Duplex
244 S Caldwell Ave · Newton, NC
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.9/30.0
- Condition / age +4.8/5.0
- Schools +4.0/10.0
- Livability +3.7/5.0
- DSCR +3.5/10.0
- 1% rule +3.4/10.0
- Rent growth +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$369,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
New construction duplex opportunity in the heart of Newton! Each side features 2 bedrooms, 1 full bathroom, and 1 half bathroom with thoughtfully designed floorplans that blend style, comfort, and functionality. Interiors offer open living spaces, modern matte black finishes, beautiful white soft-close cabinetry, quality craftsmanship, and kitchen appliances included — creating a clean, contemporary feel built for today’s lifestyle. With approximately 1,836 heated square feet total, this property is ideal for investors seeking strong rental potential with low-maintenance ownership, owner-occupants looking to offset a mortgage, or multi-generational living arrangements. Convenien
Key facts
- Open living spaces
- 0.34 acre lot
- Built 2026
Tags
Property features AI
Finance
- Other: Zoning: R-7A; Number of units: 2 (duplex); Building area total approximately 1,836; Lot dimensions approximately 60 x 255 (0.34 acres)
- Financial info: Owner pays all utilities (multi-family); Tenant pays all utilities (lease/rent details)
- HOA & community: No HOA; Pets allowed
Exterior
- Parking: Driveway; 4 open parking spaces; 2 parking spots per side
- Security: Carbon monoxide detector(s); Smoke detector(s)
- Utilities: City water; Public sewer; Underground utilities
- Home design: Residential income property (duplex); Completed development; Site-built construction; New construction
- Construction: Vinyl exterior; Slab foundation
- Exterior features: Cleared lot; Concrete and paved road frontage; Road frontage approximately 91 feet
Interior
- Kitchen: Dishwasher; Electric range; Microwave
- Bedrooms: 4 bedrooms total; Unit types include multiple 2-bedroom units (duplex configuration)
- Flooring: Vinyl flooring
- Bathrooms: 2 full bathrooms; 2 half bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Dishwasher; Electric range; Microwave; Electric water heater; Vinyl flooring; Carbon monoxide detector(s); Smoke detector(s); Basement: Other
- Laundry & utility: Washer hookup; Electric dryer hookup; Laundry closet on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.5-bath units multifamily listed at $369k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-96 ($-1k/yr) — negative. Per door: $-48/mo.
- To cash-flow at today's rent, offer at most $355k (3.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $311k (15.8% below list).
- Recommended offer: $311k (15.8% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 2.9% in Newton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#77 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime D+, amenities F.
- Newton Conover City Schools (suburban): math 49% / reading 47% proficiency, ranked #74 of 178 in NC (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: South Newton Elementary (math 37% / reading 32%, grade F, #835 of 1,410 statewide, top 62%, 350 students, 75% FRL); Newton-Conover High (math 57% / reading 52%, grade C-, #270 of 535 statewide, top 52%, 758 students, 59% FRL).
