CashFlowRE
Sign in Sign up
714 Fountain Ave
D+ Composite 46.83
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.4/15.0
  • Cash flow +12.1/30.0
  • Schools +5.3/10.0
  • Livability +4.2/5.0
  • DSCR +3.6/10.0
  • Rent growth +3.5/5.0
  • 1% rule +3.2/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$265,000

714 Fountain Ave · Lancaster, PA 17601
3 bd · 1.0 ba · 1,408 sqft · Townhouse public records · 5 Days on market
Built 1952 3,485 sqft lot Est $297k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SUN IN THE MORNING * BRIGHT * VERY NEAT AND CLEAN * STON E FIREPLACE * BUILT-INBOOKCASES * COVERED PATIO * CERAMI C TILE * WELL MAINTAINED * HAVE A LOOK *

Key facts

  • Fenced yard
  • Screened porch
  • Newer windows

Tags

SCREENED PORCHFENCED YARDOFF-STREET PARKINGNEWER WINDOWSCENTRAL AIR

Property features AI

Exterior

  • Parking: Two driveway spaces; Off-street and on-street parking available; Total of 2 garage/parking spaces
  • Utilities: Public water; Public sewer; 200+ amp electric service; Electric hot water
  • Home design: Semi-detached; Very good condition; Fee simple ownership; Not in a federal flood zone
  • Construction: Brick/masonry construction; Block foundation; Shingle roof; Replacement windows with screens; Built (year source: assessor)
  • Exterior features: Sidewalks; Patio; Porch; Screened porch; Wood fencing

Interior

  • Kitchen: Oven/Range - Electric
  • Bedrooms: Three bedrooms on the upper level
  • Flooring: Carpet; Vinyl
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating (oil); Central air conditioning
  • Interior features: Ceiling fans; Formal separate dining room; Eat-in kitchen; Plaster walls
  • Laundry & utility: Washer; Dryer; Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath townhouse listed at $265k.

Deal economics

  • At list price, monthly cash flow is $-58 ($-696/yr) — negative.
  • To cash-flow at today's rent, offer at most $255k (3.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (17.8% below list).
  • Recommended offer: $218k (17.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 4.3% in Lancaster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#71 in PA, #498 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, employment C-.
  • Manheim Township SD (suburban): math 53% / reading 68% proficiency, ranked #61 of 539 in PA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+4.0%/yr); 322 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $86k; list at $265k implies a 208% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $217,711 (17.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.03%
Cash-on-cash
-0.94%
DSCR
0.96
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$297,088
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
630 Fountain Ave 0.07mi 3/1.0 1,445 (+3%) 3mo $321,500 $222 90
837 Fountain Ave 0.13mi 3/1.5 1,422 (+1%) 2mo $300,000 $211 89
1055 Louise Ave 0.33mi 3/2.0 1,312 (-7%) 2mo $335,000 $255 68
729 Skyline Dr 0.48mi 3/1.0 1,327 (-6%) 1mo $280,000 $211 67
561 Burrowes Ave 0.53mi 3/1.0 1,272 (-10%) 1mo $267,000 $210 58
319 N Reservoir St 0.70mi 3/1.5 1,450 (+3%) 2mo $350,000 $241 58
804 N Plum St 0.59mi 3/1.0 1,302 (-8%) 3mo $292,500 $225 58
1007 E Walnut St 0.72mi 3/2.0 1,360 (-3%) 0mo $285,000 $210 56
521 Hamilton St 0.58mi 2/1.0 (-1) 1,295 (-8%) 2mo $230,000 $178 53
1015 E Walnut St 0.73mi 3/1.5 1,320 (-6%) 3mo $309,900 $235 51
627 E Madison St 0.73mi 4/2.5 (+1) 1,476 (+5%) 1mo $300,000 $203 46
826 N Plum St 0.58mi 3/2.0 1,602 (+14%) 2mo $255,000 $159 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.99% rent growth · sell at horizon

5-year hold
IRR
-16.8%
Equity multiple
0.40×
Total profit
$-44,445
Equity at exit
$39,512
10-year hold
IRR
-7.0%
Equity multiple
0.54×
Total profit
$-34,289
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17601

Rents YoY
4.0%
Active inventory
322
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$2,177 high interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$278 /mo · $3,334/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$457
Net cashflow
$-58

Break-even live

Break-even rent $2,251
Max offer price $254,756
Occupancy floor 98%

Sensitivity live

Price -10% $92 -5% $17 +0% $-58 +5% $-133 +10% $-208
Rent -10% $-230 -5% $-144 +0% $-58 +5% $28 +10% $114
Rate -1.0pp $75 -0.5pp $9 base $-58 +0.5pp $-127 +1.0pp $-197

