1078 E 19th Ave · Columbus, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.2/10.0
- 1% rule +4.9/10.0
- Livability +4.0/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$144,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this well-maintained and move-in ready home in desirable North Columbus! Offering 4 bedrooms with the convenience of 2 bedrooms on the first floor, this home provides flexible living options perfect for a variety of lifestyles. Step inside to find solid flooring throughout the main level and fresh interior paint, creating a clean and modern feel from the moment you enter. The spacious kitchen offers plenty of room for a dining table, making it the perfect gathering space for everyday living and entertaining. Major updates have already been taken care of, with newer windows, siding, and roof all completed within the last five years--giving you peace of mind for years to come. Outside, enjoy the benefit of off-street parking and a manageable yard space. Conveniently located near shopping, dining, and major roadways, this home combines comfort, updates, and location. Don't miss your opportunity to make this North Columbus gem your own!
Key facts
- Solid flooring
- Newer roof
- Spacious kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $167 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $144k (0.6% below list).
- Recommended offer: $136k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 3.8% in Columbus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#97 in OH, #1,491 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
- Columbus City School District (urban): math 15% / reading 26% proficiency, ranked #626 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Indianola Informal K-8 School (math 43% / reading 58%, grade D+, #896 of 1,584 statewide, top 57%, 684 students, 0% FRL); Arts Impact Middle School (Aims) (math 17% / reading 25%, grade F, #608 of 654 statewide, top 93%, 532 students, 0% FRL); Linden-Mckinley Stem Academy (math 4% / reading 13%, grade F, #756 of 781 statewide, top 97%, 776 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+3.4%/yr); 166 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
- This rent runs 41% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 79 days — a 6% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $20k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 79 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 7.68%
- Cash-on-cash
- 4.95%
- DSCR
- 1.22
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $189,800
- List price
- $144,900
- Delta
- -23.66%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1029 E 19th Ave | 0.07mi | 3/1.5 (-1) | 1,120 (+6%) | 1mo | $225,000 | $201 | 79 |
| 1175 E 23rd Ave | 0.22mi | 3/1.0 (-1) | 1,008 (-5%) | 1mo | $142,000 | $141 | 76 |
| 906 E 18th Ave | 0.25mi | 3/1.5 (-1) | 1,012 (-4%) | 2mo | $152,500 | $151 | 73 |
| 2159 Homestead Dr | 0.53mi | 4/1.0 | 1,066 (+1%) | 5mo | $170,000 | $159 | 70 |
| 972 E 12th Ave | 0.46mi | 3/1.5 (-1) | 1,113 (+5%) | 5mo | $135,000 | $121 | 59 |
| 975 E 14th Ave | 0.35mi | 3/2.0 (-1) | 972 (-8%) | 4mo | $178,000 | $183 | 57 |
| 1176 Duxberry Ave | 0.46mi | 3/1.0 (-1) | 1,147 (+8%) | 2mo | $105,000 | $92 | 57 |
| 2205 Atwood Ter | 0.63mi | 3/1.0 (-1) | 979 (-7%) | 1mo | $189,900 | $194 | 52 |
| 2288 Hiawatha Park Dr | 0.73mi | 3/1.0 (-1) | 1,016 (-4%) | 3mo | $155,000 | $153 | 52 |
