CashFlowRE
Sign in Sign up
2032 Robinwood Ave
C- Composite 53.94
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.3/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.4/10.0
  • DSCR +5.4/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$125,000

2032 Robinwood Ave · Toledo, OH 43620
9 bd · 3.0 ba · 3,624 sqft · SingleFamily public records · 138 Days on market
Built 1900 0.28 ac lot $34/sqft · 46% below area Est $233k · 46% under ↓ 9% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Historic District home in the Old West End with wrap around porch. This 3624 plus sqft home features beautiful natural wood decor including hardwood floors, pocket doors, stair case, and more. Call today to see the circular floor plan. Additional living spave on the finished 3rd floor. Call today.

Key facts

  • Wrap around porch
  • Pocket doors
  • Natural wood decor

Tags

WRAP AROUND PORCHNATURAL WOOD DECORHARDWOOD FLOORSPOCKET DOORSFINISHED 3RD FLOOR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 9-bed/3.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $91 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 22 active listings in the ZIP; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • At $1,422/mo this rent would consume 80% of the median local household income ($21k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 138 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 26y ago; this cycle's ask has dropped $15k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.1% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $110,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
7.17%
Cash-on-cash
3.13%
DSCR
1.14
GRM
7.3

CMA / ARV

ARV (median comp)
$232,860
List price
$125,000
Delta
-46.32%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.3%
Equity multiple
0.59×
Total profit
$-14,312
Equity at exit
$18,638
10-year hold
IRR
-1.9%
Equity multiple
0.87×
Total profit
$-4,465
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43620

Home prices YoY
-33.0%
Active inventory
22
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,422 medium interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$324 /mo · $3,892/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$299
Net cashflow
$91

Break-even live

Break-even rent $1,306
Max offer price $125,000
Occupancy floor 89%

Sensitivity live

Price -10% $162 -5% $127 +0% $91 +5% $56 +10% $21
Rent -10% $-21 -5% $35 +0% $91 +5% $148 +10% $204
Rate -1.0pp $154 -0.5pp $123 base $91 +0.5pp $59 +1.0pp $26

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-18
    days on market $125,000 Active 138 DOM
  2. 2026-06-17
    days on market $125,000 Active 137 DOM
  3. 2026-06-16
    days on market $125,000 Active 136 DOM
  4. 2026-06-15
    days on market $125,000 Active 135 DOM
  5. 2026-06-14
    days on market $125,000 Active 133 DOM
  6. 2026-06-10
    days on market $125,000 Active 130 DOM
  7. 2026-06-09
    days on market $125,000 Active 129 DOM
  8. 2026-06-08
    days on market $125,000 Active 128 DOM
  9. 2026-06-07
    days on market $125,000 Active 127 DOM
  10. 2026-06-05
    days on market $125,000 Active 124 DOM
  11. 2026-06-03
    days on market $125,000 Active 123 DOM
  12. 2026-06-02
    days on market $125,000 Active 122 DOM
  13. 2026-06-01
    days on market $125,000 Active 121 DOM
  14. 2026-05-31
    days on market $125,000 Active 120 DOM
  15. 2026-05-30
    days on market $125,000 Active 119 DOM
  16. 2026-05-14
    price $125,000 298-char remark
    Show marketing remark (298 chars)

    Historic District home in the Old West End with wrap around porch. This 3624 plus sqft home features beautiful natural wood decor including hardwood floors, pocket doors, stair case, and more. Call today to see the circular floor plan. Additional living spave on the finished 3rd floor. Call today.

  17. 2026-04-07
    price $130,000 298-char remark
    Show marketing remark (298 chars)

    Historic District home in the Old West End with wrap around porch. This 3624 plus sqft home features beautiful natural wood decor including hardwood floors, pocket doors, stair case, and more. Call today to see the circular floor plan. Additional living spave on the finished 3rd floor. Call today.

  18. 2026-03-01
    price $135,000 298-char remark
    Show marketing remark (298 chars)

    Historic District home in the Old West End with wrap around porch. This 3624 plus sqft home features beautiful natural wood decor including hardwood floors, pocket doors, stair case, and more. Call today to see the circular floor plan. Additional living spave on the finished 3rd floor. Call today.

  19. 2026-01-31
    listed $140,000 Active 298-char remark
    Show marketing remark (298 chars)

    Historic District home in the Old West End with wrap around porch. This 3624 plus sqft home features beautiful natural wood decor including hardwood floors, pocket doors, stair case, and more. Call today to see the circular floor plan. Additional living spave on the finished 3rd floor. Call today.

  20. 2025-10-09
    price $180,000 344-char remark
    Show marketing remark (344 chars)

    SPACIOUS VICTORIAN WITH A THREE STORY TURRET AND TWO STORY CARRIAGE HOUSE. DOUBLE NATURAL WOOD ENTRY DOORS WITH LEADED BEVELED GLASS. GRACIOUS ROOMS AND A CIRCULAR FIRST FLOOR PLAN ENHANCE THE BEAUTYOF THIS HOME. POCKET DOORS, NATURAL WOOD WORK, GLEAMING HARDWOOD FLOORS, PANTRIES AND MANY NEWER MECHANICAL UPDATES ARE FEATURED IN THIS BEAUTY.

