🏷️ Likely Rental
1213 12th St · Norfolk, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.9/5.0
- Schools +3.8/10.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$1,400
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This cozy 2-bedroom, 1-bath home offers a perfect blend of comfort and convenience. Featuring a spacious bonus room, ideal for a home office, playroom, or extra storage, this home is designed to meet your lifestyle needs. The property comes with a 1-car garage and is fully equipped with all appliances, including a washer and dryer, making moving in a breeze. ?? Features: 2 bedrooms, 1 bathroom Bonus room 1-car garage All appliances included (washer and dryer, too!) Pets considered (with additional terms) Rent is $1,400 per month with an equal deposit required. Don’t miss this opportunity to call this place home! Schedule a viewing today and see everything this lovely home has to offer!
Key facts
- Bonus room
- Garage
- Built 1945
Tags
Property features AI
Exterior
- Parking: Attached garage (1 car)
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer; Natural gas available
- Home design: Single family residence; Residential property
- Construction: Frame construction; Vinyl siding
- Exterior features: Chain link fencing; Composition roof
Interior
- Kitchen: Electric range; Microwave
- Bedrooms: 2 main-level bedrooms
- Bathrooms: 1 main-level bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Window coverings; Full finished basement; Smoke detector(s)
- Laundry & utility: Washer; Dryer; Laundry in basement; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $1k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $1k).
- Recommended offer: $1k (3.0% below list) — sets the bar for market timing.
- Cap rate 866.5% vs local median 3.2% in Norfolk — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#54 in NE, #2,611 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, amenities F, commute F.
- Norfolk Public Schools (town): math 44% / reading 46% proficiency, ranked #84 of 111 in NE (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.3%/yr); 230 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 270 units permitted in Madison County in 2024 (196 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $10 of loan paydown is wiped out by about $42 of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.3% rent growth), your $392 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 33 days — a 3% lower offer ($1k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 33 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 91.62% ✓
- Cap rate
- 866.52%
- Cash-on-cash
- 3072.25%
- DSCR
- 137.70
- GRM
- 0.1
CMA / ARV
- ARV (median comp)
- $217,054
- List price
- $1,400
- Delta
- -99.35%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1202 9th St | 0.28mi | 3/1.0 (+1) | 1,040 (-3%) | 1mo | $217,500 | $209 | 73 |
| 1111 Queen City Blvd | 0.20mi | 3/2.0 (+1) | 1,172 (+10%) | 2mo | $230,000 | $196 | 68 |
| 1303 19th St | 0.57mi | 2/3.0 | 1,092 (+2%) | 1mo | $295,500 | $271 | 65 |
| 1314 Galeta Unit A Ave | 0.48mi | 2/2.0 | 1,058 (-1%) | 16mo | $101,001 | $95 | 63 |
| 1004 Maple Ave | 0.43mi | 2/2.0 | 988 (-8%) | 12mo | $210,000 | $213 | 57 |
| 708 Walnut Ave | 0.58mi | 2/2.0 | 1,080 (+1%) | 23mo | $118,000 | $109 | 52 |
| 914 Maple Ave | 0.45mi | 2/1.0 | 936 (-12%) | 8mo | $214,000 | $229 | 48 |
| 500 Elm Ave | 0.74mi | 2/1.0 | 1,024 (-4%) | 12mo | $166,500 | $163 | 44 |
| 810 8th St | 0.49mi | 3/2.0 (+1) | 1,206 (+13%) | 9mo | $252,000 | $209 | 43 |
| 1407 Elm | 0.64mi | 2/1.0 | 1,188 (+11%) | 12mo | $214,900 | $181 | 37 |
| 1225 Prospect Ave | 0.69mi | 2/1.0 | 1,217 (+14%) | 23mo | $150,000 | $123 | 22 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.31% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 164.56×
- Total profit
- $64,114
- Equity at exit
- $209
- IRR
- —
- Equity multiple
- 357.82×
- Total profit
- $139,872
- Equity at exit
- $121
Cash invested: $392 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68701
- Rents YoY
- 3.3%
- Active inventory
- 230
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $1,283 medium interval (Pro) →
- Mortgage (P&I)
- −$7
- Tax est. 1.5%
- −$2 /mo · $21/yr
- Insurance
- −$1
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$269
- Net cashflow
- $1,004
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $350
- Closing costs
- $42
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 901 Syracuse Ave Norfolk, NE | 2.0 | 1.0 | 1000 | $1,095 | $1.09 | 44d | 1 | 0.35mi |
| 1401 Lakewood Dr Norfolk, NE | 2.0–3.0 | 1.0–1.5 | 937 | $1,120 | $1.19 | 23d | 2 | 0.40mi |
| 1303 Galeta Ave Norfolk, NE | 2.0 | 1.0 | 900 | $1,270 | $1.41 | 19d | 1 | 0.43mi |
| 1208 Koenigstein Ave Norfolk, NE | 3.0 | 1.5 | 1140 | $2,200 | $1.93 | 44d | 1 | 0.82mi |
Listing history 24 events
-
2026-06-15days on market $1,400 Active 33 DOM
-
2026-06-14days on market $1,400 Active 31 DOM
-
2026-06-12days on market $1,400 Active 30 DOM
-
2026-06-09days on market $1,400 Active 27 DOM
-
2026-06-08days on market $1,400 Active 26 DOM
-
2026-06-07days on market $1,400 Active 25 DOM
-
2026-06-05days on market $1,400 Active 22 DOM
-
2026-06-03days on market $1,400 Active 21 DOM
-
2026-06-02days on market $1,400 Active 20 DOM
-
2026-06-01days on market $1,400 Active 19 DOM
-
2026-05-31days on market $1,400 Active 18 DOM
-
2026-05-30days on market $1,400 Active 17 DOM
-
2026-05-12$1,400 Active 698-char remark
-
2025-02-22soldstatus $1,500 Closed 702-char remark
Show marketing remark (702 chars)
This cozy 2-bedroom, 1-bath home offers a perfect blend of comfort and convenience. Featuring a spacious bonus room, ideal for a home office, playroom, or extra storage, this home is designed to meet your lifestyle needs. The property comes with a 1-car garage and is fully equipped with all appliances, including a washer and dryer, making moving in a breeze. ?? Features: 2 bedrooms, 1 bathroom Bonus room 1-car garage All appliances included (washer and dryer, too!) Pets considered (with additional terms) Rent is $1,400 per month with an equal deposit required. Don’t miss this opportunity to call this place home! Schedule a viewing today and see everything this lovely home has to offer!