| 2315 Gerbert Rd | 0.72mi | 3/1.0 (-1) | 979 (-7%) | 4mo | $159,000 | $162 | 45 |
| 2309 Gerbert Rd | 0.71mi | 3/1.0 (-1) | 923 (-13%) | 2mo | $115,000 | $125 | 39 |
| 2247 Atwood Ter | 0.68mi | 3/2.0 (-1) | 1,206 (+14%) | 0mo | $195,000 | $162 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.41% rent growth · sell at horizon
- IRR
- -8.2%
- Equity multiple
- 0.70×
- Total profit
- $-12,232
- Equity at exit
- $21,605
- IRR
- 1.9%
- Equity multiple
- 1.14×
- Total profit
- $5,542
- Equity at exit
- $12,528
Cash invested: $40,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43211
- Home prices YoY
- -27.3%
- Rents YoY
- 3.4%
- Active inventory
- 166
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,441 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$151 /mo · $1,808/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$303
- Net cashflow
- $167
Break-even live
Sensitivity live
| Price | -10% $249 | -5% $208 | +0% $167 | +5% $126 | +10% $85 |
|---|---|---|---|---|---|
| Rent | -10% $53 | -5% $110 | +0% $167 | +5% $224 | +10% $281 |
| Rate | -1.0pp $240 | -0.5pp $204 | base $167 | +0.5pp $130 | +1.0pp $91 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,225
- Closing costs
- $4,347
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1145 E 18th Ave Columbus, OH | 3.0 | 1.0 | 1202 | $1,225 | $1.02 | 17d | 1 | 0.16mi |
| 1185 E 22nd Ave Columbus, OH | 3.0 | 1.0 | 1304 | $1,400 | $1.07 | 46d | 1 | 0.17mi |
| 1044 E 16th Ave Columbus, OH | 3.0 | 1.0 | 1120 | $1,250 | $1.12 | 0d | 1 | 0.21mi |
| 1156 E 17th Ave Columbus, OH | 3.0 | 1.0 | 1212 | $1,200 | $0.99 | 46d | 1 | 0.21mi |
| 1099 E 16th Ave Columbus, OH | 3.0 | 1.0 | 1200 | $1,300 | $1.08 | 23d | 1 | 0.25mi |
| 1099 E 16th Ave Columbus, OH | 3.0 | 1.0 | 1200 | $1,300 | $1.08 | 0d | 1 | 0.25mi |
| 1097 E 16th Ave Columbus, OH | 3.0 | 1.0 | 1200 | $1,300 | $1.08 | 23d | 1 | 0.25mi |
| 1097 E 16th Ave Columbus, OH | 3.0 | 1.0 | 1200 | $1,300 | $1.08 | 0d | 1 | 0.25mi |
| 1272 E 21st Ave Unit 1272 Columbus, OH | 3.0 | 1.5 | 1176 | $1,400 | $1.19 | 12d | 1 | 0.27mi |
| 1269 E 23rd Ave Columbus, OH | 3.0 | 1.0 | 1175 | $1,350 | $1.15 | 9d | 1 | 0.29mi |
| 989 E 15th Ave Columbus, OH | 3.0 | 1.0 | 1204 | $1,250 | $1.04 | 26d | 1 | 0.31mi |
| 1042 E 14th Ave Columbus, OH | 3.0 | 1.0 | 1084 | $1,350 | $1.25 | 26d | 1 | 0.33mi |
| 1318-1320 E 20th Ave Unit 1318 Columbus, OH | 3.0 | 1.0 | 1120 | $1,200 | $1.07 | 0d | 1 | 0.34mi |
| 1320 E 23rd Ave Unit 1320 Columbus, OH | 3.0 | 1.0 | 1134 | $1,050 | $0.93 | 46d | 1 | 0.36mi |
| 1906-1908 Cleveland Ave Columbus, OH | 3.0 | 1.0 | 1384 | $1,295 | $0.94 | 46d | 1 | 0.39mi |
| 1557 Brooks Ave Columbus, OH | 3.0 | 1.0 | 1056 | $1,250 | $1.18 | 5d | 1 | 0.41mi |
| 1557 Brooks Ave Columbus, OH | 3.0 | 1.0 | 1056 | $1,250 | $1.18 | 0d | 1 | 0.41mi |
| 898-900 E 13th Ave Unit 898 Columbus, OH | 3.0 | 1.0 | 1120 | $1,230 | $1.10 | 9d | 1 | 0.44mi |
| 898 E 13th Ave Columbus, OH | 3.0 | 1.0 | 1120 | $1,230 | $1.10 | 12d | 1 | 0.44mi |
| 967 Duxberry Ave Columbus, OH | 3.0 | 1.0 | 864 | $1,100 | $1.27 | 46d | 1 | 0.49mi |
| 2176 Ontario St Columbus, OH | 4.0 | 2.0 | 1066 | $1,650 | $1.55 | 26d | 1 | 0.52mi |
| 1482 Kingry St Columbus, OH | 3.0 | 1.0 | 900 | $1,340 | $1.49 | 0d | 1 | 0.61mi |
| 1410 E Blake Ave Columbus, OH | 3.0 | 1.0 | 1300 | $1,700 | $1.31 | 26d | 1 | 0.66mi |
| 1612 E 25th Ave Columbus, OH | 3.0 | 1.0 | 1200 | $1,250 | $1.04 | 26d | 1 | 0.77mi |
