1217 Park Ave · Chariton, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +6.1/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$69,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits at 1217 Park Ave in Chariton! This spacious two-story home offers 4 bedrooms, 2 bathrooms, and over 1,400 square feet of living space, giving buyers plenty of room to reimagine and restore. Situated on a large 0.35-acre lot, the property provides ample yard space for outdoor enjoyment, gardening, or future improvements. Inside, you’ll find a functional layout with generous room sizes and the potential to create a comfortable family home or a solid investment property. The home features forced air heating, central air, and city utilities, along with a detached garage and gravel parking area for convenience. This property is being sold AS-IS and is ideal for buyers ready to bring their vision and add value with updates and repairs. With the right improvements, this home has the potential to become a charming residence or profitable investment in the Chariton market. Bring your tools and imagination—this could be your next great project!
Key facts
- Gravel parking area
- Large lot
- Forced air heating
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $69k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $430 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $69k).
- Recommended offer: $61k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.8% vs local median 4.2% in Chariton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#84 in IA, #1,703 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, amenities F, commute F.
- Chariton Community School District (town): math 57% / reading 65% proficiency, ranked #241 of 289 in IA (top 83%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Columbus Elementary School (284 students, 58% FRL); Chariton Middle School (math 63% / reading 70%, grade A-, #148 of 246 statewide, top 61%, 285 students, 56% FRL); Chariton High School (math 57% / reading 73%, grade B, #208 of 336 statewide, top 62%, 392 students, 50% FRL).
- Market conditions: 100 active listings in the ZIP; 3 units permitted in Lucas County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lucas County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 151 days — a 12% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $43k; list at $69k implies a 60% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 151 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.75% ✓
- Cap rate
- 13.78%
- Cash-on-cash
- 26.73%
- DSCR
- 2.19
- GRM
- 4.8
CMA / ARV
- ARV (median comp)
- $177,343
- List price
- $69,000
- Delta
- -61.09%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1102 N 17th St | 0.45mi | 4/2.5 | 1,391 (-1%) | 8mo | $315,000 | $226 | 65 |
| 909 N 16th St | 0.35mi | 3/1.5 (-1) | 1,312 (-7%) | 10mo | $281,500 | $215 | 57 |
| 1344 Braden Ave | 0.47mi | 3/2.0 (-1) | 1,500 (+6%) | 6mo | $170,000 | $113 | 54 |
| 920 N Grand St | 0.37mi | 3/2.0 (-1) | 1,341 (-5%) | 16mo | $142,000 | $106 | 52 |
| 1219 Braden Ave | 0.42mi | 3/1.0 (-1) | 1,557 (+11%) | 8mo | $175,000 | $112 | 51 |
| 1019 Ilion Ave | 0.30mi | 3/2.0 (-1) | 1,616 (+15%) | 3mo | $200,000 | $124 | 50 |
| 726 N 7th St | 0.49mi | 3/1.0 (-1) | 1,289 (-8%) | 12mo | $17,640 | $14 | 48 |
| 716 Ilion Ave | 0.48mi | 3/2.0 (-1) | 1,248 (-11%) | 3mo | $125,500 | $101 | 47 |
| 1201 N 18th St | 0.58mi | 3/2.0 (-1) | 1,317 (-6%) | 10mo | $293,550 | $223 | 45 |
| 1118 Braden Ave | 0.47mi | 3/1.5 (-1) | 1,196 (-15%) | 10mo | $150,000 | $125 | 38 |
| 500 Hy-vee Rd #9 | 0.68mi | 3/2.0 (-1) | 1,216 (-14%) | 4mo | $35,000 | $29 | 34 |
| 1302 Braden Ave | 0.46mi | 3/1.5 (-1) | 1,196 (-15%) | 16mo | $135,000 | $113 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.6%
- Equity multiple
- 1.84×
- Total profit
- $16,276
- Equity at exit
- $10,288
- IRR
- 28.9%
- Equity multiple
- 3.57×
- Total profit
- $49,656
- Equity at exit
- $5,966
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 13 active · 6 under contract
- Months of supply
- 11.1 mo (9%/mo absorbed)
- Median asking
- $189,900 ($133/sqft)
- Median days on market
- 79 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- -5.3% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 50049
- Home prices YoY
- -4.4%
- Active inventory
- 100
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $1,206 medium interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$132 /mo · $1,578/yr
- Insurance
- −$29
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$253
- Net cashflow
- $430
Break-even live
Sensitivity live
| Price | -10% $469 | -5% $450 | +0% $430 | +5% $411 | +10% $391 |
|---|---|---|---|---|---|
| Rent | -10% $335 | -5% $383 | +0% $430 | +5% $478 | +10% $526 |
| Rate | -1.0pp $465 | -0.5pp $448 | base $430 | +0.5pp $412 | +1.0pp $394 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 50 events
-
2026-08-08days on market $69,000 Active 151 DOM
-
2026-08-07days on market $69,000 Active 150 DOM
-
2026-08-06days on market $69,000 Active 149 DOM
-
2026-08-05days on market $69,000 Active 148 DOM
-
2026-08-04days on market $69,000 Active 147 DOM
-
2026-08-03days on market $69,000 Active 146 DOM
-
2026-07-31days on market $69,000 Active 143 DOM
-
2026-07-30days on market $69,000 Active 142 DOM
-
2026-07-29days on market $69,000 Active 141 DOM
-
2026-07-27days on market $69,000 Active 139 DOM
-
2026-07-25days on market $69,000 Active 137 DOM
