369 Gun Club Rd #49 · Woodland, WA
Flood risk 7/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.76%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $604 – $1,122
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 9 days/yr
- Unhealthy air days in 30 yrs
- 11 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +6.0/15.0
- Schools +5.0/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the perfect blend of modern comfort and effortless living in this meticulously maintained 3 bedroom, 1.75-bathroom residence, nestled within the serene and highly sought after Woodland East Park.This turn key home has been thoughtfully reimagined, boasting a complete kitchen remodel featuring elegant cabinetry, sleek countertops, and brand-new flooring that extends into the dining area. Professional upgrades continue throughout the exterior, including fresh paint, new front siding, and a newer roof for ultimate peace of mind.Lush, professionally designed landscaping creates a private oasis and striking curb appeal. Move-in ready and polished to perfection, this home offers a rare opportunity to enjoy contemporary Pacific Northwest living in a pristine community.Embrace the Ultimate Outdoor Lifestyle located just minutes from some of the region’s premier recreation spots, this home is an outdoor enthusiast’s dream:World Class Fishing: Cast a line at the Lewis River Salmon Hatchery just 9 minutes away, or enjoy trout and bass fishing at Horseshoe Lake Park.Scenic Hiking & Parks: Explore the easy trails at Paradise Point State Park or take in the stunning views at Merwin Park on Lake Merwin.Water Adventures: Launch your kayak or paddleboard at several Boat Launches for a quiet day on the North Fork Lewis River
Key facts
- 4,264 sq ft lot
- 2 parking spots
- Built 1996
Property features AI
Finance
- Other: Calculated living area approximately 1,456 square feet
- Financial info: Land lease: $1,425; Acceptable financing: Cash, Conventional; Buyer brokerage compensation: 2.25%
- HOA & community: Park approved for sale; Woodland East park; Approximately 130 homes in park; Pets allowed; Senior community
Exterior
- Parking: Carport
- Security: Security gate
- Utilities: Electric energy source; Public water; Public sewer; Electric water heater (located in closet); Power service by Cowlitz PUD
- Home design: Manufactured home (double wide); Redman 28/52 model; One level; Mobile home remains; Entry; Facing direction not specified
- Construction: Wood construction; Composition roof; Wood skirt; Pillar/post/pier foundation with tie downs; Manufactured after 6/15/1976
- Exterior features: Paved lot; Patio/porch/deck; Awnings; Landscaped; Wood exterior
Interior
- Kitchen: Dishwasher; Microwave; Refrigerator; Kitchen without eating space; Dining room adjacent
- Bedrooms: 3 bedrooms
- Flooring: Laminate; Vinyl plank; Carpet
- Bathrooms: 1 full bath; 1 three-quarter bath; 1 bathtub; 1 shower
- Heating & cooling: Heat pump for heating; Heat pump for cooling
- Interior features: Water heater; Skylights; Vaulted ceilings; Ceiling fan(s); Drapes; Fireplace in primary; Walk-in closet; Updated/remodeled
- Laundry & utility: Utility room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $125k.
Deal economics
- At list price, monthly cash flow is $843 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $125k).
- Recommended offer: $121k (3.0% below list) — sets the bar for market timing.
- Cap rate 18.5% vs local median 2.7% in Woodland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#152 in WA, #3,252 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, amenities B+; Watch: commute F.
- Woodland School District (town): math 48% / reading 62% proficiency, ranked #94 of 291 in WA (top 32%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Woodland Middle School (682 students, 49% FRL).