| 1652 E 25th Ave Columbus, OH | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 26d | 1 | 0.82mi |
| 1660 E 25th Ave Columbus, OH | 3.0 | 1.0 | 1200 | $1,250 | $1.04 | 0d | 1 | 0.83mi |
| 1427 Grogan Ave Columbus, OH | 3.0 | 1.0 | 768 | $1,475 | $1.92 | 46d | 1 | 0.87mi |
| 1435 Republic Ave Columbus, OH | 3.0 | 1.0 | 908 | $1,425 | $1.57 | 22d | 1 | 0.94mi |
| 1435 Republic Ave Columbus, OH | 3.0 | 1.0 | 908 | $1,395 | $1.54 | 9d | 1 | 0.94mi |
| 1624 Kohr Pl Columbus, OH | 3.0 | 1.0 | 1176 | $1,400 | $1.19 | 17d | 1 | 0.96mi |
| 1174 Walters St Columbus, OH | 3.0 | 1.0 | 1200 | $1,549 | $1.29 | 46d | 1 | 0.99mi |
| 1527 Republic Ave Columbus, OH | 3.0 | 1.0 | 1176 | $1,345 | $1.14 | 46d | 1 | 1.00mi |
| 1527 Republic Ave Columbus, OH | 3.0 | 1.0 | 1176 | $1,299 | $1.10 | 26d | 1 | 1.00mi |
| 1514 Republic Ave Unit 1514 Columbus, OH | 3.0 | 1.5 | 1288 | $1,450 | $1.13 | 26d | 1 | 1.01mi |
| 2566 Atwood Ter Columbus, OH | 3.0 | 1.0 | 979 | $1,500 | $1.53 | 26d | 1 | 1.06mi |
| 1867 Alvason Ave Columbus, OH | 3.0 | 1.0 | 999 | $1,400 | $1.40 | 46d | 1 | 1.10mi |
| 1354 Minnesota Ave Columbus, OH | 3.0 | 2.0 | 1350 | $1,800 | $1.33 | 14d | 1 | 1.22mi |
| 1669 Summit St Unit 1669 Columbus, OH | 4.0 | 3.0 | 1300 | $1,800 | $1.38 | 46d | 1 | 1.27mi |
| 2350 Indiana Ave Columbus, OH | 3.0 | 2.0 | 1195 | $2,600 | $2.18 | 46d | 1 | 1.31mi |
| 2169 Indianola Ave Unit 2169 C Columbus, OH | 4.0 | 2.0 | 1200 | $3,400 | $2.83 | 46d | 1 | 1.31mi |
Listing history 26 events
-
2026-06-21days on market $144,900 Active 79 DOM
-
2026-06-18days on market $144,900 Active 76 DOM
-
2026-06-17pricedays on market $144,900 Active 75 DOM
-
2026-06-16days on market $149,900 Active 74 DOM
-
2026-06-15days on market $149,900 Active 73 DOM
-
2026-06-13days on market $149,900 Active 71 DOM
-
2026-06-13days on market $149,900 Active 70 DOM
-
2026-06-10status $149,900 Active 67 DOM
-
2026-06-09days on market $149,900 Contingent 67 DOM
-
2026-06-08days on market $149,900 Contingent 66 DOM
-
2026-06-07days on market $149,900 Contingent 65 DOM
-
2026-06-05days on market $149,900 Contingent 62 DOM
-
2026-06-03days on market $149,900 Contingent 61 DOM
-
2026-06-02days on market $149,900 Contingent 60 DOM
-
2026-06-01days on market $149,900 Contingent 59 DOM
-
2026-05-31days on market $149,900 Contingent 58 DOM
-
2026-05-15historical Contingent 957-char remark
Show marketing remark (957 chars)
Welcome to this well-maintained and move-in ready home in desirable North Columbus! Offering 4 bedrooms with the convenience of 2 bedrooms on the first floor, this home provides flexible living options perfect for a variety of lifestyles. Step inside to find solid flooring throughout the main level and fresh interior paint, creating a clean and modern feel from the moment you enter. The spacious kitchen offers plenty of room for a dining table, making it the perfect gathering space for everyday living and entertaining. Major updates have already been taken care of, with newer windows, siding, and roof all completed within the last five years--giving you peace of mind for years to come. Outside, enjoy the benefit of off-street parking and a manageable yard space. Conveniently located near shopping, dining, and major roadways, this home combines comfort, updates, and location. Don't miss your opportunity to make this North Columbus gem your own!
