1024 Strickland Rd · Okeechobee, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.8/30.0
- ARV discount +15.0/15.0
- DSCR +8.7/10.0
- 1% rule +6.8/10.0
- Livability +3.9/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into easy Florida living with this turnkey 2-bedroom, 1-bath home offering comfort, convenience, and plenty of outdoor enjoyment. As you enter, you’re welcomed into the inviting living/family room, creating a cozy first impression. Moving to the next level, the home opens into the dining room and kitchen, making it a natural gathering space. Just beyond, the two bedrooms are thoughtfully positioned near the laundry room, with the bathroom conveniently located in the same area for everyday ease. The backyard is a true highlight, featuring a 5' deep pool that can be heated, a smoker perfect for weekend cookouts, and a privacy fence that creates a peaceful setting for entertaining friends. A separate chain-link parking area provides secure space for boats, trailers, or recreational toys—ideal for anyone who loves to explore the outdoors. Inside, the home is clean, inviting, and move-in ready. An exclusion list of items not conveying with the sale will be provided; please contact the listing agent for details. Located in Okeechobee, one of Florida’s top destinations for world-class fishing, this area is also a paradise for bird watchers and nature lovers. Whether you’re seeking a relaxing getaway or a comfortable full-time residence, this property offers the perfect blend of relaxation and adventure. Call Realtor to schedule your showing today!
Key facts
- Privacy fence
- World class fishing
- Deep pool
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $293 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $109k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 4.3% in Okeechobee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#210 in FL, #3,234 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, amenities F, commute F.
- Glades (town): math 38% / reading 41% proficiency, ranked #63 of 73 in FL (top 86%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 402 active listings in the ZIP; 65 units permitted in Glades County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Glades County population projected at +15% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 105 days — a 9% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $48k; list at $120k implies a 152% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 105 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.22%
- Cash-on-cash
- 10.47%
- DSCR
- 1.47
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $213,457
- List price
- $120,000
- Delta
- -43.78%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.6%
- Equity multiple
- 0.98×
- Total profit
- $-763
- Equity at exit
- $17,892
- IRR
- 9.1%
- Equity multiple
- 1.70×
- Total profit
- $23,447
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34974
- Home prices YoY
- -15.6%
- Active inventory
- 402
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,417 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$147 /mo · $1,763/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$298
- Net cashflow
- $293
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-05-17price $120,000 1391-char remark
Show marketing remark (1391 chars)
Step into easy Florida living with this turnkey 2-bedroom, 1-bath home offering comfort, convenience, and plenty of outdoor enjoyment. As you enter, you’re welcomed into the inviting living/family room, creating a cozy first impression. Moving to the next level, the home opens into the dining room and kitchen, making it a natural gathering space. Just beyond, the two bedrooms are thoughtfully positioned near the laundry room, with the bathroom conveniently located in the same area for everyday ease. The backyard is a true highlight, featuring a 5' deep pool that can be heated, a smoker perfect for weekend cookouts, and a privacy fence that creates a peaceful setting for entertaining friends. A separate chain-link parking area provides secure space for boats, trailers, or recreational toys—ideal for anyone who loves to explore the outdoors. Inside, the home is clean, inviting, and move-in ready. An exclusion list of items not conveying with the sale will be provided; please contact the listing agent for details. Located in Okeechobee, one of Florida’s top destinations for world-class fishing, this area is also a paradise for bird watchers and nature lovers. Whether you’re seeking a relaxing getaway or a comfortable full-time residence, this property offers the perfect blend of relaxation and adventure. Call Realtor to schedule your showing today!
-
2026-03-29price $140,000 1391-char remark
Show marketing remark (1391 chars)
Step into easy Florida living with this turnkey 2-bedroom, 1-bath home offering comfort, convenience, and plenty of outdoor enjoyment. As you enter, you’re welcomed into the inviting living/family room, creating a cozy first impression. Moving to the next level, the home opens into the dining room and kitchen, making it a natural gathering space. Just beyond, the two bedrooms are thoughtfully positioned near the laundry room, with the bathroom conveniently located in the same area for everyday ease. The backyard is a true highlight, featuring a 5' deep pool that can be heated, a smoker perfect for weekend cookouts, and a privacy fence that creates a peaceful setting for entertaining friends. A separate chain-link parking area provides secure space for boats, trailers, or recreational toys—ideal for anyone who loves to explore the outdoors. Inside, the home is clean, inviting, and move-in ready. An exclusion list of items not conveying with the sale will be provided; please contact the listing agent for details. Located in Okeechobee, one of Florida’s top destinations for world-class fishing, this area is also a paradise for bird watchers and nature lovers. Whether you’re seeking a relaxing getaway or a comfortable full-time residence, this property offers the perfect blend of relaxation and adventure. Call Realtor to schedule your showing today!
