103 Westoak Ct · Warner Robins, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.5/30.0
- ARV discount +10.2/15.0
- DSCR +5.5/10.0
- Schools +3.9/10.0
- 1% rule +3.8/10.0
- Rent growth +3.2/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
CURRENTLY RENTED through 7/31/26 and professionally managed investment property just listed for sale in the Heart of Warner Robins! This adorable 3 bedroom/2 bath home offers great proximity to shopping, restaurants, Centerville Public Library, and I-75, & just 15 minutes from Robins Air Force Base! Home boasts LVP and tile throughout (no carpet!), kitchen appliances including refrigerator, 2" faux-wood blinds, 1 car garage with additional storage in back yard. Back yard is fully-fenced and welcomes you to your own oasis- with plenty of shade and a gorgeous above ground, professionally installed swimming pool! Zoned for Quail Run Elementary School, Thomson Middle, and Northside High School. NO SHOWINGS. Property is tenant occupied in current lease, so no showings until Due Diligence
Key facts
- 6,098 sq ft lot
- Garage
- Built 1996
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $139 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (11.5% below list).
- Recommended offer: $159k (11.5% below list) — sets the bar for 1% rule.
- Cap rate 7.2% vs local median 4.9% in Warner Robins — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#227 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D+, crime F, amenities F.
- Houston County (urban): math 43% / reading 46% proficiency, ranked #23 of 174 in GA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Quail Run Elementary School (math 58% / reading 53%, grade C, #173 of 1,228 statewide, top 14%, 641 students, 50% FRL); Thomson Middle School (math 29% / reading 34%, grade F, #234 of 470 statewide, top 50%, 736 students, 84% FRL); Northside High School (math 5% / reading 21%, grade F, #331 of 424 statewide, top 78%, 1,959 students, 84% FRL) — zoned schools average 73% FRL vs 46% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.8%/yr); 166 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,545 units permitted in Houston County in 2024 (336 in 5+ unit buildings).
- This rent runs 42% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Houston County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 86 days — a 6% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $102k; list at $180k implies a 76% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 86 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 7.22%
- Cash-on-cash
- 3.31%
- DSCR
- 1.15
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $191,226
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 101 Albert Ct | 0.05mi | 3/2.0 | 1,179 (-3%) | 14mo | $185,000 | $157 | 81 |
| 105 Park Ln | 0.20mi | 3/2.0 | 1,350 (+11%) | 3mo | $204,000 | $151 | 70 |
| 113 Westoak Ct | 0.06mi | 2/2.0 (-1) | 1,060 (-13%) | 8mo | $181,000 | $171 | 64 |
| 113 Park Ln | 0.26mi | 3/2.0 | 1,364 (+12%) | 5mo | $215,000 | $158 | 64 |
| 118 Knights Brg | 0.41mi | 3/2.0 | 1,285 (+6%) | 11mo | $235,000 | $183 | 62 |
| 122 Knights Brg | 0.43mi | 3/2.0 | 1,342 (+10%) | 4mo | $233,000 | $174 | 60 |