-
2026-05-04price $149,900 957-char remark
Show marketing remark (957 chars)
Welcome to this well-maintained and move-in ready home in desirable North Columbus! Offering 4 bedrooms with the convenience of 2 bedrooms on the first floor, this home provides flexible living options perfect for a variety of lifestyles. Step inside to find solid flooring throughout the main level and fresh interior paint, creating a clean and modern feel from the moment you enter. The spacious kitchen offers plenty of room for a dining table, making it the perfect gathering space for everyday living and entertaining. Major updates have already been taken care of, with newer windows, siding, and roof all completed within the last five years--giving you peace of mind for years to come. Outside, enjoy the benefit of off-street parking and a manageable yard space. Conveniently located near shopping, dining, and major roadways, this home combines comfort, updates, and location. Don't miss your opportunity to make this North Columbus gem your own!
-
2026-04-30price $159,900 957-char remark
Show marketing remark (957 chars)
Welcome to this well-maintained and move-in ready home in desirable North Columbus! Offering 4 bedrooms with the convenience of 2 bedrooms on the first floor, this home provides flexible living options perfect for a variety of lifestyles. Step inside to find solid flooring throughout the main level and fresh interior paint, creating a clean and modern feel from the moment you enter. The spacious kitchen offers plenty of room for a dining table, making it the perfect gathering space for everyday living and entertaining. Major updates have already been taken care of, with newer windows, siding, and roof all completed within the last five years--giving you peace of mind for years to come. Outside, enjoy the benefit of off-street parking and a manageable yard space. Conveniently located near shopping, dining, and major roadways, this home combines comfort, updates, and location. Don't miss your opportunity to make this North Columbus gem your own!
-
2026-04-16status Active 957-char remark
Show marketing remark (957 chars)
Welcome to this well-maintained and move-in ready home in desirable North Columbus! Offering 4 bedrooms with the convenience of 2 bedrooms on the first floor, this home provides flexible living options perfect for a variety of lifestyles. Step inside to find solid flooring throughout the main level and fresh interior paint, creating a clean and modern feel from the moment you enter. The spacious kitchen offers plenty of room for a dining table, making it the perfect gathering space for everyday living and entertaining. Major updates have already been taken care of, with newer windows, siding, and roof all completed within the last five years--giving you peace of mind for years to come. Outside, enjoy the benefit of off-street parking and a manageable yard space. Conveniently located near shopping, dining, and major roadways, this home combines comfort, updates, and location. Don't miss your opportunity to make this North Columbus gem your own!
-
2026-04-08historical Contingent 957-char remark
Show marketing remark (957 chars)
Welcome to this well-maintained and move-in ready home in desirable North Columbus! Offering 4 bedrooms with the convenience of 2 bedrooms on the first floor, this home provides flexible living options perfect for a variety of lifestyles. Step inside to find solid flooring throughout the main level and fresh interior paint, creating a clean and modern feel from the moment you enter. The spacious kitchen offers plenty of room for a dining table, making it the perfect gathering space for everyday living and entertaining. Major updates have already been taken care of, with newer windows, siding, and roof all completed within the last five years--giving you peace of mind for years to come. Outside, enjoy the benefit of off-street parking and a manageable yard space. Conveniently located near shopping, dining, and major roadways, this home combines comfort, updates, and location. Don't miss your opportunity to make this North Columbus gem your own!
