 and park is under city rent control.

  17. 2025-09-26
    listed $315,000 Active 1617-char remark
    Show marketing remark (1617 chars)

    Lovely well cared for and updated home located in a 55+ resort style community with many amenities and city rent control! This home features waterproof Luxury Vinyl Plank floors throughout, as well as updated interior paint, molding, and fixtures. The Island Kitchen features new quartz counter tops, backsplash, and all newer appliances (with the exception of the oven. ) This open floor plan has Separate Living and Family rooms providing plenty of space for leisure or entertaining. A solar tube in the Family room helps make this home feel bright and cheerful. The Primary Suite has a door that leads out to a raised garden bed and private back patio. There is Central A/C in addition to ceiling fans located in both bedrooms and the Living and Family room for a total of four. An oversized enclosed porch offers additional usable space not accounted for in the 1440 Sq. Ft. ; This space makes a great sitting room, office, exercise or hobby room. The exterior offers TWO storage sheds for even more storage space. Rancho Vallecitos is a beautiful, 5-Star, resort style community for persons 55 years of age and over (2nd resident can be age 45+). One of the most beautiful manufactured home communities in California, Rancho Vallecitos has great views that can be enjoyed throughout the community, plus many social activities and amenities. Amenities include a clubhouse/recreation building, pool & spa, library, gym, billiards room, card tables, game and craft room, putting green, dog park, RV parking for an additional cost, and so much more! Space rent is $716.34 and park is under city rent control.

  18. 2025-09-18
    historical
  19. 2025-05-28
    listed $339,000 Active
  20. 2025-04-29
    historical
  21. 2025-03-22
    listed $339,000 Active
  22. 2020-05-01
    soldstatus $115,000 Sold
  23. 2020-05-01
    soldstatus $115,000 Closed Sale
  24. 2020-04-27
    status Pending Sale
  25. 2020-04-27
    status Pending
  26. 2020-04-01
    price $127,000
  27. 2020-03-31
    price $127,000
  28. 2020-02-25
    price $139,000
  29. 2020-02-24
    price $139,000
  30. 2019-11-03
    listed $145,000 Active
  31. 2019-11-03
    listed $145,000 Active
  32. 2019-10-27
    historical
  33. 2019-10-26
    historical
  34. 2019-10-03
    price $140,000
  35. 2019-10-02
    price $140,000
  36. 2019-09-21
    price $155,000
  37. 2019-09-21
    price $155,000
  38. 2019-08-09
    price $159,000
  39. 2019-08-09
    price $159,000
  40. 2019-06-15
    price $165,000
  41. 2019-06-15
    price $165,000
  42. 2019-05-09
    listed $170,000 Active
  43. 2019-05-09
    listed $170,000 Active
  44. 2018-09-17
    historical
  45. 2018-09-16
    historical
  46. 2018-08-17
    price $160,000
  47. 2018-05-02
    price $165,000
  48. 2018-03-16
    listed $179,000 Active
  49. 2018-03-16
    listed $160,000
  50. 2016-07-18
    soldstatus $82,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥93°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,561
− Mortgage interest
−$17,085
− Property taxes
−$4,575
− Insurance
−$1,525
− Repairs & maintenance
−$3,245
− Management
−$3,245
− Depreciation
−$8,873
Taxable income
$2,014
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$483
After-tax cash flow
$6,266/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
San Marcos Unified
NCES district ID
0634880
Math proficiency
52% ▲ 1.00%
Reading proficiency
67% ▲ 2.00%
Median HH income
$64,752
Composite
53.67/100
National rank
#3093
State rank
#249 of 1400 in CA

Livability — San Marcos

Score
77/100
State rank
#80
US rank
#3074

Category grades

Amenities A+ Commute A+ Cost of living F Crime A- Employment A+ Housing B Health & safety D+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Marcos, CA
County
San Diego County · 3,178,799 people
City population
100,940
Metro
San Diego-Chula Vista-Carlsbad, CA
Population (ZIP)
53,605
Household income
$120,268
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
1594.0