| 204 Elizabeth Dr | 0.53mi | 2/2.0 (-1) | 1,248 (+2%) | 12mo | $121,000 | $97 | 56 |
| 107 Miller Ct | 0.66mi | 3/2.0 | 1,125 (-8%) | 2mo | $157,000 | $140 | 54 |
| 105 Mayfair Circle Cir | 0.18mi | 4/2.0 (+1) | 1,382 (+14%) | 13mo | $229,900 | $166 | 53 |
| 209 Elizabeth Dr | 0.53mi | 3/1.0 | 1,152 (-5%) | 13mo | $159,900 | $139 | 52 |
| 111 Miller Ct | 0.66mi | 3/1.0 | 1,248 (+2%) | 12mo | $153,000 | $123 | 52 |
| 121 Northpointe Dr | 0.73mi | 2/2.0 (-1) | 1,132 (-7%) | 9mo | $134,500 | $119 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.78% rent growth · sell at horizon
- IRR
- -11.3%
- Equity multiple
- 0.59×
- Total profit
- $-20,696
- Equity at exit
- $26,824
- IRR
- -2.5%
- Equity multiple
- 0.84×
- Total profit
- $-8,264
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 31093
- Rents YoY
- 2.8%
- Active inventory
- 166
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,592 high interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$100 /mo · $1,203/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $139
Break-even live
Sensitivity live
| Price | -10% $241 | -5% $190 | +0% $139 | +5% $88 | +10% $37 |
|---|---|---|---|---|---|
| Rent | -10% $13 | -5% $76 | +0% $139 | +5% $202 | +10% $265 |
| Rate | -1.0pp $230 | -0.5pp $185 | base $139 | +0.5pp $92 | +1.0pp $45 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 114 Tahoe Ln Warner Robins, GA | 3.0 | 2.0 | 1349 | $1,800 | $1.33 | 45d | 1 | 0.02mi |
| 214 Ridgewood Dr Centerville, GA | 2.0 | 2.0 | 980 | $1,050 | $1.07 | 23d | 1 | 0.51mi |
| 105 Arnold St Centerville, GA | 2.0 | 1.5 | 1122 | $1,295 | $1.15 | 15d | 1 | 0.61mi |
| 800 Gunn Rd Centerville, GA | 1.0–3.0 | 1.0–2.0 | 1100 | $1,715 | $1.56 | 15d | 2 | 0.74mi |
| 431 Sentry Oak Dr Centerville, GA | 3.0 | 2.0 | 1312 | $1,695 | $1.29 | 45d | 1 | 0.83mi |
| 256 Katelyn Cir Warner Robins, GA | 2.0 | 2.0 | 962 | $1,200 | $1.25 | 45d | 1 | 0.84mi |
| 256 Katelyn Cir Warner Robins, GA | 2.0 | 2.0 | 962 | $1,200 | $1.25 | 23d | 1 | 0.84mi |
| 242 Katelyn Cir Warner Robins, GA | 2.0 | 2.0 | 962 | $1,250 | $1.30 | 23d | 1 | 0.86mi |
| 242 Katelyn Cir Warner Robins, GA | 2.0 | 2.0 | 962 | $1,250 | $1.30 | 45d | 1 | 0.86mi |
| 224 Katelyn Cir Warner Robins, GA | 2.0 | 2.0 | 962 | $1,200 | $1.25 | 15d | 1 | 0.89mi |
| 115 Tom Chapman Blvd Warner Robins, GA | 1.0–3.0 | 1.0–2.0 | 1066 | $1,632 | $1.53 | 15d | 10 | 0.96mi |
| 108 Renoir Ln Warner Robins, GA | 3.0 | 2.0 | 1306 | $1,300 | $1.00 | 23d | 1 | 1.11mi |
| 108 Renoir Ln Warner Robins, GA | 3.0 | 2.0 | 1306 | $1,300 | $1.00 | 45d | 1 | 1.11mi |
| 415 Covington Cv Byron, GA | 4.0 | 2.0 | 1472 | $1,820 | $1.24 | 15d | 1 | 1.12mi |
| 206 Antler Trl Warner Robins, GA | 2.0 | 2.0 | 1089 | $1,550 | $1.42 | 45d | 1 | 1.16mi |
| 103 Abney Ct Centerville, GA | 3.0 | 2.0 | 1500 | $1,800 | $1.20 | 23d | 1 | 1.17mi |
| 111 Rainbow Ave Warner Robins, GA | 3.0 | 2.0 | 1422 | $1,695 | $1.19 | 45d | 1 | 1.18mi |
| 111 Rainbow Ave Warner Robins, GA | 3.0 | 2.0 | 1422 | $1,695 | $1.19 | 23d | 1 | 1.18mi |
| 100 Robins West Pkwy Warner Robins, GA | 1.0–2.0 | 1.0–2.0 | 982 | $1,347 | $1.37 | 15d | 7 | 1.18mi |
| 321 Deerfield Cir Warner Robins, GA | 2.0 | 2.0 | 1326 | $1,650 | $1.24 | 15d | 1 | 1.23mi |