-
2026-04-03$165,000 Active 957-char remark
Show marketing remark (957 chars)
Welcome to this well-maintained and move-in ready home in desirable North Columbus! Offering 4 bedrooms with the convenience of 2 bedrooms on the first floor, this home provides flexible living options perfect for a variety of lifestyles. Step inside to find solid flooring throughout the main level and fresh interior paint, creating a clean and modern feel from the moment you enter. The spacious kitchen offers plenty of room for a dining table, making it the perfect gathering space for everyday living and entertaining. Major updates have already been taken care of, with newer windows, siding, and roof all completed within the last five years--giving you peace of mind for years to come. Outside, enjoy the benefit of off-street parking and a manageable yard space. Conveniently located near shopping, dining, and major roadways, this home combines comfort, updates, and location. Don't miss your opportunity to make this North Columbus gem your own!
-
2009-08-26soldstatus $400,000
-
2007-05-09soldstatus $384,900
-
1989-08-02soldstatus $39,900
-
1989-08-02soldstatus $39,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,808 · $151/mo
- Projected year-2 tax
- $2,034 · $170/mo
- Expected delta
- +$226/yr (+$19/mo · 12.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,288
- − Mortgage interest
- −$8,117
- − Property taxes
- −$1,808
- − Insurance
- −$724
- − Repairs & maintenance
- −$1,383
- − Management
- −$1,383
- − Depreciation
- −$4,215
- Taxable loss
- −$343
- Est. tax savings @ 24.0%
- +$82
- After-tax cash flow
- $2,089/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Columbus City School District
- NCES district ID
- 3904380
- Math proficiency
- 15% ▼ -17.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $38,483
- Composite
- 17.19/100
- National rank
- #9105
- State rank
- #626 of 656 in OH
Livability — Columbus
- Score
- 81/100
- State rank
- #97
- US rank
- #1491
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Columbus, OH
- County
- Franklin County · 1,351,780 people
- City population
- 612,189
- Metro
- Columbus, OH
- Population (ZIP)
- 22,313
- Household income
- $42,579
- Rent vs Own
- Severe rent burden
- 1282.0
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 1,456,139 people
- By 2030
- 1,556,890 · +6.9%
- By 2040
- 1,757,349 · +20.7%
- By 2050
- 1,950,539 · +34.0%
- By 2075
- 2,376,171 · +63.2%
- By 2100
- 2,636,796 · +81.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Black 58% White 21% Hispanic / Latino 13% Two or more races 12% Asian 2%
- Hispanic origin (detail)
- Mexican 8% Dominican 1%
- Common ancestry
- Italian 1%
- Foreign-born
- 10% · Canada, India
- Languages at home
- 84% English-only · Spanish 11% Other Indo-European 2% Arabic 1%
Political lean MEDSL · Franklin
- 2024 margin
- Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
- 2008→2024 swing
- +7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
- All cycles
- 2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -94.10%
- Current HPI
- 250.3885
- Rent YoY
- ▲ 3.41%
- Metro
- Columbus, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+275.7% since first listed10 events — show timeline
- 2026-05-15 Contingent — CBRMLS
- 2026-05-04 Price Changed $149,900 CBRMLS
- 2026-04-30 Price Changed $159,900 CBRMLS
- 2026-04-16 Relisted — CBRMLS
- 2026-04-08 Contingent — CBRMLS
- 2026-04-03 Listed $165,000 CBRMLS
- 2009-08-26 Sold (Public Records) $400,000 Public Records
- 2007-05-09 Sold (Public Records) $384,900 Public Records
- 1989-08-02 Sold (Public Records) $39,900 Public Records
- 1989-08-02 Sold (Public Records) $39,900 Public Records
Property tax history
+9.7%/yrLatest (2024): $1,808 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…