CashFlowRE
Sign in Sign up
15847 Asbury Park Park
B- Composite 68.85
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +3.9/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$74,900

15847 Asbury Park Park · Detroit, MI 48227
2 bd · 1.0 ba · 1,164 sqft · SingleFamily public records · 114 Days on market
Built 1940 $64/sqft · 21% below area ↓ 35% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming brick ranch alert! Whether you're a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

Key facts

  • Covered sunporch
  • Finished basement
  • Fenced backyard

Tags

FINISHED BASEMENTFENCED BACKYARDCOVERED SUNPORCHDETACHED GARAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $492 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
  • Cap rate 14.2% vs local median 10.1% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.6%/yr); 391 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($37k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.6% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 114 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 21y ago; this cycle's ask has dropped $13k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $68,159 (9.0% below list)

Questions for the listing agent

  1. It's been on market 114 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.73%
Cap rate
14.18%
Cash-on-cash
28.17%
DSCR
2.25
GRM
4.8

CMA / ARV

ARV (median comp)
$152,059
List price
$74,900
Delta
-50.74%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15800 Biltmore St 0.08mi 3/2.5 (+1) 1,188 (+2%) 3mo $112,000 $94 79
15725 Asbury Park 0.14mi 3/2.0 (+1) 1,206 (+4%) 2mo $80,200 $67 76
15508 Saint Marys St 0.24mi 3/1.0 (+1) 1,100 (-6%) 0mo $59,900 $54 75
15316 Prevost St NE 0.50mi 2/1.5 1,193 (+2%) 2mo $157,000 $132 69
16709 Lindsay St 0.41mi 3/1.0 (+1) 1,218 (+5%) 2mo $124,888 $103 66
16818 Gilchrist St 0.49mi 3/1.0 (+1) 1,190 (+2%) 3mo $83,000 $70 66
16727 Mansfield St 0.41mi 3/1.5 (+1) 1,207 (+4%) 3mo $165,000 $137 66
15771 Rutherford St 0.24mi 3/1.0 (+1) 1,289 (+11%) 1mo $55,106 $43 65
15727 Mansfield St 0.22mi 3/1.5 (+1) 1,300 (+12%) 3mo $55,000 $42 61
14736 Mansfield St 0.73mi 3/1.0 (+1) 1,318 (+13%) 0mo $62,000 $47 39
15328 Prest St E 0.70mi 3/1.5 (+1) 1,298 (+12%) 3mo $66,999 $52 39
15868 Whitcomb St 0.66mi 3/1.0 (+1) 1,332 (+14%) 2mo $95,000 $71 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.59% rent growth · sell at horizon

5-year hold
IRR
25.3%
Equity multiple
2.08×
Total profit
$22,707
Equity at exit
$11,168
10-year hold
IRR
34.6%
Equity multiple
4.59×
Total profit
$75,239
Equity at exit
$6,476

Cash invested: $20,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48227

Rents YoY
5.6%
Active inventory
391
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$1,295 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$107 /mo · $1,280/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$272
Net cashflow
$492

Break-even live

Break-even rent $672
Max offer price $74,900
Occupancy floor 57%

Sensitivity live

Price -10% $535 -5% $513 +0% $492 +5% $471 +10% $450
Rent -10% $390 -5% $441 +0% $492 +5% $543 +10% $595
Rate -1.0pp $530 -0.5pp $511 base $492 +0.5pp $473 +1.0pp $453

