Multi-family
2321 N Tatnall St · Wilmington, DE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $476 – $884
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +6.3/15.0
- Rent growth +3.9/5.0
- Livability +3.2/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
* * * Motivated Seller * * * Welcome to 2321 N Tatnall St, Wilmington, DE 19802, a fully renovated 3-bedroom, 1.5-bath home that blends a fresh modern feel with a layout built for real life. If you want a move-in-ready home where the updates are already done and the spaces feel open, bright, and welcoming, this one checks the boxes. As you walk in, you are greeted by a spacious living room that offers the flexibility you need. You have room for a full seating set, a media wall, and even a reading or play corner without feeling crowded. This is a space where you can host guests, relax after work, and enjoy daily life comfortably. The main level also includes a convenient powder room, perfectly placed for guests and everyday use. From the living room, the home opens up beautifully into the kitchen, creating an easy flow that makes the space feel connected and functional. The kitchen is a true highlight, designed for both style and practicality. The large island offers the perfect breakfast spot for busy mornings, a central place for meal prep, and an inviting area for family and friends to gather while you cook. The finishes and color choices throughout the home were selected to feel warm, clean, and welcoming, giving you a cohesive look from room to room. Upstairs, you will find three comfortable bedrooms that can adapt to your needs. Set up a private owner’s room, create a guest room, or design a home office space for remote work. The full bathroom is positioned to serve the bedrooms with ease, and the home’s updates give the entire second level a fresh, polished feel. Step outside to a fenced-in backyard that is ready for the moments you look forward to—picture summer barbecues, family gatherings, outdoor dining, and space for kids or pets to play. The fencing adds privacy, and the yard gives you a personal outdoor retreat right at home. Location matters, and this one makes daily life simple. You are close to shopping centers, everyday essentials, and major bus routes, providing convenient access throughout Wilmington. At the same time, the home sits on a quiet block, offering a more peaceful setting when you are ready to unwind. This is the kind of home you tour once and immediately picture yourself living in it. Fully renovated. Functional layout. Great kitchen. Private backyard. Convenient location. Book your tour today and experience 2321 N Tatnall St in person.
Key facts
- Fully renovated
- Large island
- Quiet block
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath multifamily listed at $225k.
Deal economics
- At list price, monthly cash flow is $3k ($34k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $225k).
- Recommended offer: $205k (9.0% below list) — sets the bar for market timing.
- Cap rate 21.5% vs local median 5.6% in Wilmington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#52 in DE) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D+, schools D, commute D.
- Red Clay Consolidated School District (suburban): math 27% / reading 42% proficiency, ranked #12 of 26 in DE (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.7%/yr); 119 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,367 units permitted in New Castle County in 2024 (201 in 5+ unit buildings).