  21. 2024-09-10
    status Active
  22. 2024-09-09
    historical
  23. 2024-04-24
    status Pending
  24. 2024-03-08
    status Active
  25. 2024-03-04
    price $139,777
  26. 2024-02-28
    historical Contingent
  27. 2024-02-05
    price $144,777
  28. 2024-01-11
    price $149,777
  29. 2023-11-06
    listed $154,777 Active
  30. 2023-10-25
    historical
  31. 2023-09-29
    historical
  32. 2023-09-12
    historical
  33. 2023-01-24
    historical
  34. 2023-01-23
    listed $170,000 Active
  35. 2006-07-13
    soldstatus $230,000
  36. 2006-03-24
    historical
  37. 2006-01-11
    listed $299,900
  38. 2005-07-01
    price $264,900
  39. 2005-07-01
    soldstatus $264,900
  40. 2005-04-25
    historical
  41. 2005-04-25
    listed $249,900
  42. 2005-02-11
    historical
  43. 2005-02-10
    listed $249,900
  44. 2005-01-05
    listed $255,000
  45. 2004-12-24
    historical
  46. 2004-06-24
    listed $255,000
  47. 2001-08-01
    soldstatus $180,000
  48. 2001-07-27
    soldstatus $180,000 344-char remark
    Show marketing remark (344 chars)

    SPACIOUS VICTORIAN WITH A THREE STORY TURRET AND TWO STORY CARRIAGE HOUSE. DOUBLE NATURAL WOOD ENTRY DOORS WITH LEADED BEVELED GLASS. GRACIOUS ROOMS AND A CIRCULAR FIRST FLOOR PLAN ENHANCE THE BEAUTYOF THIS HOME. POCKET DOORS, NATURAL WOOD WORK, GLEAMING HARDWOOD FLOORS, PANTRIES AND MANY NEWER MECHANICAL UPDATES ARE FEATURED IN THIS BEAUTY.

  49. 2001-05-05
    listed $182,777 344-char remark
    Show marketing remark (344 chars)

    SPACIOUS VICTORIAN WITH A THREE STORY TURRET AND TWO STORY CARRIAGE HOUSE. DOUBLE NATURAL WOOD ENTRY DOORS WITH LEADED BEVELED GLASS. GRACIOUS ROOMS AND A CIRCULAR FIRST FLOOR PLAN ENHANCE THE BEAUTYOF THIS HOME. POCKET DOORS, NATURAL WOOD WORK, GLEAMING HARDWOOD FLOORS, PANTRIES AND MANY NEWER MECHANICAL UPDATES ARE FEATURED IN THIS BEAUTY.

  50. 2001-04-26
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$3,892 · $324/mo
Projected year-2 tax
$3,892 · $324/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,062
− Mortgage interest
−$7,002
− Property taxes
−$3,892
− Insurance
−$625
− Repairs & maintenance
−$1,365
− Management
−$1,365
− Depreciation
−$3,636
Taxable loss
−$823
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$197
After-tax cash flow
$1,294/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas · 437,818 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
5,039
Household income
$21,405
Rent vs Own
70.9% rent · 29.1% own
Severe rent burden
2.1

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Black 51% White 36% Hispanic / Latino 9% Two or more races 7%
Hispanic origin (detail)
Mexican 8% Puerto Rican 1%
Common ancestry
Romanian 4% Lithuanian 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
98% English-only · Other Indo-European 1% Tagalog/Filipino 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -63.87%
Current HPI
129.7922
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-9.1% since first listed
37 events — show timeline
  • 2026-05-14 Price Changed $125,000 NORIS
  • 2026-04-07 Price Changed $130,000 NORIS
  • 2026-03-01 Price Changed $135,000 NORIS
  • 2026-01-31 Listed $140,000 NORIS
  • 2025-10-09 Price Changed $180,000 NORIS
  • 2024-09-10 Relisted NORIS
  • 2024-09-09 Listing Removed NORIS
  • 2024-04-24 Pending NORIS
  • 2024-03-08 Relisted NORIS
  • 2024-03-04 Price Changed $139,777 NORIS
  • 2024-02-28 Contingent NORIS
  • 2024-02-05 Price Changed $144,777 NORIS
  • 2024-01-11 Price Changed $149,777 NORIS
  • 2023-11-06 Listed $154,777 NORIS
  • 2023-10-25 Coming Soon NORIS
  • 2023-09-29 Listing Removed NORIS
  • 2023-09-12 Coming Soon NORIS
  • 2023-01-24 Listing Removed NORIS
  • 2023-01-23 Listed $170,000 NORIS
  • 2006-07-13 Sold (Public Records) $230,000 Public Records
  • 2006-03-24 Listing Removed NORIS
  • 2006-01-11 Listed $299,900 NORIS
  • 2005-07-01 Sold (MLS) $264,900 NORIS
  • 2005-07-01 Price Changed $264,900 NORIS
  • 2005-04-25 Listed $249,900 NORIS
  • 2005-04-25 Listing Removed NORIS
  • 2005-02-11 Listing Removed NORIS
  • 2005-02-10 Listed $249,900 NORIS
  • 2005-01-05 Listed $255,000 NORIS
  • 2004-12-24 Listing Removed NORIS
  • 2004-06-24 Listed $255,000 NORIS
  • 2001-08-01 Sold (Public Records) $180,000 Public Records
  • 2001-07-27 Sold (MLS) $180,000 NORIS
  • 2001-05-05 Listed $182,777 NORIS
  • 2001-04-26 Listing Removed NORIS
  • 2000-05-28 Listed $235,777 NORIS
  • 1998-05-05 Sold (Public Records) $137,500 Public Records

Property tax history

+0.9%/yr

Latest (2025): $3,892 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…