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
862 Pleasure Rd Lancaster, PA 3.0 1.5 1707 $2,300 $1.35 45d 1 0.26mi
766 New Holland Ave Lancaster, PA 3.0 1.0 1152 $1,795 $1.56 15d 1 0.30mi
701 Martha Ave Lancaster, PA 2.0 1.0–2.0 1096 $2,600 $2.37 15d 1 0.30mi
631 E Frederick St Lancaster, PA 3.0 1.0 1830 $1,850 $1.01 45d 1 0.41mi
836 N Plum St Lancaster, PA 3.0 2.0 1602 $2,150 $1.34 15d 1 0.56mi
50 Knollwood Dr Lancaster, PA 2.0 1.5 1067 $1,925 $1.80 15d 3 0.70mi
1000 Strand WAY Neffsville, PA 1.0–2.0 1.0–2.0 1033 $2,850 $2.76 15d 15 0.70mi
738 E Madison St Lancaster, PA 3.0 1.0 1102 $1,750 $1.59 45d 1 0.70mi
135 E Ross St Unit 2nd Floor Lancaster, PA 2.0 1.0 1000 $1,575 $1.57 15d 1 0.82mi
1405 Oregon Pike Apt A Lancaster, PA 2.0 1.0 1000 $1,295 $1.29 45d 1 0.94mi
231 N Shippen St #224 Lancaster, PA 2.0 2.0 1155 $2,285 $1.98 15d 1 0.98mi
860 N Market St Lancaster, PA 3.0 2.0 1514 $1,850 $1.22 45d 1 1.06mi
1522 Princess Anne Dr Lancaster, PA 4.0 2.0 1352 $2,400 $1.78 45d 1 1.06mi
1216 Clark St Lancaster, PA 4.0 1.5 1270 $2,195 $1.73 15d 1 1.13mi
5000 Foundry Dr Lancaster, PA 1.0–2.0 1.0–2.0 970 $2,575 $2.65 15d 10 1.18mi
816 N Prince St Lancaster, PA 1.0–2.0 1.0–2.0 794 $2,195 $2.76 15d 7 1.19mi
425 N Prince St Apt 206 Lancaster, PA 2.0 2.0 1138 $1,995 $1.75 45d 1 1.20mi
225 E King St Unit 2 Lancaster, PA 2.0 2.5 1075 $2,600 $2.42 45d 1 1.25mi
225 E King St Unit 1 Lancaster, PA 2.0 1.0 957 $1,950 $2.04 15d 1 1.25mi
202 N Queen St Lancaster, PA 2.0 1.0–2.0 697 $2,718 $3.90 15d 12 1.29mi
2500 Hickory Dr Lancaster, PA 2.0 2.5 1711 $2,650 $1.55 15d 1 1.33mi
118 N Prince St Lancaster, PA 1.0–3.0 1.0–3.0 1274 $4,703 $3.69 15d 48 1.43mi
337 W Lemon St Unit 2 Lancaster, PA 3.0 1.0 1588 $1,895 $1.19 15d 1 1.45mi

Listing history 5 events

  1. 2026-05-21
    listed $265,000 Active
  2. 2001-01-30
    soldstatus $86,000 154-char remark
    Show marketing remark (154 chars)

    SUN IN THE MORNING * BRIGHT * VERY NEAT AND CLEAN * STON E FIREPLACE * BUILT-INBOOKCASES * COVERED PATIO * CERAMI C TILE * WELL MAINTAINED * HAVE A LOOK *

  3. 2000-12-15
    soldstatus $86,000
  4. 2000-08-14
    listed $87,000 154-char remark
    Show marketing remark (154 chars)

    SUN IN THE MORNING * BRIGHT * VERY NEAT AND CLEAN * STON E FIREPLACE * BUILT-INBOOKCASES * COVERED PATIO * CERAMI C TILE * WELL MAINTAINED * HAVE A LOOK *

  5. 2000-08-14
    historical 154-char remark
    Show marketing remark (154 chars)

    SUN IN THE MORNING * BRIGHT * VERY NEAT AND CLEAN * STON E FIREPLACE * BUILT-INBOOKCASES * COVERED PATIO * CERAMI C TILE * WELL MAINTAINED * HAVE A LOOK *

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$3,334 · $278/mo
Projected year-2 tax
$3,760 · $313/mo
Expected delta
+$427/yr (+$36/mo · 12.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,125
− Mortgage interest
−$14,844
− Property taxes
−$3,334
− Insurance
−$1,325
− Repairs & maintenance
−$2,090
− Management
−$2,090
− Depreciation
−$7,709
Taxable loss
−$5,267
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,264
After-tax cash flow
$568/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Manheim Township SD
NCES district ID
4214580
Math proficiency
53% ▼ -10.00%
Reading proficiency
68% ▼ -11.00%
Median HH income
$68,335
Composite
53.18/100
National rank
#1506
State rank
#61 of 539 in PA

Livability — Lancaster

Score
85/100
State rank
#71
US rank
#498

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C- Employment C- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Lancaster County · 390,309 people
City population
176,170
Metro
Lancaster, PA
Population (ZIP)
56,382
Household income
$102,435
Rent vs Own
27.5% rent · 72.5% own
Severe rent burden
1296.0

Population outlook (Lancaster County) Hauer SSP2

Today (2025)
561,011 people
By 2030
570,969 · +1.8%
By 2040
585,929 · +4.4%
By 2050
591,056 · +5.4%
By 2075
594,747 · +6.0%
By 2100
558,850 · -0.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 10% Two or more races 7% Asian 6% Black 4%
Hispanic origin (detail)
Puerto Rican 5%
Common ancestry
Romanian 5% Slovak 2% Lithuanian 2%
Foreign-born
9% · Canada, Vietnam, China
Languages at home
86% English-only · Spanish 5% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Lancaster

2024 margin
R (+15.9) · D 41.5% · R 57.5%
2008→2024 swing
-4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
All cycles
2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -383.04%
Current HPI
257.0336
Rent YoY
▲ 3.99%
Metro
Lancaster, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+204.6% since first listed
5 events — show timeline
  • 2026-05-21 Listed $265,000 BRIGHT MLS
  • 2001-01-30 Sold (MLS) $86,000 BRIGHT MLS
  • 2000-12-15 Sold (Public Records) $86,000 Public Records
  • 2000-08-14 Listing Removed BRIGHT MLS
  • 2000-08-14 Listed $87,000 BRIGHT MLS

Property tax history

+1.8%/yr

Latest (2026): $3,334 · +6.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…