CashFlowRE
Sign in Sign up
4044 Fitch Rd
C- Composite 53.38
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.8/30.0
  • DSCR +8.6/10.0
  • 1% rule +6.7/10.0
  • Rent growth +3.3/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • ARV discount +1.6/15.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$69,900

4044 Fitch Rd · Toledo, OH 43613
2 bd · 1.0 ba · 624 sqft · SingleFamily public records · 17 Days on market
Built 1922 3,100 sqft lot Est $62k · 13% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well taken care of 2 bed home in West Toledo w/ Newer HWT, Carpet, Laminate Floors, Interior Paint. Good sized backyard that is fenced in and a 3 season porch on the front. Close to shopping, highway, hospital. WHY RENT WHEN YOU CAN OWN?!?!Or Package w/ 4042 Fitch for $57k and have turnkey rentals.

Key facts

  • New roof
  • Enclosed front porch
  • 3,100 sq ft lot

Tags

ENCLOSED FRONT PORCHNEW ROOF

Property features AI

Exterior

  • Parking: 2 parking spaces; Concrete off-street parking
  • Utilities: Electricity connected; Natural gas connected; Public water; Public sewer
  • Home design: Single-family house; One story
  • Construction: Aluminum siding; Block foundation; Built with traditional house construction
  • Exterior features: Shingle roof; Corner lot

Interior

  • Kitchen: Eat-in kitchen
  • Bedrooms: Bedroom 2 on the main level; Additional main-level bedroom(s)
  • Flooring: Hardwood; Luxury vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating
  • Interior features: Eat-in kitchen; Total of 4 rooms
  • Laundry & utility: Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $169 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($821 rent vs $70k).
  • Recommended offer: $69k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Deveaux Elementary School (math 13% / reading 16%, grade F, #1,400 of 1,584 statewide, top 90%, 475 students, 0% FRL); Start High School (math 11% / reading 33%, grade F, #672 of 781 statewide, top 86%, 1,242 students, 50% FRL) — zoned schools average 25% FRL vs 72% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+3.3%/yr); 117 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent is only 15% of the median local income ($64k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.3% rent growth), your $20k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $54k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1922 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $68,851 (1.5% below list)

Questions for the listing agent

  1. Built in 1922 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
9.19%
Cash-on-cash
10.34%
DSCR
1.46
GRM
7.1

CMA / ARV

ARV (on-the-fly)
$61,776
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1738 Berkshire Pl 0.34mi 2/1.0 624 (0%) 12mo $35,000 $56 74
1735 Barrows St 0.39mi 2/1.0 664 (+6%) 7mo $94,900 $143 65
1828 Brame Pl 0.19mi 2/1.0 716 (+15%) 5mo $56,000 $78 62
2022 Berdan Ave 0.32mi 2/1.0 712 (+14%) 4mo $45,198 $63 58
4037 Commonwealth Ave 0.53mi 2/1.0 686 (+10%) 3mo $106,000 $155 56
1953 Barrows St 0.28mi 2/1.0 704 (+13%) 17mo $70,000 $99 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.3% rent growth · sell at horizon

5-year hold
IRR
-0.4%
Equity multiple
0.98×
Total profit
$-326
Equity at exit
$10,422
10-year hold
IRR
9.6%
Equity multiple
1.75×
Total profit
$14,617
Equity at exit
$6,044

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43613

Home prices YoY
-20.7%
Rents YoY
3.3%
Active inventory
117
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$821 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$84 /mo · $1,009/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$172
Net cashflow
$169

Break-even live

Break-even rent $607
Max offer price $69,900
Occupancy floor 74%

Sensitivity live

Price -10% $208 -5% $188 +0% $169 +5% $149 +10% $129
Rent -10% $104 -5% $136 +0% $169 +5% $201 +10% $234
Rate -1.0pp $204 -0.5pp $186 base $169 +0.5pp $151 +1.0pp $132