-
2026-07-24days on market $69,000 Active 136 DOM
-
2026-07-23days on market $69,000 Active 135 DOM
-
2026-07-22days on market $69,000 Active 134 DOM
-
2026-07-21days on market $69,000 Active 133 DOM
-
2026-07-18days on market $69,000 Active 130 DOM
-
2026-07-16days on market $69,000 Active 128 DOM
-
2026-07-15days on market $69,000 Active 127 DOM
-
2026-07-14days on market $69,000 Active 126 DOM
-
2026-07-13days on market $69,000 Active 125 DOM
-
2026-07-12days on market $69,000 Active 124 DOM
-
2026-07-12days on market $69,000 Active 123 DOM
-
2026-07-10days on market $69,000 Active 122 DOM
-
2026-07-09days on market $69,000 Active 121 DOM
-
2026-07-09days on market $69,000 Active 120 DOM
-
2026-07-07days on market $69,000 Active 119 DOM
-
2026-07-06days on market $69,000 Active 118 DOM
-
2026-07-05days on market $69,000 Active 117 DOM
-
2026-07-04days on market $69,000 Active 116 DOM
-
2026-07-03days on market $69,000 Active 115 DOM
-
2026-07-02days on market $69,000 Active 114 DOM
-
2026-07-01days on market $69,000 Active 113 DOM
-
2026-06-30days on market $69,000 Active 112 DOM
-
2026-06-29days on market $69,000 Active 111 DOM
-
2026-06-28days on market $69,000 Active 110 DOM
-
2026-06-27days on market $69,000 Active 109 DOM
-
2026-06-26days on market $69,000 Active 107 DOM
-
2026-06-22days on market $69,000 Active 104 DOM
-
2026-06-21days on market $69,000 Active 103 DOM
-
2026-06-21days on market $69,000 Active 102 DOM
-
2026-06-18days on market $69,000 Active 100 DOM
-
2026-06-17days on market $69,000 Active 99 DOM
-
2026-06-16days on market $69,000 Active 98 DOM
-
2026-06-15days on market $69,000 Active 97 DOM
-
2026-06-13days on market $69,000 Active 95 DOM
-
2026-06-12days on market $69,000 Active 94 DOM
-
2026-06-09days on market $69,000 Active 91 DOM
-
2026-06-08days on market $69,000 Active 90 DOM
-
2026-06-07days on market $69,000 Active 89 DOM
-
2026-06-07days on market $69,000 Active 88 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,578 · $132/mo
- Projected year-2 tax
- $1,578 · $132/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,468
- − Mortgage interest
- −$3,865
- − Property taxes
- −$1,578
- − Insurance
- −$345
- − Repairs & maintenance
- −$1,157
- − Management
- −$1,157
- − Depreciation
- −$2,007
- Taxable income
- $4,358
- Est. tax owed @ 24.0%
- −$1,046
- After-tax cash flow
- $4,119/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 8 photos
This two-story home requires moderate renovations to update the kitchen, exterior, and landscaping. Upgrades will significantly increase its resale and rental value.
Components & finishes AI
Repairs flagged
- Major Kitchen cabinets — The cabinets are dated and worn, requiring replacement.
- Major Countertops — The countertops are worn and need to be replaced.
- Major Backsplash — The backsplash is old and needs to be replaced.
- Major Appliances — The appliances are outdated and need to be replaced.
- Major Exterior siding — The siding is peeling and needs to be replaced.
- Major Paint — The paint is faded and needs to be repainted.
- Major Flooring — The flooring in the kitchen and bathrooms is worn and needs to be replaced.
- Major Windows — Some windows may need replacement.
Value-add opportunities
- Both Kitchen renovation — A new kitchen with updated appliances and modern fixtures will significantly increase the home's value for both resale and rental. ↑
- Both Exterior siding and paint — Updating the exterior siding and repainting will improve the home's curb appeal and increase its value. ↑
- Both Landscaping — A well-maintained and landscaped yard will enhance the home's curb appeal and increase its value. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Chariton Community School District
- NCES district ID
- 1907050
- Math proficiency
- 57% ▼ -11.00%
- Reading proficiency
- 65% ▼ -6.00%
- Median HH income
- $44,415
- Composite
- 51.35/100
- National rank
- #1738
- State rank
- #241 of 289 in IA
Livability — Chariton
- Score
- 80/100
- State rank
- #84
- US rank
- #1703
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chariton, IA
- County
- Lucas · 8,106 people
- Population (ZIP)
- 6,425
- Household income
- $66,750
- Rent vs Own
- Severe rent burden
- 2% of renters
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 8,106 people
- By 2030
- 7,755 · -4.3%
- By 2040
- 7,007 · -13.6%
- By 2050
- 6,265 · -22.7%
- By 2075
- 4,926 · -39.2%
- By 2100
- 3,792 · -53.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Iranian 3% Italian 2% Slovak 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · German/W. Germanic 2% Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Lucas
- 2024 margin
- Solid R (+48.1) · D 25.2% · R 73.3% · Other 1.5%
- 2008→2024 swing
- -41.4pp toward R · 2008: -6.7pp · 2024: -48.1pp
- All cycles
- 2024: R+48.1 2020: R+43.3 2016: R+38.1 2012: R+6.3 2008: R+6.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -10.20%
- Current HPI
- 220.0223
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
-8.0% since first listed7 events — show timeline
- 2026-03-10 Listed $69,000 IAR
- 2025-03-31 Sold (Public Records) $43,000 Public Records
- 2025-03-31 Sold (MLS) $43,000 IAR
- 2025-02-26 Pending — IAR
- 2025-01-17 Price Changed $47,500 IAR
- 2024-12-13 Listed $55,000 IAR
- 2024-08-05 Listed $75,000 IAR
Property tax history
+3.1%/yrLatest (2025): $1,578 · +5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…