🏷️ Likely Rental
146 Nickle Plate Ave · Conneaut, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.5/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$40,700
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.
Key facts
- Handi cap accessible
- Large back yard
- Working chairlift
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $41k.
Deal economics
- At list price, monthly cash flow is $636 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $41k).
- Recommended offer: $36k (12.0% below list) — sets the bar for market timing.
- Cap rate 25.0% vs local median 4.6% in Conneaut — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#808 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, crime C-, health & safety D.
- Conneaut Area City (town): math 35% / reading 50% proficiency, ranked #527 of 656 in OH (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 59 active listings in the ZIP; 155 units permitted in Ashtabula County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $281 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Ashtabula County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 382 days — a 12% lower offer ($36k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 382 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.81% ✓
- Cap rate
- 25.04%
- Cash-on-cash
- 66.94%
- DSCR
- 3.98
- GRM
- 3.0
CMA / ARV
- ARV (median comp)
- $82,735
- List price
- $40,700
- Delta
- -50.81%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 284 Clay | 0.03mi | 3/1.0 | 1,575 (-1%) | 1mo | $32,500 | $21 | 96 |
| 178 Marshall St | 0.14mi | 3/2.0 | 1,660 (+5%) | 4mo | $159,500 | $96 | 78 |
| 366 Old Main Rd | 0.45mi | 3/2.0 | 1,573 (-1%) | 1mo | $165,000 | $105 | 73 |
| 386 Washington St | 0.20mi | 3/2.0 | 1,404 (-12%) | 2mo | $35,340 | $25 | 66 |
| 281 Depot St | 0.32mi | 3/2.0 | 1,478 (-7%) | 8mo | $130,000 | $88 | 63 |
| 404 Viaduct St | 0.55mi | 3/1.5 | 1,500 (-5%) | 4mo | $126,660 | $84 | 60 |
| 475 State St | 0.67mi | 3/2.0 | 1,652 (+4%) | 1mo | $115,000 | $70 | 57 |
| 418 Jackson St | 0.51mi | 4/2.0 (+1) | 1,548 (-2%) | 9mo | $110,000 | $71 | 56 |
| 462 Monroe St | 0.64mi | 4/1.0 (+1) | 1,538 (-3%) | 9mo | $108,000 | $70 | 53 |
| 381 Bliss Ave | 0.52mi | 3/1.5 | 1,440 (-9%) | 8mo | $85,000 | $59 | 52 |
| 555 Wrights Ave | 0.57mi | 3/1.5 | 1,380 (-13%) | 4mo | $95,000 | $69 | 47 |
| 386 Jackson St | 0.46mi | 3/1.0 | 1,352 (-15%) | 9mo | $81,500 | $60 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 66.3%
- Equity multiple
- 3.98×
- Total profit
- $33,904
- Equity at exit
- $6,069
- IRR
- 70.5%
- Equity multiple
- 8.17×
- Total profit
- $81,696
- Equity at exit
- $3,519
Cash invested: $11,396 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44030
- Home prices YoY
- -10.8%
- Active inventory
- 59
- Price-to-rent
- 3.0×
Monthly cashflow live
- Estimated rent
- $1,144 medium interval (Pro) →
- Mortgage (P&I)
- −$213
- Tax from tax record
- −$37 /mo · $450/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$240
- Net cashflow
- $636
Break-even live
Sensitivity live
| Price | -10% $659 | -5% $647 | +0% $636 | +5% $624 | +10% $613 |
|---|---|---|---|---|---|
| Rent | -10% $545 | -5% $591 | +0% $636 | +5% $681 | +10% $726 |
| Rate | -1.0pp $656 | -0.5pp $646 | base $636 | +0.5pp $625 | +1.0pp $614 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,175
- Closing costs
- $1,221
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-18days on market $40,700 Active 382 DOM
-
2026-06-17days on market $40,700 Active 381 DOM
-
2026-06-16days on market $40,700 Active 380 DOM
-
2026-06-15days on market $40,700 Active 379 DOM
-
2026-06-13days on market $40,700 Active 377 DOM
-
2026-06-12days on market $40,700 Active 376 DOM
-
2026-06-09days on market $40,700 Active 373 DOM
-
2026-06-08days on market $40,700 Active 372 DOM
-
2026-06-08days on market $40,700 Active 371 DOM
-
2026-06-07days on market $40,700 Active 370 DOM
-
2026-06-04days on market $40,700 Active 367 DOM
-
2026-06-02days on market $40,700 Active 366 DOM
-
2026-06-01days on market $40,700 Active 365 DOM
-
2026-05-31days on market $40,700 Active 364 DOM
-
2026-05-06historical Contingent 742-char remark
Show marketing remark (742 chars)
INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.
