Multi-family
222 N Caroline St · Ebensburg, PA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.6/30.0
- DSCR +7.6/10.0
- ARV discount +7.5/15.0
- 1% rule +5.3/10.0
- Livability +4.4/5.0
- Schools +4.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Well maintained home in Ebensburg Borough. Features include 3 bedrooms, 2 bathrooms (one on the first floor), a corner lot, a detached 1-car garage, a shed, a fenced-in yard, nice sidewalks, a private driveway, 3 covered porches, a finished room in the attic (with electric baseboard heat), a 1st-floor office, and a 2nd-floor laundry room. Priced to sell.
Key facts
- First floor office
- Two covered decks
- 5,227 sq ft lot
Tags
Property features AI
Exterior
- Parking: Detached garage with garage door opener (1 car)
- Utilities: Public water
- Home design: Single family residence; Two levels; Updated/remodeled
- Construction: Shingle roof
- Exterior features: Garden; Deck; Patio; Fenced yard; Shed(s)
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator
- Flooring: Hardwood; Tile; Vinyl; Wood; Carpet
- Bathrooms: Two full bathrooms
- Heating & cooling: Baseboard heating; Electric heating; Natural gas heating; Hot water heating; Ceiling fans
- Interior features: Pantry; Insulated windows
- Laundry & utility: Dryer; Basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $169k.
Deal economics
- At list price, monthly cash flow is $318 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $169k).
Location & tenants
- Location reads 87/100 on livability (#53 in PA, #310 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, cost of living A+; Watch: commute F.
- Central Cambria SD (rural): math 40% / reading 55% proficiency, ranked #225 of 539 in PA (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 38 active listings in the ZIP; 64 units permitted in Cambria County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Cambria County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $146k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.55%
- Cash-on-cash
- 8.06%
- DSCR
- 1.36
- GRM
- 8.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.85×
- Total profit
- $-7,184
- Equity at exit
- $25,198
- IRR
- 5.6%
- Equity multiple
- 1.42×
- Total profit
- $19,644
- Equity at exit
- $14,612
Cash invested: $47,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15931
- Home prices YoY
- -29.5%
- Active inventory
- 38
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,743 medium interval (Pro) →
- Mortgage (P&I)
- −$886
- Tax from tax record
- −$103 /mo · $1,234/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$366
- Net cashflow
- $318
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,250
- Closing costs
- $5,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-06-17remarks 699-char remark
-
2026-06-17$169,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,234 · $103/mo
- Projected year-2 tax
- $1,952 · $163/mo
- Expected delta
- +$718/yr (+$60/mo · 58.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥90°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,922
- − Mortgage interest
- −$9,467
- − Property taxes
- −$1,234
- − Insurance
- −$845
- − Repairs & maintenance
- −$1,674
- − Management
- −$1,674
- − Depreciation
- −$4,916
- Taxable income
- $1,112
- Est. tax owed @ 24.0%
- −$267
- After-tax cash flow
- $3,547/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Central Cambria SD
- NCES district ID
- 4205340
- Math proficiency
- 40% ▼ -10.00%
- Reading proficiency
- 55% ▼ -13.00%
- Median HH income
- $50,276
- Composite
- 40.68/100
- National rank
- #3674
- State rank
- #225 of 539 in PA
Livability — Ebensburg
- Score
- 87/100
- State rank
- #53
- US rank
- #310
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ebensburg, PA
- Population (ZIP)
- 8,852
Population outlook (Cambria County) Hauer SSP2
- Today (2025)
- 122,754 people
- By 2030
- 115,827 · -5.6%
- By 2040
- 101,309 · -17.5%
- By 2050
- 88,379 · -28.0%
- By 2075
- 65,237 · -46.9%
- By 2100
- 46,909 · -61.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Black 2% Two or more races 2%
- Common ancestry
- Romanian 12% Lithuanian 2% Scotch-Irish 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Cambria
- 2024 margin
- Solid R (+39.7) · D 29.8% · R 69.5%
- 2008→2024 swing
- -40.4pp toward R · 2008: 0.7pp · 2024: -39.7pp
- All cycles
- 2024: R+39.7 2020: R+37.3 2016: R+37.8 2012: R+17.8 2008: D+0.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.99%
- Current HPI
- 131.3961
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+356.8% since first listed16 events — show timeline
- 2026-06-14 Listed $169,000 AHARMLS
- 2025-10-22 Price Changed $169,000 AHARMLS
- 2025-10-07 Price Changed $172,000 AHARMLS
- 2025-08-28 Price Changed $179,900 AHARMLS
- 2023-04-19 Sold (Public Records) $145,800 Public Records
- 2023-04-17 Sold (MLS) $145,800 CSMLS
- 2023-04-17 Sold (MLS) $145,800 AHARMLS
- 2023-03-03 Pending — AHARMLS
- 2023-03-03 Pending — CSMLS
- 2023-02-13 Listed $144,000 CSMLS
- 2023-02-12 Listed $144,000 AHARMLS
- 2022-09-22 Price Changed $144,900 AHARMLS
- 2022-05-07 Listed $149,900 AHARMLS
- 2008-12-08 Sold (Public Records) $108,000 Public Records
- 1997-02-01 Sold (Public Records) $45,000 Public Records
- 1992-01-01 Sold (Public Records) $37,000 Public Records
Property tax history
+2.3%/yrLatest (2026): $1,234 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…