| 108 Pershing Place Ct Warner Robins, GA | 2.0 | 2.0 | 1120 | $1,300 | $1.16 | 45d | 1 | 1.26mi |
| 3415 US Highway 41 N Byron, GA | 2.0 | 2.0 | 1170 | $1,490 | $1.27 | 15d | 15 | 1.29mi |
| 107 White Tail Ln Warner Robins, GA | 2.0 | 2.0 | 1065 | $1,650 | $1.55 | 45d | 1 | 1.31mi |
| 420 Madison Place Pkwy Byron, GA | 3.0 | 2.0 | 1341 | $2,000 | $1.49 | 15d | 1 | 1.34mi |
| 1601 Leverette Rd Warner Robins, GA | 2.0 | 2.0 | 1170 | $1,474 | $1.26 | 15d | 15 | 1.34mi |
| 117 Wingate Cir Warner Robins, GA | 2.0 | 1.5 | 1155 | $1,425 | $1.23 | 23d | 1 | 1.39mi |
| 302 Timberwind Dr Byron, GA | 3.0 | 2.0 | 1449 | $1,500 | $1.04 | 15d | 1 | 1.47mi |
| 1485 Leverette Rd Warner Robins, GA | 1.0–3.0 | 1.0–2.0 | 1144 | $1,804 | $1.58 | 15d | 13 | 1.48mi |
Listing history 28 events
-
2026-06-15statusdays on market $179,900 Under Contract 86 DOM
-
2026-06-14days on market $179,900 Active 85 DOM
-
2026-06-13days on market $179,900 Active 84 DOM
-
2026-06-10days on market $179,900 Active 82 DOM
-
2026-06-09days on market $179,900 Active 81 DOM
-
2026-06-08days on market $179,900 Active 80 DOM
-
2026-06-07days on market $179,900 Active 79 DOM
-
2026-06-05days on market $179,900 Active 76 DOM
-
2026-06-03days on market $179,900 Active 75 DOM
-
2026-06-02days on market $179,900 Active 74 DOM
-
2026-06-01days on market $179,900 Active 73 DOM
-
2026-05-31days on market $179,900 Active 72 DOM
-
2026-05-30days on market $179,900 Active 71 DOM
-
2026-05-04status Back On Market 802-char remark
Show marketing remark (796 chars)
CURRENTLY RENTED and professionally managed investment property just listed for sale in the Heart of Warner Robins! This adorable 3 bedroom/2 bath home offers great proximity to shopping, restaurants, Centerville Public Library, and I-75, & just 15 minutes from Robins Air Force Base! Home boasts LVP and tile throughout (no carpet!), kitchen appliances including refrigerator, 2" faux-wood blinds, 1 car garage with additional storage in back yard. Back yard is fully-fenced and welcomes you to your own oasis- with plenty of shade and a gorgeous above ground, professionally installed swimming pool! Zoned for Quail Run Elementary School, Thomson Middle, and Northside High School. NO SHOWINGS. Property is tenant occupied in current lease, so no showings until Due Diligence period.
-
2026-05-04status Active 796-char remark
Show marketing remark (796 chars)
CURRENTLY RENTED and professionally managed investment property just listed for sale in the Heart of Warner Robins! This adorable 3 bedroom/2 bath home offers great proximity to shopping, restaurants, Centerville Public Library, and I-75, & just 15 minutes from Robins Air Force Base! Home boasts LVP and tile throughout (no carpet!), kitchen appliances including refrigerator, 2" faux-wood blinds, 1 car garage with additional storage in back yard. Back yard is fully-fenced and welcomes you to your own oasis- with plenty of shade and a gorgeous above ground, professionally installed swimming pool! Zoned for Quail Run Elementary School, Thomson Middle, and Northside High School. NO SHOWINGS. Property is tenant occupied in current lease, so no showings until Due Diligence period.
