CashFlowRE
Sign in Sign up
304 N Hackley St
D+ Composite 45.02
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.2/30.0
  • Appreciation +7.6/10.0
  • ARV discount +6.8/15.0
  • Livability +4.0/5.0
  • DSCR +3.6/10.0
  • 1% rule +3.3/10.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0

$133,900

304 N Hackley St · Muncie, IN 47305
3 bd · 2.0 ba · 1,762 sqft · SingleFamily public records · 237 Days on market
Built 1896 6,250 sqft lot $76/sqft · 55% above area Est $132k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths—one on each level—this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you’ll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates—move in ready and waiting for you!

Key facts

  • Brand-new flooring
  • Plenty of parking
  • French doors

Tags

BRAND-NEW FLOORINGCLASSIC BRICK FIREPLACEFRENCH DOORSGENEROUS WALK-IN CLOSETMAIN FLOOR LAUNDRYPLENTY OF PARKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $134k.

Deal economics

  • At list price, monthly cash flow is $-28 ($-333/yr) — negative.
  • To cash-flow at today's rent, offer at most $129k (3.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $111k (17.0% below list).
  • Recommended offer: $111k (17.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 80/100 on livability (#18 in IN, #1,654 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Muncie Community Schools (urban): math 18% / reading 25% proficiency, ranked #275 of 301 in IN (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: East Washington Academy (math 41% / reading 42%, grade F, #478 of 994 statewide, top 49%, 468 students, 70% FRL); Northside Middle School (math 17% / reading 36%, grade F, #236 of 330 statewide, top 72%, 583 students, 70% FRL); Muncie Central High School (math 20% / reading 39%, 1,326 students, 70% FRL) — zoned schools at 70% FRL track the district average.
  • Market conditions: Rents rising (+3.3%/yr); 27 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 171 units permitted in Delaware County in 2024 (57 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $8k of equity ($926 loan paydown + $7k appreciation (5.3% local appreciation)).
  • Delaware County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (5.3% appreciation + 3.3% rent growth), your $37k cash investment doubles in ~5 years — after that, you're playing with house money.
  • By year 5, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 237 days — a 12% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts; this cycle's ask is 12073% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $70k; list at $134k implies a 91% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1896 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $111,193 (17.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 237 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. Built in 1896 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.04%
Cash-on-cash
-0.89%
DSCR
0.96
GRM
10.0

CMA / ARV

ARV (median comp)
$131,737
List price
$133,900
Delta
1.64%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1025 E Washington St 0.15mi 3/2.0 1,694 (-4%) 4mo $147,500 $87 83
229 N Hackley St 0.04mi 3/2.5 1,822 (+3%) 20mo $165,500 $91 74
1319 E Jackson St 0.38mi 4/1.0 (+1) 1,735 (-2%) 2mo $16,000 $9 69
405 N Pershing Dr 0.08mi 4/1.5 (+1) 1,600 (-9%) 8mo $104,000 $65 67
600 S Vine St 0.49mi 3/2.0 1,760 (-0%) 12mo $140,000 $80 67
324 S Beacon St 0.36mi 4/2.0 (+1) 1,848 (+5%) 11mo $21,150 $11 61
803 S Pershing Dr 0.59mi 3/1.0 1,800 (+2%) 10mo $90,000 $50 57
801 E Charles St 0.37mi 3/1.5 1,541 (-12%) 8mo $27,500 $18 53
907 E Main St 0.20mi 3/1.5 1,992 (+13%) 21mo $40,000 $20 50
923 E Main St 0.19mi 4/1.5 (+1) 1,940 (+10%) 22mo $108,300 $56 49
1322 E Jackson St 0.37mi 3/1.0 1,525 (-14%) 16mo $13,200 $9 43
1405 E Washington St 0.37mi 4/2.0 (+1) 1,958 (+11%) 20mo $87,500 $45 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

5.27% appreciation · 3.27% rent growth · sell at horizon

5-year hold
IRR
12.9%
Equity multiple
1.84×
Total profit
$31,512
Equity at exit
$78,122
10-year hold
IRR
13.9%
Equity multiple
3.57×
Total profit
$96,467
Equity at exit
$136,719

Cash invested: $37,492 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47305

Home prices YoY
2.0%
Rents YoY
3.3%
Active inventory
27
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$1,112 high interval (Pro) →
Mortgage (P&I)
$702
Tax from tax record
$148 /mo · $1,778/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$234
Net cashflow
$-28

Break-even live

Break-even rent $1,147
Max offer price $129,003
Occupancy floor 97%

Sensitivity live

Price -10% $48 -5% $10 +0% $-28 +5% $-66 +10% $-104
Rent -10% $-116 -5% $-72 +0% $-28 +5% $16 +10% $60
Rate -1.0pp $40 -0.5pp $6 base $-28 +0.5pp $-62 +1.0pp $-98