- Market conditions: 170 active listings in the ZIP; 2,016 units permitted in Catawba County in 2024 (255 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Catawba County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($358k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 5.98%
- Cash-on-cash
- -1.11%
- DSCR
- 0.95
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $282,744
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 110 E I St | 0.46mi | 4/2.0 | 1,878 (+2%) | 14mo | $290,000 | $154 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.1%
- Equity multiple
- 0.36×
- Total profit
- $-65,832
- Equity at exit
- $55,019
- IRR
- -10.3%
- Equity multiple
- 0.37×
- Total profit
- $-64,971
- Equity at exit
- $31,904
Cash invested: $103,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28613
- Home prices YoY
- -22.7%
- Active inventory
- 170
- Price-to-rent
- 19.8×
Monthly cashflow live
- Estimated rent
- $3,107 medium interval (Pro) →
- Mortgage (P&I)
- −$1,935
- Tax est. 1.5%
- −$461 /mo · $5,535/yr
- Insurance
- −$154
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$652
- Net cashflow
- $-96
Break-even live
Sensitivity live
| Price | -10% $159 | -5% $32 | +0% $-96 | +5% $-223 | +10% $-351 |
|---|---|---|---|---|---|
| Rent | -10% $-341 | -5% $-218 | +0% $-96 | +5% $27 | +10% $150 |
| Rate | -1.0pp $90 | -0.5pp $-2 | base $-96 | +0.5pp $-191 | +1.0pp $-288 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1.5 | $3,108 |
| #1 | 2 | 1.5 | $1,554 |
| #2 | 2 | 1.5 | $1,554 |
| Total (2 units) | $3,107 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $92,250
- Closing costs
- $11,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-19days on market $369,000 Active 36 DOM
-
2026-06-18days on market $369,000 Active 35 DOM
-
2026-06-17days on market $369,000 Active 34 DOM
-
2026-06-16days on market $369,000 Active 33 DOM
-
2026-06-15days on market $369,000 Active 32 DOM
-
2026-06-14days on market $369,000 Active 30 DOM
-
2026-06-13days on market $369,000 Active 29 DOM
-
2026-06-10days on market $369,000 Active 27 DOM
-
2026-06-09days on market $369,000 Active 26 DOM
-
2026-06-08days on market $369,000 Active 25 DOM
-
2026-06-07days on market $369,000 Active 24 DOM
-
2026-06-05days on market $369,000 Active 21 DOM
-
2026-06-02days on market $369,000 Active 19 DOM
-
2026-06-01days on market $369,000 Active 18 DOM
-
2026-05-31days on market $369,000 Active 17 DOM
-
2026-05-30days on market $369,000 Active 16 DOM
-
2026-05-14$369,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,284
- − Mortgage interest
- −$20,670
- − Property taxes
- −$5,535
- − Insurance
- −$1,845
- − Repairs & maintenance
- −$2,983
- − Management
- −$2,983
- − Depreciation
- −$10,735
- Taxable loss
- −$7,466
- Est. tax savings @ 24.0%
- +$1,792
- After-tax cash flow
- $645/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This newly constructed duplex is in excellent condition with modern finishes and a well-maintained exterior. It is move-in ready and ideal for investors seeking strong rental potential with low-maintenance ownership.
Value-add opportunities
- Resale Painting the exterior siding and adding a fresh coat of paint to the interior walls — Fresh paint can enhance the home's curb appeal and make it more attractive to potential buyers.
- Rental Landscaping improvements — Well-maintained landscaping can attract tenants and add to the home's rental value.
Renovation cost estimate screening
Value-add ROI direction
- Resale Painting the exterior siding and adding a fresh coat of paint to the interior walls — Fresh paint can enhance the home's curb appeal and make it more attractive to potential buyers. ↑
- Rental Landscaping improvements — Well-maintained landscaping can attract tenants and add to the home's rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Newton Conover City Schools
- NCES district ID
- 3703360
- Math proficiency
- 49% ▲ 11.00%
- Reading proficiency
- 47% ▲ 3.00%
- Median HH income
- $39,491
- Composite
- 40.13/100
- National rank
- #3797
- State rank
- #74 of 178 in NC
Livability — Newton
- Score
- 73/100
- State rank
- #77
- US rank
- #5536
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Newton, NC
- Population (ZIP)
- 23,486
Population outlook (Catawba County) Hauer SSP2
- Today (2025)
- 156,513 people
- By 2030
- 155,267 · -0.8%
- By 2040
- 151,110 · -3.5%
- By 2050
- 145,524 · -7.0%
- By 2075
- 134,047 · -14.4%
- By 2100
- 119,424 · -23.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 17% Two or more races 9% Asian 6% Black 3% Native American 1%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Italian 2% Romanian 2% Serbian 2%
- Foreign-born
- 9% · Canada, China, Guatemala
- Languages at home
- 81% English-only · Spanish 14% Other Asian/Pacific 4%
Political lean MEDSL · Catawba
- 2024 margin
- Solid R (+38.0) · D 30.6% · R 68.6%
- 2008→2024 swing
- -13.0pp toward R · 2008: -25.0pp · 2024: -38.0pp
- All cycles
- 2024: R+38.0 2020: R+37.0 2016: R+38.0 2012: R+29.6 2008: R+25.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -75.84%
- Current HPI
- 257.5894
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
1 event — show timeline
- 2026-05-14 Listed $369,000 CANOPYMLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…