-
2026-04-12status Pending 796-char remark
Show marketing remark (796 chars)
CURRENTLY RENTED and professionally managed investment property just listed for sale in the Heart of Warner Robins! This adorable 3 bedroom/2 bath home offers great proximity to shopping, restaurants, Centerville Public Library, and I-75, & just 15 minutes from Robins Air Force Base! Home boasts LVP and tile throughout (no carpet!), kitchen appliances including refrigerator, 2" faux-wood blinds, 1 car garage with additional storage in back yard. Back yard is fully-fenced and welcomes you to your own oasis- with plenty of shade and a gorgeous above ground, professionally installed swimming pool! Zoned for Quail Run Elementary School, Thomson Middle, and Northside High School. NO SHOWINGS. Property is tenant occupied in current lease, so no showings until Due Diligence period.
-
2026-04-05historical Active Under Contract 802-char remark
Show marketing remark (802 chars)
CURRENTLY RENTED through 7/31/26 and professionally managed investment property just listed for sale in the Heart of Warner Robins! This adorable 3 bedroom/2 bath home offers great proximity to shopping, restaurants, Centerville Public Library, and I-75, & just 15 minutes from Robins Air Force Base! Home boasts LVP and tile throughout (no carpet!), kitchen appliances including refrigerator, 2" faux-wood blinds, 1 car garage with additional storage in back yard. Back yard is fully-fenced and welcomes you to your own oasis- with plenty of shade and a gorgeous above ground, professionally installed swimming pool! Zoned for Quail Run Elementary School, Thomson Middle, and Northside High School. NO SHOWINGS. Property is tenant occupied in current lease, so no showings until Due Diligence
-
2026-02-26status Active 796-char remark
Show marketing remark (796 chars)
CURRENTLY RENTED and professionally managed investment property just listed for sale in the Heart of Warner Robins! This adorable 3 bedroom/2 bath home offers great proximity to shopping, restaurants, Centerville Public Library, and I-75, & just 15 minutes from Robins Air Force Base! Home boasts LVP and tile throughout (no carpet!), kitchen appliances including refrigerator, 2" faux-wood blinds, 1 car garage with additional storage in back yard. Back yard is fully-fenced and welcomes you to your own oasis- with plenty of shade and a gorgeous above ground, professionally installed swimming pool! Zoned for Quail Run Elementary School, Thomson Middle, and Northside High School. NO SHOWINGS. Property is tenant occupied in current lease, so no showings until Due Diligence period.
-
2026-02-20status Pending 796-char remark
Show marketing remark (796 chars)
CURRENTLY RENTED and professionally managed investment property just listed for sale in the Heart of Warner Robins! This adorable 3 bedroom/2 bath home offers great proximity to shopping, restaurants, Centerville Public Library, and I-75, & just 15 minutes from Robins Air Force Base! Home boasts LVP and tile throughout (no carpet!), kitchen appliances including refrigerator, 2" faux-wood blinds, 1 car garage with additional storage in back yard. Back yard is fully-fenced and welcomes you to your own oasis- with plenty of shade and a gorgeous above ground, professionally installed swimming pool! Zoned for Quail Run Elementary School, Thomson Middle, and Northside High School. NO SHOWINGS. Property is tenant occupied in current lease, so no showings until Due Diligence period.
-
2026-02-10$179,900 Active 796-char remark
Show marketing remark (796 chars)
CURRENTLY RENTED and professionally managed investment property just listed for sale in the Heart of Warner Robins! This adorable 3 bedroom/2 bath home offers great proximity to shopping, restaurants, Centerville Public Library, and I-75, & just 15 minutes from Robins Air Force Base! Home boasts LVP and tile throughout (no carpet!), kitchen appliances including refrigerator, 2" faux-wood blinds, 1 car garage with additional storage in back yard. Back yard is fully-fenced and welcomes you to your own oasis- with plenty of shade and a gorgeous above ground, professionally installed swimming pool! Zoned for Quail Run Elementary School, Thomson Middle, and Northside High School. NO SHOWINGS. Property is tenant occupied in current lease, so no showings until Due Diligence period.
