CashFlowRE
Sign in Sign up
146 Nickle Plate Ave 🏷️ Likely Rental
B- Composite 69.19
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.5/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$40,700

146 Nickle Plate Ave · Conneaut, OH 44030
3 bd · 1.0 ba · 1,586 sqft · SingleFamily public records · 382 Days on market
Built 1910 5,096 sqft lot $26/sqft · 51% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.

Key facts

  • Handi cap accessible
  • Large back yard
  • Working chairlift

Tags

HANDI CAP ACCESSIBLEWORKING CHAIRLIFTSTAIN GLASS IN SEVERAL WINDOWSLARGE BACK YARDDRY BASEMENT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $40,700 price doesn't fit this home's estimated sale value (~$82,735) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $41k.

Deal economics

  • At list price, monthly cash flow is $636 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $41k).
  • Recommended offer: $36k (12.0% below list) — sets the bar for market timing.
  • Cap rate 25.0% vs local median 4.6% in Conneaut — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#808 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, crime C-, health & safety D.
  • Conneaut Area City (town): math 35% / reading 50% proficiency, ranked #527 of 656 in OH (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 59 active listings in the ZIP; 155 units permitted in Ashtabula County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $281 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Ashtabula County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 382 days — a 12% lower offer ($36k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $35,816 (12.0% below list)

Questions for the listing agent

  1. It's been on market 382 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.81%
Cap rate
25.04%
Cash-on-cash
66.94%
DSCR
3.98
GRM
3.0

CMA / ARV

ARV (median comp)
$82,735
List price
$40,700
Delta
-50.81%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
284 Clay 0.03mi 3/1.0 1,575 (-1%) 1mo $32,500 $21 96
178 Marshall St 0.14mi 3/2.0 1,660 (+5%) 4mo $159,500 $96 78
366 Old Main Rd 0.45mi 3/2.0 1,573 (-1%) 1mo $165,000 $105 73
386 Washington St 0.20mi 3/2.0 1,404 (-12%) 2mo $35,340 $25 66
281 Depot St 0.32mi 3/2.0 1,478 (-7%) 8mo $130,000 $88 63
404 Viaduct St 0.55mi 3/1.5 1,500 (-5%) 4mo $126,660 $84 60
475 State St 0.67mi 3/2.0 1,652 (+4%) 1mo $115,000 $70 57
418 Jackson St 0.51mi 4/2.0 (+1) 1,548 (-2%) 9mo $110,000 $71 56
462 Monroe St 0.64mi 4/1.0 (+1) 1,538 (-3%) 9mo $108,000 $70 53
381 Bliss Ave 0.52mi 3/1.5 1,440 (-9%) 8mo $85,000 $59 52
555 Wrights Ave 0.57mi 3/1.5 1,380 (-13%) 4mo $95,000 $69 47
386 Jackson St 0.46mi 3/1.0 1,352 (-15%) 9mo $81,500 $60 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
66.3%
Equity multiple
3.98×
Total profit
$33,904
Equity at exit
$6,069
10-year hold
IRR
70.5%
Equity multiple
8.17×
Total profit
$81,696
Equity at exit
$3,519

Cash invested: $11,396 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44030

Home prices YoY
-10.8%
Active inventory
59
Price-to-rent
3.0×

Monthly cashflow live

Estimated rent
$1,144 medium interval (Pro) →
Mortgage (P&I)
$213
Tax from tax record
$37 /mo · $450/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$240
Net cashflow
$636

Break-even live

Break-even rent $339
Max offer price $40,700
Occupancy floor 39%

Sensitivity live

Price -10% $659 -5% $647 +0% $636 +5% $624 +10% $613
Rent -10% $545 -5% $591 +0% $636 +5% $681 +10% $726
Rate -1.0pp $656 -0.5pp $646 base $636 +0.5pp $625 +1.0pp $614

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,175
Closing costs
$1,221
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-06-18
    days on market $40,700 Active 382 DOM
  2. 2026-06-17
    days on market $40,700 Active 381 DOM
  3. 2026-06-16
    days on market $40,700 Active 380 DOM
  4. 2026-06-15
    days on market $40,700 Active 379 DOM
  5. 2026-06-13
    days on market $40,700 Active 377 DOM
  6. 2026-06-12
    days on market $40,700 Active 376 DOM
  7. 2026-06-09
    days on market $40,700 Active 373 DOM
  8. 2026-06-08
    days on market $40,700 Active 372 DOM
  9. 2026-06-08
    days on market $40,700 Active 371 DOM
  10. 2026-06-07
    days on market $40,700 Active 370 DOM
  11. 2026-06-04
    days on market $40,700 Active 367 DOM
  12. 2026-06-02
    days on market $40,700 Active 366 DOM
  13. 2026-06-01
    days on market $40,700 Active 365 DOM
  14. 2026-05-31
    days on market $40,700 Active 364 DOM
  15. 2026-05-06
    historical Contingent 742-char remark
    Show marketing remark (742 chars)

    INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.