Population outlook (San Diego County) Hauer SSP2

Today (2025)
3,678,185 people
By 2030
3,856,546 · +4.8%
By 2040
4,171,407 · +13.4%
By 2050
4,421,607 · +20.2%
By 2075
4,831,599 · +31.4%
By 2100
4,832,502 · +31.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 53% Hispanic / Latino 28% Two or more races 17% Asian 10% Black 1%
Hispanic origin (detail)
Mexican 23%
Common ancestry
Italian 3% Slovak 3% Romanian 2%
Foreign-born
19% · Canada, China, Vietnam
Languages at home
73% English-only · Spanish 18% Other Indo-European 3% Chinese 1%

Political lean MEDSL · San Diego

2024 margin
D (+16.8) · D 56.9% · R 40.1% · Other 2.9%
2008→2024 swing
+6.6pp toward D · 2008: 10.2pp · 2024: 16.8pp
All cycles
2024: D+16.8 2020: D+22.8 2016: D+17.8 2012: D+5.1 2008: D+10.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -351.55%
Current HPI
358.3294
Rent YoY
▲ 0.35%
Metro
San Diego-Chula Vista-Carlsbad, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+309.1% since first listed
42 events — show timeline
  • 2026-01-06 Listing Removed CRMLS
  • 2025-09-26 Listed $315,000 CRMLS
  • 2025-09-26 Listed $339,000 CRMLS
  • 2025-09-18 Listing Removed CRMLS
  • 2025-05-28 Listed $339,000 CRMLS
  • 2025-04-29 Listing Removed CRMLS
  • 2025-03-22 Listed $339,000 CRMLS
  • 2020-05-01 Sold (MLS) $115,000 CRMLS
  • 2020-05-01 Sold (MLS) $115,000 SDMLS
  • 2020-04-27 Pending CRMLS
  • 2020-04-27 Pending SDMLS
  • 2020-04-01 Price Changed $127,000 SDMLS
  • 2020-03-31 Price Changed $127,000 CRMLS
  • 2020-02-25 Price Changed $139,000 SDMLS
  • 2020-02-24 Price Changed $139,000 CRMLS
  • 2019-11-03 Listed $145,000 CRMLS
  • 2019-11-03 Listed $145,000 SDMLS
  • 2019-10-27 Listing Removed SDMLS
  • 2019-10-26 Listing Removed CRMLS
  • 2019-10-03 Price Changed $140,000 SDMLS
  • 2019-10-02 Price Changed $140,000 CRMLS
  • 2019-09-21 Price Changed $155,000 SDMLS
  • 2019-09-21 Price Changed $155,000 CRMLS
  • 2019-08-09 Price Changed $159,000 SDMLS
  • 2019-08-09 Price Changed $159,000 CRMLS
  • 2019-06-15 Price Changed $165,000 SDMLS
  • 2019-06-15 Price Changed $165,000 CRMLS
  • 2019-05-09 Listed $170,000 CRMLS
  • 2019-05-09 Listed $170,000 SDMLS
  • 2018-09-17 Listing Removed SDMLS
  • 2018-09-16 Listing Removed CRMLS
  • 2018-08-17 Price Changed $160,000 SDMLS
  • 2018-05-02 Price Changed $165,000 SDMLS
  • 2018-03-16 Listed $160,000 CRMLS
  • 2018-03-16 Listed $179,000 SDMLS
  • 2016-07-18 Sold (MLS) $82,500 SDMLS
  • 2016-07-18 Sold (MLS) $82,500 CRMLS
  • 2016-06-23 Pending SDMLS
  • 2016-06-13 Listed $85,000 SDMLS
  • 2016-06-11 Listed $85,000 CRMLS
  • 2005-05-05 Sold (MLS) $77,000 CRMLS
  • 2004-10-13 Listed $77,000 CRMLS

Property tax history

+2.5%/yr

Latest (2013): $480 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…