-
2026-02-08$161,000 Active 1391-char remark
Show marketing remark (1391 chars)
Step into easy Florida living with this turnkey 2-bedroom, 1-bath home offering comfort, convenience, and plenty of outdoor enjoyment. As you enter, you’re welcomed into the inviting living/family room, creating a cozy first impression. Moving to the next level, the home opens into the dining room and kitchen, making it a natural gathering space. Just beyond, the two bedrooms are thoughtfully positioned near the laundry room, with the bathroom conveniently located in the same area for everyday ease. The backyard is a true highlight, featuring a 5' deep pool that can be heated, a smoker perfect for weekend cookouts, and a privacy fence that creates a peaceful setting for entertaining friends. A separate chain-link parking area provides secure space for boats, trailers, or recreational toys—ideal for anyone who loves to explore the outdoors. Inside, the home is clean, inviting, and move-in ready. An exclusion list of items not conveying with the sale will be provided; please contact the listing agent for details. Located in Okeechobee, one of Florida’s top destinations for world-class fishing, this area is also a paradise for bird watchers and nature lovers. Whether you’re seeking a relaxing getaway or a comfortable full-time residence, this property offers the perfect blend of relaxation and adventure. Call Realtor to schedule your showing today!
-
2014-01-29soldstatus $47,700
-
2014-01-24soldstatus $47,700 299-char remark
Show marketing remark (299 chars)
LAKEPORT 2Bd/1Ba nice-cozy-cottage very near to Dyess or Harney Pond Boat Landings. Small breakfast bar in Kitchen, step down to a Roomy, Sunny Living area. Appliances include, Electric Range & Refrigerator. New flooring & CLEAN. .Laundry hook-ups inside. The yard is Chain-link fenced.
-
2014-01-24price $49,000 299-char remark
Show marketing remark (299 chars)
LAKEPORT 2Bd/1Ba nice-cozy-cottage very near to Dyess or Harney Pond Boat Landings. Small breakfast bar in Kitchen, step down to a Roomy, Sunny Living area. Appliances include, Electric Range & Refrigerator. New flooring & CLEAN. .Laundry hook-ups inside. The yard is Chain-link fenced.
-
2007-10-07soldstatus $83,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,763 · $147/mo
- Projected year-2 tax
- $1,763 · $147/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,001
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,763
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,360
- − Management
- −$1,360
- − Depreciation
- −$3,491
- Taxable income
- $1,705
- Est. tax owed @ 24.0%
- −$409
- After-tax cash flow
- $3,107/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Glades
- NCES district ID
- 1200660
- Math proficiency
- 38% ▼ -15.00%
- Reading proficiency
- 41% ▼ -5.00%
- Median HH income
- $36,758
- Composite
- 32.81/100
- National rank
- #5622
- State rank
- #63 of 73 in FL
Livability — Okeechobee
- Score
- 77/100
- State rank
- #210
- US rank
- #3234
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Okeechobee County · 23,975 people
- City population
- 23,975
- Metro
- Okeechobee, FL
- Population (ZIP)
- 23,975
- Household income
- $53,013
- Rent vs Own
- Severe rent burden
- 399.0
Population outlook (Glades County) Hauer SSP2
- Today (2025)
- 14,901 people
- By 2030
- 15,463 · +3.8%
- By 2040
- 16,341 · +9.7%
- By 2050
- 17,158 · +15.1%
- By 2075
- 18,881 · +26.7%
- By 2100
- 19,164 · +28.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 19% Two or more races 8% Asian 2% Black 2% Native American 1%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 1% Cuban 2%
- Common ancestry
- Lithuanian 2% Iranian 2% Italian 2%
- Foreign-born
- 11% · Canada, Jamaica
- Languages at home
- 81% English-only · Spanish 16% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Glades
- 2024 margin
- Solid R (+53.3) · D 23.1% · R 76.4%
- 2008→2024 swing
- -36.7pp toward R · 2008: -16.6pp · 2024: -53.3pp
- All cycles
- 2024: R+53.3 2020: R+46.2 2016: R+39.6 2012: R+18.6 2008: R+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.47%
- Current HPI
- 348.6692
- Rent YoY
- —
- Metro
- Okeechobee, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+44.6% since first listed7 events — show timeline
- 2026-05-17 Price Changed $120,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-29 Price Changed $140,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-08 Listed $161,000 Stellar MLS as Distributed by MLS Grid
- 2014-01-29 Sold (Public Records) $47,700 Public Records
- 2014-01-24 Price Changed $49,000 FORTMLS
- 2014-01-24 Sold (MLS) $47,700 FORTMLS
- 2007-10-07 Sold (Public Records) $83,000 Public Records
Property tax history
+10.4%/yrLatest (2025): $1,763 · +17.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…