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,725
Closing costs
$2,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15736 Biltmore St Detroit, MI 3.0 1.5 1000 $1,200 $1.20 17d 1 0.12mi
15866 Mansfield St Detroit, MI 3.0 1.0 1324 $1,425 $1.08 25d 1 0.20mi
15752 Rutherford St Detroit, MI 3.0 2.0 1174 $1,386 $1.18 6d 1 0.26mi
16535 Asbury Park Detroit, MI 3.0 1.5 1152 $1,450 $1.26 25d 1 0.27mi
15332 Saint Marys St Detroit, MI 3.0 1.0 1200 $1,200 $1.00 17d 1 0.37mi
15065 Gilchrist St Detroit, MI 3.0 1.0 1100 $1,250 $1.14 44d 1 0.43mi
16876 Harlow Ave Unit (NO) Detroit, MI 3.0 1.0 1250 $1,350 $1.08 44d 1 0.64mi
14753 Saint Marys St Detroit, MI 2.0 1.0 900 $1,150 $1.28 6d 1 0.71mi
14753 Saint Marys St Detroit, MI 2.0 1.0 900 $1,150 $1.28 13d 1 0.71mi
17201 Saint Marys St Detroit, MI 2.0 1.0 1200 $1,200 $1.00 3d 1 0.72mi
17165 Prevost St Detroit, MI 3.0 1.0 1060 $2,400 $2.26 3d 1 0.73mi
14836 Rutherford St Unit 2 Detroit, MI 2.0 1.0 1104 $950 $0.86 44d 1 0.73mi
15468 Sussex St #2 Detroit, MI 2.0 1.0 900 $1,250 $1.39 44d 1 0.75mi
14716 Archdale St Detroit, MI 2.0 1.0 900 $1,100 $1.22 44d 1 0.76mi
15100 Whitcomb St Detroit, MI 2.0 1.0 750 $925 $1.23 44d 1 0.79mi
16151 Robson St Detroit, MI 3.0 1.0 1300 $1,525 $1.17 16d 1 0.83mi
15810 Robson St Detroit, MI 3.0 1.0 1142 $1,500 $1.31 25d 1 0.84mi
14893 Prest St Detroit, MI 3.0 1.0 1100 $1,000 $0.91 16d 1 0.85mi
15330 Coyle St Unit 2 Detroit, MI 3.0 1.0 1000 $1,450 $1.45 25d 1 0.85mi
15330 Coyle St Unit 1 Detroit, MI 3.0 1.0 1000 $1,425 $1.43 13d 1 0.85mi
15330 Coyle St Unit 1 Detroit, MI 3.0 1.0 1000 $1,375 $1.38 25d 1 0.85mi
15328 Coyle St Detroit, MI 3.0 1.0 1000 $1,450 $1.45 19d 1 0.85mi
14535 Mettetal St Unit 1 Detroit, MI 2.0 1.0 965 $1,000 $1.04 44d 1 0.85mi
14580 Forrer St Unit Unit Detroit, MI 2.0 1.0 1300 $900 $0.69 21d 1 0.92mi
14615 Winthrop St Detroit, MI 2.0 1.0 1217 $1,300 $1.07 17d 1 0.95mi
14834 Sussex St Unit 3 Detroit, MI 1.0 1.0 800 $800 $1.00 44d 1 0.99mi
14814 Sussex St Unit 2 Detroit, MI 3.0 1.0 1100 $1,000 $0.91 44d 1 1.01mi
16823 Stahelin Ave Detroit, MI 3.0 2.5 1500 $1,600 $1.07 19d 1 1.04mi
15762 Mark Twain St Detroit, MI 3.0 2.0 1430 $1,250 $0.87 17d 1 1.15mi
15073 Strathmoor St Detroit, MI 2.0 1.0 860 $1,350 $1.57 17d 1 1.16mi
18268 Mansfield St Detroit, MI 2.0 1.0 800 $1,200 $1.50 17d 1 1.19mi
18276 Oakfield St Detroit, MI 2.0 1.0 726 $1,175 $1.62 44d 1 1.21mi
18400 Rutherford St Detroit, MI 3.0 1.0 1050 $1,400 $1.33 4d 1 1.26mi
14375 Terry St Detroit, MI 3.0 2.0 1300 $1,425 $1.10 44d 1 1.29mi
15829 Minock St Detroit, MI 3.0 1.5 1200 $1,550 $1.29 25d 1 1.29mi
17238 Shaftsbury Ave Detroit, MI 3.0 1.0 1200 $1,550 $1.29 44d 1 1.30mi
14264 Coyle St Detroit, MI 2.0 1.0 1000 $1,150 $1.15 44d 1 1.34mi
14559 Strathmoor St Detroit, MI 2.0 1.0 1033 $1,150 $1.11 21d 1 1.35mi
18427 Greenfield Rd Detroit, MI 2.0 1.0 952 $980 $1.03 6d 1 1.35mi
16505 Stansbury St Detroit, MI 3.0 1.0 1100 $1,250 $1.14 12d 1 1.37mi

Listing history 34 events

  1. 2026-06-17
    status $74,900 Pending 114 DOM
  2. 2026-06-17
    days on market $74,900 Active 114 DOM
  3. 2026-06-15
    days on market $74,900 Active 112 DOM
  4. 2026-06-13
    days on market $74,900 Active 110 DOM
  5. 2026-06-13
    days on market $74,900 Active 109 DOM
  6. 2026-06-09
    days on market $74,900 Active 106 DOM
  7. 2026-06-08
    days on market $74,900 Active 105 DOM
  8. 2026-06-07
    days on market $74,900 Active 104 DOM
  9. 2026-06-04
    days on market $74,900 Active 101 DOM
  10. 2026-06-03
    days on market $74,900 Active 100 DOM
  11. 2026-06-01
    days on market $74,900 Active 98 DOM
  12. 2026-05-31
    days on market $74,900 Active 97 DOM
  13. 2026-05-16
    price $74,900 801-char remark
    Show marketing remark (801 chars)