- Market conditions: 222 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 348 units permitted in Cowlitz County in 2024 (40 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Cowlitz County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 46 days — a 3% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $60k; list at $125k implies a 108% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.07% ✓
- Cap rate
- 18.48%
- Cash-on-cash
- 43.52%
- DSCR
- 2.94
- GRM
- 4.0
CMA / ARV
- ARV (median comp)
- $121,000
- List price
- $125,000
- Delta
- 3.31%
- Verdict
- FAIR
- Comps
- 15 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 369 Gun Club Rd #60 | 0.06mi | 3/2.0 | 1,496 (+3%) | 2mo | $121,000 | $81 | 91 |
| 369 Gun Club Rd #75 | 0.03mi | 3/2.0 | 1,404 (-4%) | 2mo | $103,000 | $73 | 91 |
| 369 Gun Club Rd #88 | 0.05mi | 3/2.0 | 1,404 (-4%) | 4mo | $85,000 | $61 | 88 |
| 369 Gun Club Rd #70 | 0.06mi | 3/2.0 | 1,484 (+2%) | 6mo | $85,500 | $58 | 88 |
| 369 Gun Club Rd #114 | 0.09mi | 2/2.0 (-1) | 1,512 (+4%) | 5mo | $140,000 | $93 | 80 |
| 369 Gun Club Rd #108 | 0.12mi | 2/2.0 (-1) | 1,404 (-4%) | 10mo | $95,000 | $68 | 76 |
| 369 Gun Club Rd #78 | 0.04mi | 3/2.0 | 1,296 (-11%) | 9mo | $45,000 | $35 | 72 |
| 1850 Heartwood Dr | 0.44mi | 3/2.0 | 1,426 (-2%) | 5mo | $225,000 | $158 | 72 |
| 275 Sycamore St | 0.47mi | 3/2.0 | 1,432 (-2%) | 8mo | $412,500 | $288 | 69 |
| 369 Gun Club Rd #7 | 0.08mi | 3/2.0 | 1,296 (-11%) | 12mo | $70,000 | $54 | 68 |
| 603 Insel Rd | 0.15mi | 2/2.0 (-1) | 1,620 (+11%) | 3mo | $325,000 | $201 | 66 |
| 319 Scott Hill Rd | 0.75mi | 3/2.0 | 1,400 (-4%) | 11mo | $300,000 | $214 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.4%
- Equity multiple
- 1.96×
- Total profit
- $33,663
- Equity at exit
- $18,638
- IRR
- 31.4%
- Equity multiple
- 3.84×
- Total profit
- $99,435
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Washington
- 28 Tenant-Leaning · D+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 98674
- Home prices YoY
- -21.8%
- Active inventory
- 222
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $2,593 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$72 /mo · $865/yr
- Insurance
- −$52
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$545
- Net cashflow
- $843
Break-even live
Sensitivity live
| Price | -10% $913 | -5% $878 | +0% $843 | +5% $807 | +10% $772 |
|---|---|---|---|---|---|
| Rent | -10% $638 | -5% $740 | +0% $843 | +5% $945 | +10% $1,048 |
| Rate | -1.0pp $906 | -0.5pp $874 | base $843 | +0.5pp $810 | +1.0pp $777 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 332 York St Unit 2 Woodland, WA | 3.0 | 2.0 | 1497 | $2,529 | $1.69 | 45d | 1 | 0.17mi |
| 2179 Dahlia St Woodland, WA | 3.0 | 2.0 | 1096 | $2,195 | $2.00 | 0d | 1 | 0.36mi |
| 1451 N Goerig St Unit 1459-5 Woodland, WA | 2.0 | 2.0 | 1048 | $1,450 | $1.38 | 4d | 1 | 1.08mi |
Listing history 42 events
-
2026-06-21days on market $125,000 Active 46 DOM
-
2026-06-19days on market $125,000 Active 44 DOM
-
2026-06-18days on market $125,000 Active 43 DOM
-
2026-06-17days on market $125,000 Active 42 DOM
-
2026-06-16days on market $125,000 Active 41 DOM
-
2026-06-15days on market $125,000 Active 40 DOM
-
2026-06-14days on market $125,000 Active 38 DOM
-
2026-06-13days on market $125,000 Active 37 DOM
-
2026-06-10days on market $125,000 Active 35 DOM
-
2026-06-09days on market $125,000 Active 34 DOM
-
2026-06-08days on market $125,000 Active 33 DOM
-
2026-06-07days on market $125,000 Active 32 DOM
-
2026-06-05days on market $125,000 Active 29 DOM
-
2026-06-03days on market $125,000 Active 28 DOM
-
2026-06-02days on market $125,000 Active 27 DOM
-
2026-06-01days on market $125,000 Active 26 DOM
-
2026-05-31days on market $125,000 Active 25 DOM
-
2026-05-30days on market $125,000 Active 24 DOM
-
2026-05-06$130,000 Active
Show marketing remark (1354 chars)