-
2025-12-27price $40,700 742-char remark
Show marketing remark (742 chars)
INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.
-
2025-07-09status Active 742-char remark
Show marketing remark (742 chars)
INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.
-
2025-06-30historical Contingent 742-char remark
Show marketing remark (742 chars)
INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.
-
2025-06-01$42,700 Active 742-char remark
Show marketing remark (742 chars)
INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.
-
2023-10-01historical
-
2023-04-01$40,000 Active
-
2020-12-10soldstatus $113,000
-
2007-12-21historical
-
2007-03-21$15,200
-
1990-10-29soldstatus $25,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $450 · $37/mo
- Projected year-2 tax
- $542 · $45/mo
- Expected delta
- +$93/yr (+$8/mo · 20.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥93°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,726
- − Mortgage interest
- −$2,280
- − Property taxes
- −$450
- − Insurance
- −$204
- − Repairs & maintenance
- −$1,098
- − Management
- −$1,098
- − Depreciation
- −$1,184
- Taxable income
- $7,412
- Est. tax owed @ 24.0%
- −$1,779
- After-tax cash flow
- $5,850/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Conneaut Area City
- NCES district ID
- 3904381
- Math proficiency
- 35% ▼ -18.00%
- Reading proficiency
- 50% ▼ -12.00%
- Median HH income
- $38,064
- Composite
- 35.37/100
- National rank
- #4953
- State rank
- #527 of 656 in OH
Livability — Conneaut
- Score
- 63/100
- State rank
- #808
- US rank
- #14907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Conneaut, OH
- County
- Ashtabula · 97,617 people
- City population
- 16,317
- Metro
- Cleveland, OH
- Population (ZIP)
- 16,317
- Household income
- $57,264
- Rent vs Own
- Severe rent burden
- 11.2
Population outlook (Ashtabula County) Hauer SSP2
- Today (2025)
- 92,950 people
- By 2030
- 89,146 · -4.1%
- By 2040
- 80,715 · -13.2%
- By 2050
- 72,270 · -22.2%
- By 2075
- 55,780 · -40.0%
- By 2100
- 40,928 · -56.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Black 6% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Ashtabula
- 2024 margin
- Strong R (+28.4) · D 35.4% · R 63.8%
- 2008→2024 swing
- -41.9pp toward R · 2008: 13.5pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+23.5 2016: R+19.0 2012: D+12.1 2008: D+13.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -32.21%
- Current HPI
- 265.5019
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+59.6% since first listed11 events — show timeline
- 2026-05-06 Contingent — MLSNOW
- 2025-12-27 Price Changed $40,700 MLSNOW
- 2025-07-09 Relisted — MLSNOW
- 2025-06-30 Contingent — MLSNOW
- 2025-06-01 Listed $42,700 MLSNOW
- 2023-10-01 Listing Removed — MLSNOW
- 2023-04-01 Listed $40,000 MLSNOW
- 2020-12-10 Sold (Public Records) $113,000 Public Records
- 2007-12-21 Listing Removed — MLSNOW
- 2007-03-21 Listed $15,200 MLSNOW
- 1990-10-29 Sold (Public Records) $25,500 Public Records
Property tax history
-5.2%/yrLatest (2025): $450 · -10.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…