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,475
Closing costs
$4,017
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1521 E Kirby Ave Muncie, IN 2.0–4.0 1.0–2.0 972 $1,150 $1.18 45d 2 0.65mi
412 W Howard St Muncie, IN 3.0 1.0 1300 $1,000 $0.77 45d 1 0.81mi
808 W Beechwood Ave Muncie, IN 4.0 2.0 1261 $900 $0.71 45d 1 0.98mi
711 W Centennial Ave Muncie, IN 3.0 2.0 1372 $1,200 $0.87 45d 1 1.27mi
816 N New York Ave Muncie, IN 3.0–4.0 1.0 1200 $1,000 $0.83 45d 10 1.28mi
623 W 9th St Muncie, IN 3.0 1.0 1574 $1,499 $0.95 45d 1 1.34mi
605 W 10th St Muncie, IN 3.0 1.0 1688 $1,150 $0.68 45d 1 1.37mi
609 N Waldemere Ave Muncie, IN 4.0 1.0 1664 $1,300 $0.78 45d 1 1.43mi
3001 N Westwood Rd Muncie, IN 3.0 1.0 1837 $1,200 $0.65 45d 1 1.50mi

Listing history 42 events

  1. 2026-06-16
    days on market $133,900 Active 237 DOM
  2. 2026-06-15
    days on market $133,900 Active 236 DOM
  3. 2026-06-14
    days on market $133,900 Active 234 DOM
  4. 2026-06-13
    days on market $133,900 Active 233 DOM
  5. 2026-06-10
    days on market $133,900 Active 231 DOM
  6. 2026-06-09
    days on market $133,900 Active 230 DOM
  7. 2026-06-08
    days on market $133,900 Active 229 DOM
  8. 2026-06-07
    days on market $133,900 Active 228 DOM
  9. 2026-06-05
    days on market $133,900 Active 225 DOM
  10. 2026-06-03
    days on market $133,900 Active 224 DOM
  11. 2026-06-02
    days on market $133,900 Active 223 DOM
  12. 2026-06-01
    days on market $133,900 Active 222 DOM
  13. 2026-05-31
    days on market $133,900 Active 221 DOM
  14. 2026-05-30
    days on market $133,900 Active 220 DOM
  15. 2026-05-14
    price $133,900 817-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  16. 2026-05-14
    price $133,900 793-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  17. 2026-05-05
    price $134,900 793-char remark
    Show marketing remark (817 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths—one on each level—this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you’ll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates—move in ready and waiting for you!

  18. 2026-05-05
    price $134,900 817-char remark
    Show marketing remark (817 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths—one on each level—this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you’ll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates—move in ready and waiting for you!

  19. 2026-04-15
    price $136,900 817-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  20. 2026-04-15
    price $136,900 793-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  21. 2026-04-09
    status Active 793-char remark
    Show marketing remark (817 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths—one on each level—this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you’ll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates—move in ready and waiting for you!

  22. 2026-04-09
    status Active 817-char remark
    Show marketing remark (817 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths—one on each level—this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you’ll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates—move in ready and waiting for you!

  23. 2026-03-25
    status Pending 817-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  24. 2026-03-25
    status Pending 793-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  25. 2025-12-17
    listed $1,100
  26. 2025-12-16
    price $137,900 817-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  27. 2025-12-16
    price $137,900 793-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  28. 2025-11-25
    price $139,900 817-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  29. 2025-11-25
    price $139,900 793-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  30. 2025-11-04
    price $143,900 793-char remark
    Show marketing remark (817 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths—one on each level—this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you’ll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates—move in ready and waiting for you!

  31. 2025-11-04
    price $143,900 817-char remark
    Show marketing remark (817 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths—one on each level—this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you’ll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates—move in ready and waiting for you!

  32. 2025-10-21
    price $149,000 817-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  33. 2025-10-21
    price $149,000 793-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  34. 2025-10-07
    listed $150,000 Active 817-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  35. 2025-10-07
    listed $150,000 Active 793-char remark
    Show marketing remark (793 chars)

    Welcome to this charming, recently updated home full of character and modern comfort! Featuring 3 spacious bedrooms upstairs and 2 full baths-one on each level-this home offers both convenience and style. Enjoy the brand-new flooring throughout, including luxury vinyl plank on the main level and fresh carpet upstairs. The inviting living room boasts a classic brick fireplace, while French doors open to a bright dining area perfect for gatherings. The primary bedroom includes a generous walk-in closet, and the main floor laundry adds everyday ease. Outside, you'll find plenty of parking in the rear and a welcoming front porch to relax on. Located within walking distance to the local school, this home blends timeless character with thoughtful updates-move in ready and waiting for you!