Discover the perfect blend of modern comfort and effortless living in this meticulously maintained 3 bedroom, 1.75-bathroom residence, nestled within the serene and highly sought after Woodland East Park.This turn key home has been thoughtfully reimagined, boasting a complete kitchen remodel featuring elegant cabinetry, sleek countertops, and brand-new flooring that extends into the dining area. Professional upgrades continue throughout the exterior, including fresh paint, new front siding, and a newer roof for ultimate peace of mind.Lush, professionally designed landscaping creates a private oasis and striking curb appeal. Move-in ready and polished to perfection, this home offers a rare opportunity to enjoy contemporary Pacific Northwest living in a pristine community.Embrace the Ultimate Outdoor Lifestyle located just minutes from some of the region’s premier recreation spots, this home is an outdoor enthusiast’s dream:World Class Fishing: Cast a line at the Lewis River Salmon Hatchery just 9 minutes away, or enjoy trout and bass fishing at Horseshoe Lake Park.Scenic Hiking & Parks: Explore the easy trails at Paradise Point State Park or take in the stunning views at Merwin Park on Lake Merwin.Water Adventures: Launch your kayak or paddleboard at several Boat Launches for a quiet day on the North Fork Lewis River
-
2026-05-06$130,000 Active 1354-char remark
Show marketing remark (1354 chars)
Discover the perfect blend of modern comfort and effortless living in this meticulously maintained 3 bedroom, 1.75-bathroom residence, nestled within the serene and highly sought after Woodland East Park.This turn key home has been thoughtfully reimagined, boasting a complete kitchen remodel featuring elegant cabinetry, sleek countertops, and brand-new flooring that extends into the dining area. Professional upgrades continue throughout the exterior, including fresh paint, new front siding, and a newer roof for ultimate peace of mind.Lush, professionally designed landscaping creates a private oasis and striking curb appeal. Move-in ready and polished to perfection, this home offers a rare opportunity to enjoy contemporary Pacific Northwest living in a pristine community.Embrace the Ultimate Outdoor Lifestyle located just minutes from some of the region’s premier recreation spots, this home is an outdoor enthusiast’s dream:World Class Fishing: Cast a line at the Lewis River Salmon Hatchery just 9 minutes away, or enjoy trout and bass fishing at Horseshoe Lake Park.Scenic Hiking & Parks: Explore the easy trails at Paradise Point State Park or take in the stunning views at Merwin Park on Lake Merwin.Water Adventures: Launch your kayak or paddleboard at several Boat Launches for a quiet day on the North Fork Lewis River
-
2023-10-30soldstatus $60,000 Closed 409-char remark
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-10-30soldstatus $60,000 Closed
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-09-15status Pending
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-09-15status Active
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-09-15status Pending
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-09-15status Pending 409-char remark
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-09-12status Active 409-char remark
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-09-12status Active
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-09-02status Pending 409-char remark
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-09-02status Pending
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-08-14price $70,000
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-08-14price $70,000 409-char remark
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-07-07price $80,000
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-07-07price $80,000 409-char remark
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-05-30price $90,000
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-05-30price $90,000 409-char remark
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2023-05-02$100,000 Active
-
2023-05-01$100,000 Active 409-char remark
Show marketing remark (409 chars)
Spacious manufactured home in lovely 55+ park. This home features a spacious living room, cozy dining area and open kitchen with island. Master suite has private bathroom, walk-in closet, seperate entrance and small deck. Two additional bedrooms. Vaulted ceilings. New carpet and vinyl throughout. Tool shed with storage space. Low maintenance yard with flower beds/garden space. Single car carport and more!!