-
2026-02-09$179,900 New 802-char remark
Show marketing remark (802 chars)
CURRENTLY RENTED through 7/31/26 and professionally managed investment property just listed for sale in the Heart of Warner Robins! This adorable 3 bedroom/2 bath home offers great proximity to shopping, restaurants, Centerville Public Library, and I-75, & just 15 minutes from Robins Air Force Base! Home boasts LVP and tile throughout (no carpet!), kitchen appliances including refrigerator, 2" faux-wood blinds, 1 car garage with additional storage in back yard. Back yard is fully-fenced and welcomes you to your own oasis- with plenty of shade and a gorgeous above ground, professionally installed swimming pool! Zoned for Quail Run Elementary School, Thomson Middle, and Northside High School. NO SHOWINGS. Property is tenant occupied in current lease, so no showings until Due Diligence
-
2024-07-31historical $1,400
-
2024-07-30$1,400
-
2024-07-29historical $1,400
-
2024-07-25$1,400
-
2007-08-21soldstatus $102,000
-
2004-03-30soldstatus $89,900
-
2001-09-28soldstatus $84,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,203 · $100/mo
- Projected year-2 tax
- $1,655 · $138/mo
- Expected delta
- +$452/yr (+$38/mo · 37.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,105
- − Mortgage interest
- −$10,077
- − Property taxes
- −$1,203
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,528
- − Management
- −$1,528
- − Depreciation
- −$5,233
- Taxable loss
- −$1,365
- Est. tax savings @ 24.0%
- +$328
- After-tax cash flow
- $1,997/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Houston County
- NCES district ID
- 1302880
- Math proficiency
- 43% ▼ -7.00%
- Reading proficiency
- 46% ▼ -2.00%
- Median HH income
- $54,823
- Composite
- 38.68/100
- National rank
- #4144
- State rank
- #23 of 174 in GA
Livability — Warner Robins
- Score
- 65/100
- State rank
- #227
- US rank
- #13290
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Warner Robins, GA
- County
- Houston County · 157,321 people
- City population
- 92,102
- Metro
- Warner Robins, GA
- Population (ZIP)
- 26,872
- Household income
- $45,991
- Rent vs Own
- Severe rent burden
- 1516.0
Population outlook (Houston County) Hauer SSP2
- Today (2025)
- 169,502 people
- By 2030
- 178,486 · +5.3%
- By 2040
- 194,642 · +14.8%
- By 2050
- 207,119 · +22.2%
- By 2075
- 231,480 · +36.6%
- By 2100
- 235,034 · +38.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 47% White 35% Hispanic / Latino 10% Two or more races 7% Asian 1%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Iranian 1% Serbian 1% Italian 1%
- Foreign-born
- 6% · Canada, Vietnam, South Korea
- Languages at home
- 91% English-only · Spanish 8%
Political lean MEDSL · Houston
- 2024 margin
- R (+11.3) · D 44.0% · R 55.3%
- 2008→2024 swing
- +8.9pp toward D · 2008: -20.2pp · 2024: -11.3pp
- All cycles
- 2024: R+11.3 2020: R+12.4 2016: R+21.6 2012: R+20.7 2008: R+20.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -130.35%
- Current HPI
- 222.1627
- Rent YoY
- ▲ 2.78%
- Metro
- Warner Robins, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+114.2% since first listed15 events — show timeline
- 2026-05-04 Relisted — GAMLS
- 2026-05-04 Relisted — CGMLS
- 2026-04-12 Pending — CGMLS
- 2026-04-05 Contingent — GAMLS
- 2026-02-26 Relisted — CGMLS
- 2026-02-20 Pending — CGMLS
- 2026-02-10 Listed $179,900 CGMLS
- 2026-02-09 Listed $179,900 GAMLS
- 2024-07-31 Rental Removed $1,400 APPFOLIO
- 2024-07-30 Listed for Rent $1,400 APPFOLIO
- 2024-07-29 Rental Removed $1,400 CGMLS
- 2024-07-25 Listed for Rent $1,400 CGMLS
- 2007-08-21 Sold (Public Records) $102,000 Public Records
- 2004-03-30 Sold (Public Records) $89,900 Public Records
- 2001-09-28 Sold (Public Records) $84,000 Public Records
Property tax history
+3.9%/yrLatest (2025): $1,203 · +10.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…