  16. 2025-12-27
    price $40,700 742-char remark
    Show marketing remark (742 chars)

    INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.

  17. 2025-07-09
    status Active 742-char remark
    Show marketing remark (742 chars)

    INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.

  18. 2025-06-30
    historical Contingent 742-char remark
    Show marketing remark (742 chars)

    INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.

  19. 2025-06-01
    listed $42,700 Active 742-char remark
    Show marketing remark (742 chars)

    INVESTOR SPECIAL. . OWNER WANTS SOLD! All reasonable offers considered. LONG TERM TENANT PASSED AWAY. HANDI CAP ACCESSABLE with a working CHAIRLIFT AT THE FRONT PORCH(on separate electric source with back up battery) updates: Roof 7+ yrs old, furnace 2021, hotwater tank 2022. highlites: stain glass in several windows, 1st floor bath. large back yard, dry basement. needed repairs: missing shingles from recent storms has cause some interior water issues; electrical updates needed. home interior is dated and needs your imagination to bring it current. Drive way is shared with the home east of property. Property being sold " AS IS " seller to make NO repairs. Any inspections are for Buyer information only.

  20. 2023-10-01
    historical
  21. 2023-04-01
    listed $40,000 Active
  22. 2020-12-10
    soldstatus $113,000
  23. 2007-12-21
    historical
  24. 2007-03-21
    listed $15,200
  25. 1990-10-29
    soldstatus $25,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$450 · $37/mo
Projected year-2 tax
$542 · $45/mo
Expected delta
+$93/yr (+$8/mo · 20.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥93°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,726
− Mortgage interest
−$2,280
− Property taxes
−$450
− Insurance
−$204
− Repairs & maintenance
−$1,098
− Management
−$1,098
− Depreciation
−$1,184
Taxable income
$7,412
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,779
After-tax cash flow
$5,850/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Conneaut Area City
NCES district ID
3904381
Math proficiency
35% ▼ -18.00%
Reading proficiency
50% ▼ -12.00%
Median HH income
$38,064
Composite
35.37/100
National rank
#4953
State rank
#527 of 656 in OH

Livability — Conneaut

Score
63/100
State rank
#808
US rank
#14907

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D- Housing A+ Health & safety D User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Conneaut, OH
County
Ashtabula · 97,617 people
City population
16,317
Metro
Cleveland, OH
Population (ZIP)
16,317
Household income
$57,264
Rent vs Own
25.9% rent · 74.1% own
Severe rent burden
11.2

Population outlook (Ashtabula County) Hauer SSP2

Today (2025)
92,950 people
By 2030
89,146 · -4.1%
By 2040
80,715 · -13.2%
By 2050
72,270 · -22.2%
By 2075
55,780 · -40.0%
By 2100
40,928 · -56.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Black 6% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Lithuanian 4% Romanian 3% Slovak 2%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Ashtabula

2024 margin
Strong R (+28.4) · D 35.4% · R 63.8%
2008→2024 swing
-41.9pp toward R · 2008: 13.5pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+23.5 2016: R+19.0 2012: D+12.1 2008: D+13.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -32.21%
Current HPI
265.5019
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+59.6% since first listed
11 events — show timeline
  • 2026-05-06 Contingent MLSNOW
  • 2025-12-27 Price Changed $40,700 MLSNOW
  • 2025-07-09 Relisted MLSNOW
  • 2025-06-30 Contingent MLSNOW
  • 2025-06-01 Listed $42,700 MLSNOW
  • 2023-10-01 Listing Removed MLSNOW
  • 2023-04-01 Listed $40,000 MLSNOW
  • 2020-12-10 Sold (Public Records) $113,000 Public Records
  • 2007-12-21 Listing Removed MLSNOW
  • 2007-03-21 Listed $15,200 MLSNOW
  • 1990-10-29 Sold (Public Records) $25,500 Public Records

Property tax history

-5.2%/yr

Latest (2025): $450 · -10.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…