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2027 Berkshire Pl Toledo, OH 2.0 1.0 600 $845 $1.41 25d 1 0.23mi
3940 Jackman Rd Unit B Toledo, OH 1.0 1.0 600 $650 $1.08 45d 1 0.35mi
4435 Jackman Rd Toledo, OH 1.0–2.0 1.0 725 $922 $1.27 15d 3 0.49mi
3801 Torrance Dr Unit 3801 4 Toledo, OH 1.0 1.0 750 $600 $0.80 25d 1 0.52mi
1705 Marlow Rd Toledo, OH 2.0 1.0 738 $1,000 $1.36 25d 1 0.67mi
3640 Douglas Rd Toledo, OH 1.0 1.0 720 $784 $1.09 45d 1 0.78mi
3433 Douglas Rd Unit 3 Toledo, OH 1.0 1.0 750 $755 $1.01 15d 1 0.95mi
2241 W Laskey Rd Toledo, OH 1.0 1.0 600 $695 $1.16 15d 1 0.98mi
2255 W Laskey Rd Apt 10 Toledo, OH 2.0 1.0 650 $775 $1.19 15d 1 1.02mi
2255 W Laskey Rd Unit 14 Toledo, OH 2.0 1.0 650 $775 $1.19 22d 1 1.02mi
3160 Matson Apt 27 Toledo, OH 1.0 1.0 567 $725 $1.28 22d 1 1.02mi
3150 Matson Unit 17 Toledo, OH 1.0 1.0 567 $799 $1.41 22d 1 1.03mi
4836 Douglas Rd Unit 6 Toledo, OH 1.0 1.0 600 $695 $1.16 25d 1 1.04mi
4912 Douglas Rd Unit 2459-2F Toledo, OH 1.0 1.0 495 $650 $1.31 45d 1 1.10mi
1801 Christian Ave Toledo, OH 1.0–2.0 1.0 750 $939 $1.25 15d 1 1.16mi
3805 Berkeley Unit 3 Toledo, OH 1.0 1.0 700 $735 $1.05 15d 1 1.27mi
2716 Hoehler Dr Toledo, OH 1.0 1.0 720 $600 $0.83 45d 1 1.33mi
5317 Jackman Rd Unit 4 Toledo, OH 2.0 1.0 625 $655 $1.05 25d 1 1.38mi

Listing history 12 events

  1. 2026-06-21
    days on market $69,900 Active 17 DOM
  2. 2026-06-18
    days on market $69,900 Active 14 DOM
  3. 2026-06-17
    days on market $69,900 Active 13 DOM
  4. 2026-06-16
    days on market $69,900 Active 12 DOM
  5. 2026-06-15
    days on market $69,900 Active 11 DOM
  6. 2026-06-14
    days on market $69,900 Active 9 DOM
  7. 2026-06-10
    days on market $69,900 Active 6 DOM
  8. 2026-06-09
    days on market $69,900 Active 5 DOM
  9. 2026-06-08
    days on market $69,900 Active 4 DOM
  10. 2026-06-07
    days on market $69,900 Active 3 DOM
  11. 2026-06-05
    remarks 163-char remark
  12. 2026-06-05
    listed $69,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,009 · $84/mo
Projected year-2 tax
$1,050 · $87/mo
Expected delta
+$41/yr (+$3/mo · 4.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,849
− Mortgage interest
−$3,915
− Property taxes
−$1,009
− Insurance
−$350
− Repairs & maintenance
−$788
− Management
−$788
− Depreciation
−$2,033
Taxable income
$966
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$232
After-tax cash flow
$1,792/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
30,780
Household income
$64,384
Rent vs Own
32.5% rent · 67.5% own
Severe rent burden
917.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 15% Two or more races 10% Hispanic / Latino 7%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 9% Lithuanian 3% Slovak 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · Spanish 3% Arabic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.37%
Current HPI
239.1345
Rent YoY
▲ 3.30%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+1298.0% since first listed
14 events — show timeline
  • 2026-06-04 Listed $69,900 NORIS
  • 2025-10-14 Price Changed $24,000 NORIS
  • 2025-10-09 Price Changed $15,600 NORIS
  • 2018-05-10 Sold (Public Records) $54,000 Public Records
  • 2018-04-30 Sold (MLS) $24,000 NORIS
  • 2017-08-18 Listed $25,000 NORIS
  • 2015-10-03 Listing Removed NORIS
  • 2015-04-03 Listed $27,000 NORIS
  • 2007-01-19 Sold (MLS) $15,600 NORIS
  • 2006-10-11 Listing Removed NORIS
  • 2006-10-11 Listed $18,950 NORIS
  • 2006-09-07 Listed $25,950 NORIS
  • 1995-07-17 Sold (Public Records) $25,000 Public Records
  • 1993-06-15 Sold (Public Records) $5,000 Public Records

Property tax history

+2.5%/yr

Latest (2025): $1,009 · +16.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…