-
2021-03-22status Pending
-
2021-03-11price $79,900
-
2021-03-02$84,900 Active
-
2020-04-16soldstatus $79,900 Sold
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WA · Resets to sale price
- Current annual tax
- $865 · $72/mo
- Projected year-2 tax
- $1,225 · $102/mo
- Expected delta
- +$360/yr (+$30/mo · 41.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone AE · 76% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 8 d/yr ≥91°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 9 unhealthy d/yr today · 11 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,122
- − Mortgage interest
- −$7,002
- − Property taxes
- −$865
- − Insurance
- −$5,744
- − Repairs & maintenance
- −$2,490
- − Management
- −$2,490
- − Depreciation
- −$3,636
- Taxable income
- $8,896
- Est. tax owed @ 24.0%
- −$2,135
- After-tax cash flow
- $7,977/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Woodland School District
- NCES district ID
- 5310050
- Math proficiency
- 48% ▲ 4.00%
- Reading proficiency
- 62% ▲ 4.00%
- Median HH income
- $60,973
- Composite
- 49.77/100
- National rank
- #4219
- State rank
- #94 of 291 in WA
Livability — Woodland
- Score
- 77/100
- State rank
- #152
- US rank
- #3252
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Woodland, WA
- County
- Clark County · 513,189 people
- City population
- 17,525
- Metro
- Longview, WA
- Population (ZIP)
- 17,525
- Household income
- $94,245
- Rent vs Own
- Severe rent burden
- 209.0
Population outlook (Cowlitz County) Hauer SSP2
- Today (2025)
- 104,780 people
- By 2030
- 103,980 · -0.8%
- By 2040
- 100,769 · -3.8%
- By 2050
- 96,685 · -7.7%
- By 2075
- 86,454 · -17.5%
- By 2100
- 74,052 · -29.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 14% Two or more races 9% Black 1% Asian 1%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Portuguese 4% Italian 3% Lithuanian 2%
- Foreign-born
- 7% · Canada, Jamaica
- Languages at home
- 86% English-only · Spanish 9% German/W. Germanic 2% French/Haitian/Cajun 1%
Political lean MEDSL · Cowlitz
- 2024 margin
- R (+19.9) · D 38.7% · R 58.6% · Other 2.7%
- 2008→2024 swing
- -31.1pp toward R · 2008: 11.2pp · 2024: -19.9pp
- All cycles
- 2024: R+19.9 2020: R+17.4 2016: R+13.7 2012: D+4.4 2008: D+11.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -92.68%
- Current HPI
- 333.4106
- Rent YoY
- —
- Metro
- Longview, WA
- State GDP YoY
- ▲ 4.65%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in WA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 2 | $269B |
|
||
| Technology / Retail | 1 | $638B |
|
||
| Technology | 1 | $245B |
|
||
| Telecommunications | 1 | $38B |
|
||
| Food / Beverage | 1 | $36B |
|
||
| Automotive / Trucks | 1 | $34B |
|
||
Price history
+56.4% since first listed26 events — show timeline
- 2026-05-19 Price Changed $125,000 RMLS
- 2026-05-19 Price Changed $125,000 NWMLS as Distributed by MLS Grid
- 2026-05-06 Listed $130,000 NWMLS as Distributed by MLS Grid
- 2026-05-06 Listed $130,000 RMLS
- 2023-10-30 Sold (MLS) $60,000 NWMLS as Distributed by MLS Grid
- 2023-10-30 Sold (MLS) $60,000 RMLS
- 2023-09-15 Pending — NWMLS as Distributed by MLS Grid
- 2023-09-15 Relisted — NWMLS as Distributed by MLS Grid
- 2023-09-15 Pending — NWMLS as Distributed by MLS Grid
- 2023-09-15 Pending — RMLS
- 2023-09-12 Relisted — RMLS
- 2023-09-12 Relisted — NWMLS as Distributed by MLS Grid
- 2023-09-02 Pending — RMLS
- 2023-09-02 Pending — NWMLS as Distributed by MLS Grid
- 2023-08-14 Price Changed $70,000 NWMLS as Distributed by MLS Grid
- 2023-08-14 Price Changed $70,000 RMLS
- 2023-07-07 Price Changed $80,000 NWMLS as Distributed by MLS Grid
- 2023-07-07 Price Changed $80,000 RMLS
- 2023-05-30 Price Changed $90,000 NWMLS as Distributed by MLS Grid
- 2023-05-30 Price Changed $90,000 RMLS
- 2023-05-02 Listed $100,000 NWMLS as Distributed by MLS Grid
- 2023-05-01 Listed $100,000 RMLS
- 2021-03-22 Pending — NWMLS as Distributed by MLS Grid
- 2021-03-11 Price Changed $79,900 NWMLS as Distributed by MLS Grid
- 2021-03-02 Listed $84,900 NWMLS as Distributed by MLS Grid
- 2020-04-16 Sold (MLS) $79,900 NWMLS as Distributed by MLS Grid
Property tax history
-0.0%/yrLatest (2026): $865 · -5.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…