    Charming brick ranch alert! Whether you're a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  14. 2026-05-15
    price $74,900 809-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  15. 2026-04-19
    price $77,000 801-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  16. 2026-04-19
    price $77,000 809-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  17. 2026-04-01
    price $82,000 801-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  18. 2026-04-01
    price $82,000 809-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  19. 2026-03-13
    price $85,000 801-char remark
    Show marketing remark (801 chars)

    Charming brick ranch alert! Whether you're a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  20. 2026-03-12
    price $85,000 809-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  21. 2026-02-26
    status Active 801-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  22. 2026-02-26
    status Active 809-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  23. 2026-02-25
    status Pending 801-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  24. 2026-02-25
    status Pending 809-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  25. 2026-02-18
    listed $87,900 Active 801-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  26. 2026-02-18
    listed $87,900 Active 809-char remark
    Show marketing remark (809 chars)

    Charming brick ranch alert! Whether you’re a first-time buyer or a savvy investor, this home offers incredible potential in a prime location. Featuring 2 bedrooms, 1 bath, and a cozy fireplace, the layout is enhanced by a finished basement for extra living space. Enjoy outdoor living with a spacious fenced backyard, a covered sunporch, and a convenient 2-car detached garage. Bring your vision and a few updates to transform this solid house into your dream home or a high-performing rental asset. Key Details: Sold AS-IS. Buyer to pay a $495 compliance fee at closing. All measurements are approximate; Buyer/Agent to verify all information. Schedule your tour via ShowingTime today (licensed agent must be present). Showings: Weekdays 5:00-7:00 pm Saturdays: No Showings Sundays: 12:00 pm-4:00 pm.

  27. 2006-03-21
    soldstatus $95,000
  28. 2006-01-27
    soldstatus $95,000
  29. 2006-01-27
    soldstatus $95,000
  30. 2005-12-21
    historical
  31. 2005-10-03
    listed $89,900
  32. 2005-02-18
    historical
  33. 2005-02-09
    listed $89,900
  34. 2005-02-02
    listed $115,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,280 · $107/mo
Projected year-2 tax
$1,280 · $107/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,539
− Mortgage interest
−$4,196
− Property taxes
−$1,280
− Insurance
−$374
− Repairs & maintenance
−$1,243
− Management
−$1,243
− Depreciation
−$2,179
Taxable income
$5,023
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,206
After-tax cash flow
$4,702/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
40,302
Household income
$36,527
Rent vs Own
40.9% rent · 59.1% own
Severe rent burden
2371.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% Two or more races 3% White 1%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -125.00%
Current HPI
186.4158
Rent YoY
▲ 5.59%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-34.9% since first listed
22 events — show timeline
  • 2026-05-16 Price Changed $74,900 MiRealSource-MiMLS
  • 2026-05-15 Price Changed $74,900 REALCOMP
  • 2026-04-19 Price Changed $77,000 MiRealSource-MiMLS
  • 2026-04-19 Price Changed $77,000 REALCOMP
  • 2026-04-01 Price Changed $82,000 MiRealSource-MiMLS
  • 2026-04-01 Price Changed $82,000 REALCOMP
  • 2026-03-13 Price Changed $85,000 MiRealSource-MiMLS
  • 2026-03-12 Price Changed $85,000 REALCOMP
  • 2026-02-26 Relisted MiRealSource-MiMLS
  • 2026-02-26 Relisted REALCOMP
  • 2026-02-25 Pending MiRealSource-MiMLS
  • 2026-02-25 Pending REALCOMP
  • 2026-02-18 Listed $87,900 REALCOMP
  • 2026-02-18 Listed $87,900 MiRealSource-MiMLS
  • 2006-03-21 Sold (Public Records) $95,000 Public Records
  • 2006-01-27 Sold (MLS) $95,000 REALCOMP
  • 2006-01-27 Sold (MLS) $95,000 MiRealSource-MiMLS
  • 2005-12-21 Listing Removed MiRealSource-MiMLS
  • 2005-10-03 Listed $89,900 MiRealSource-MiMLS
  • 2005-02-18 Listing Removed REALCOMP
  • 2005-02-09 Listed $89,900 REALCOMP
  • 2005-02-02 Listed $115,000 REALCOMP

Property tax history

-3.2%/yr

Latest (2025): $1,280 · -55.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…