  36. 2025-04-04
    soldstatus $70,000 Closed
  37. 2025-04-04
    soldstatus $70,000 Closed
  38. 2025-02-27
    status Pending
  39. 2025-02-27
    status Pending
  40. 2025-02-14
    listed $79,900 Active
  41. 2025-02-14
    listed $79,900 Active
  42. 2010-06-16
    soldstatus $49,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,778 · $148/mo
Projected year-2 tax
$1,778 · $148/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (shaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,343
− Mortgage interest
−$7,500
− Property taxes
−$1,778
− Insurance
−$670
− Repairs & maintenance
−$1,067
− Management
−$1,067
− Depreciation
−$3,895
Taxable loss
−$2,635
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$632
After-tax cash flow
$300/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Muncie Community Schools
NCES district ID
1807320
Math proficiency
18% ▼ -9.00%
Reading proficiency
25% ▼ -4.00%
Median HH income
$30,052
Composite
17.22/100
National rank
#9099
State rank
#275 of 301 in IN

Livability — Muncie

Score
80/100
State rank
#18
US rank
#1654

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Muncie, IN
County
Delaware County · 84,658 people
City population
84,658
Metro
Muncie, IN
Population (ZIP)
3,556
Household income
$36,389
Rent vs Own
64.7% rent · 35.3% own
Severe rent burden
336.0

Population outlook (Delaware County) Hauer SSP2

Today (2025)
113,036 people
By 2030
111,313 · -1.5%
By 2040
106,432 · -5.8%
By 2050
100,747 · -10.9%
By 2075
91,000 · -19.5%
By 2100
80,687 · -28.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 62% Two or more races 24% Black 8% Hispanic / Latino 7%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Italian 4% Iranian 1% Lithuanian 1%
Foreign-born
1%
Languages at home
96% English-only · Spanish 2% Arabic 1% Other Asian/Pacific 1%

Political lean MEDSL · Delaware

2024 margin
R (+15.8) · D 41.2% · R 57.0% · Other 1.8%
2008→2024 swing
-30.8pp toward R · 2008: 15.0pp · 2024: -15.8pp
All cycles
2024: R+15.8 2020: R+13.2 2016: R+13.7 2012: D+3.1 2008: D+15.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.27%
Current HPI
269.888
Rent YoY
▲ 3.27%
Metro
Muncie, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+168.3% since first listed
28 events — show timeline
  • 2026-05-14 Price Changed $133,900 IRMLS
  • 2026-05-14 Price Changed $133,900 MIBOR as Distributed by MLS Grid
  • 2026-05-05 Price Changed $134,900 MIBOR as Distributed by MLS Grid
  • 2026-05-05 Price Changed $134,900 IRMLS
  • 2026-04-15 Price Changed $136,900 IRMLS
  • 2026-04-15 Price Changed $136,900 MIBOR as Distributed by MLS Grid
  • 2026-04-09 Relisted MIBOR as Distributed by MLS Grid
  • 2026-04-09 Relisted IRMLS
  • 2026-03-25 Pending IRMLS
  • 2026-03-25 Pending MIBOR as Distributed by MLS Grid
  • 2025-12-17 Listed for Rent $1,100 IRMLS
  • 2025-12-16 Price Changed $137,900 IRMLS
  • 2025-12-16 Price Changed $137,900 MIBOR as Distributed by MLS Grid
  • 2025-11-25 Price Changed $139,900 IRMLS
  • 2025-11-25 Price Changed $139,900 MIBOR as Distributed by MLS Grid
  • 2025-11-04 Price Changed $143,900 MIBOR as Distributed by MLS Grid
  • 2025-11-04 Price Changed $143,900 IRMLS
  • 2025-10-21 Price Changed $149,000 IRMLS
  • 2025-10-21 Price Changed $149,000 MIBOR as Distributed by MLS Grid
  • 2025-10-07 Listed $150,000 MIBOR as Distributed by MLS Grid
  • 2025-10-07 Listed $150,000 IRMLS
  • 2025-04-04 Sold (MLS) $70,000 MIBOR as Distributed by MLS Grid
  • 2025-04-04 Sold (MLS) $70,000 IRMLS
  • 2025-02-27 Pending IRMLS
  • 2025-02-27 Pending MIBOR as Distributed by MLS Grid
  • 2025-02-14 Listed $79,900 MIBOR as Distributed by MLS Grid
  • 2025-02-14 Listed $79,900 IRMLS
  • 2010-06-16 Sold (Public Records) $49,900 Public Records

Property tax history

+14.4%/yr

Latest (2024): $1,778 · +18.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…