-
2025-01-20$1,400 Active 702-char remark
Show marketing remark (702 chars)
This cozy 2-bedroom, 1-bath home offers a perfect blend of comfort and convenience. Featuring a spacious bonus room, ideal for a home office, playroom, or extra storage, this home is designed to meet your lifestyle needs. The property comes with a 1-car garage and is fully equipped with all appliances, including a washer and dryer, making moving in a breeze. ?? Features: 2 bedrooms, 1 bathroom Bonus room 1-car garage All appliances included (washer and dryer, too!) Pets considered (with additional terms) Rent is $1,400 per month with an equal deposit required. Don’t miss this opportunity to call this place home! Schedule a viewing today and see everything this lovely home has to offer!
-
2024-05-14soldstatus $170,000 Closed
Show marketing remark (211 chars)
Looking for a place to call home? This adorable 2 bedroom ranch has everything you need, including an attached garage and bonus room in the basement. Situated on a large corner lot, this home is sure to impress!
-
2024-05-14soldstatus $170,000
Show marketing remark (211 chars)
Looking for a place to call home? This adorable 2 bedroom ranch has everything you need, including an attached garage and bonus room in the basement. Situated on a large corner lot, this home is sure to impress!
-
2024-04-08status Pending
Show marketing remark (211 chars)
Looking for a place to call home? This adorable 2 bedroom ranch has everything you need, including an attached garage and bonus room in the basement. Situated on a large corner lot, this home is sure to impress!
-
2024-04-04$169,900 Active
Show marketing remark (211 chars)
Looking for a place to call home? This adorable 2 bedroom ranch has everything you need, including an attached garage and bonus room in the basement. Situated on a large corner lot, this home is sure to impress!
-
2020-10-30soldstatus $92,700
-
2020-10-30soldstatus $93,000
-
2020-08-20$90,000
-
2009-06-01soldstatus $35,000
-
2000-02-01soldstatus $52,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,392
- − Mortgage interest
- −$78
- − Property taxes
- −$21
- − Insurance
- −$7
- − Repairs & maintenance
- −$1,231
- − Management
- −$1,231
- − Depreciation
- −$41
- Taxable income
- $12,782
- Est. tax owed @ 24.0%
- −$3,068
- After-tax cash flow
- $8,976/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norfolk Public Schools
- NCES district ID
- 3174430
- Math proficiency
- 44% ▼ -7.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $46,579
- Composite
- 38.31/100
- National rank
- #4227
- State rank
- #84 of 111 in NE
Livability — Norfolk
- Score
- 78/100
- State rank
- #54
- US rank
- #2611
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norfolk, NE
- County
- Madison County · 31,417 people
- City population
- 31,417
- Metro
- Norfolk, NE
- Population (ZIP)
- 31,417
- Household income
- $62,633
- Rent vs Own
- Severe rent burden
- 861.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 35,536 people
- By 2030
- 35,518 · -0.1%
- By 2040
- 35,170 · -1.0%
- By 2050
- 34,606 · -2.6%
- By 2075
- 34,522 · -2.9%
- By 2100
- 34,307 · -3.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Hispanic / Latino 14% Two or more races 9% Native American 1% Black 1%
- Hispanic origin (detail)
- Mexican 11% Cuban 1%
- Common ancestry
- Portuguese 2% Romanian 1% Lithuanian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 90% English-only · Spanish 9%
Political lean MEDSL · Madison
- 2024 margin
- Solid R (+56.0) · D 21.4% · R 77.4% · Other 1.2%
- 2008→2024 swing
- -16.8pp toward R · 2008: -39.2pp · 2024: -56.0pp
- All cycles
- 2024: R+56.0 2020: R+53.5 2016: R+56.3 2012: R+48.1 2008: R+39.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -172.61%
- Current HPI
- 260.5574
- Rent YoY
- ▲ 3.31%
- Metro
- Norfolk, NE
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
-97.3% since first listed13 events — show timeline
- 2026-06-14 Sold (MLS) $1,400 NNEMLS
- 2026-05-12 Listed $1,400 NNEMLS
- 2025-02-22 Sold (MLS) $1,500 NNEMLS
- 2025-01-20 Listed $1,400 NNEMLS
- 2024-05-14 Sold (Public Records) $170,000 Public Records
- 2024-05-14 Sold (MLS) $170,000 NNEMLS
- 2024-04-08 Pending — NNEMLS
- 2024-04-04 Listed $169,900 NNEMLS
- 2020-10-30 Sold (Public Records) $93,000 Public Records
- 2020-10-30 Sold (MLS) $92,700 NNEMLS
- 2020-08-20 Listed $90,000 NNEMLS
- 2009-06-01 Sold (Public Records) $35,000 Public Records
- 2000-02-01 Sold (Public Records) $52,000 Public Records
Property tax history
+5.6%/yrLatest (2025): $1,348 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…