- At $5,325/mo this rent would consume 119% of the median local household income ($54k/yr) (locally 1816% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- New Castle County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.7% rent growth), your $63k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 104 days — a 9% lower offer ($205k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $76k; list at $225k implies a 196% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 104 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.37% ✓
- Cap rate
- 21.53%
- Cash-on-cash
- 54.40%
- DSCR
- 3.42
- GRM
- 3.5
CMA / ARV
- ARV (median comp)
- $219,145
- List price
- $225,000
- Delta
- 2.67%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2413 N West St | 0.09mi | 3/— | 1,425 (-7%) | 5mo | $145,000 | $102 | 81 |
| 610 Concord Ave | 0.38mi | 3/— | 1,575 (+3%) | 6mo | $392,000 | $249 | 72 |
| 209 W 18th St | 0.34mi | 3/— | 1,400 (-8%) | 9mo | $315,000 | $225 | 63 |
| 1806 N West St | 0.31mi | 3/— | 1,700 (+12%) | 6mo | $270,000 | $159 | 62 |
| 621 E 22nd St | 0.38mi | 2/— (-1) | 1,475 (-3%) | 12mo | $125,000 | $85 | 62 |
| 507 Concord Ave | 0.31mi | 3/— | 1,700 (+12%) | 8mo | $248,000 | $146 | 60 |
| 103 W 27th St | 0.19mi | 4/— (+1) | 1,375 (-10%) | 16mo | $221,100 | $161 | 56 |
| 700 W 26th St | 0.45mi | 3/2.0 | 1,375 (-10%) | 6mo | $300,000 | $218 | 54 |
| 2239 N Pine St | 0.30mi | 4/2.0 (+1) | 1,650 (+8%) | 19mo | $180,000 | $109 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.72% rent growth · sell at horizon
- IRR
- 55.5%
- Equity multiple
- 3.55×
- Total profit
- $160,371
- Equity at exit
- $33,548
- IRR
- 61.5%
- Equity multiple
- 7.96×
- Total profit
- $438,651
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 70 Landlord-Friendly
- State Delaware
- 70 Landlord-Friendly · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19802
- Rents YoY
- 5.7%
- Active inventory
- 119
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $5,325 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$77 /mo · $924/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,118
- Net cashflow
- $2,856
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | 1.5 | $5,325 |
| #1 | 3 | 1.5 | $1,775 |
| #2 | 3 | 1.5 | $1,775 |
| #3 | 3 | 1.5 | $1,775 |
| Total (3 units) | $5,325 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 125 W 23rd St Wilmington, DE | 4.0 | 2.0 | 1672 | $1,995 | $1.19 | 43d | 1 | 0.04mi |
| 2401 N West St Wilmington, DE | 4.0 | 1.0 | 1650 | $1,900 | $1.15 | 15d | 1 | 0.05mi |
| 2518 N Tatnall St Wilmington, DE | 4.0 | 1.5 | 1575 | $1,995 | $1.27 | 43d | 1 | 0.12mi |
| 5 E 24th St Unit 1 Wilmington, DE | 3.0 | 1.0 | 1150 | $1,795 | $1.56 | 43d | 1 | 0.15mi |
| 302 W 23rd St Unit 1 Wilmington, DE | 2.0 | 1.0 | 1450 | $1,295 | $0.89 | 24d | 1 | 0.15mi |
| 306 W 23rd St Unit 2 Wilmington, DE | 2.0 | 1.0 | 1475 | $1,295 | $0.88 | 43d | 1 | 0.16mi |
| 306 W 23rd St Unit 1 Wilmington, DE | 2.0 | 1.0 | 1475 | $1,295 | $0.88 | 24d | 1 | 0.16mi |
| 306 Concord Ave Unit 2 Wilmington, DE | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 43d | 1 | 0.17mi |
| 314 Concord Ave Unit 2 Wilmington, DE | 2.0 | 1.0 | 1300 | $1,295 | $1.00 | 24d | 1 | 0.18mi |
| 517 W 26th St Unit NA Wilmington, DE | 3.0 | 1.5 | 1344 | $1,900 | $1.41 | 24d | 1 | 0.32mi |
| 409 W 20th St Unit 2 Wilmington, DE | 2.0 | 1.0 | 1100 | $1,700 | $1.55 | 10d | 1 | 0.32mi |
| 409 W 20th St Unit 2 Wilmington, DE | 2.0 | 1.0 | 1100 | $1,500 | $1.36 | 12d | 1 | 0.32mi |
| 400 W 29th St Wilmington, DE | 3.0 | 1.5 | 1125 | $1,950 | $1.73 | 43d | 1 | 0.34mi |
| 2923 N Washington St Wilmington, DE | 3.0 | 1.0 | 1225 | $1,600 | $1.31 | 1d | 1 | 0.37mi |
| 2705 Speakman Pl Wilmington, DE | 3.0 | 1.5 | 1100 | $1,975 | $1.80 | 12d | 1 | 0.40mi |
| 3003 N Washington St Wilmington, DE | 3.0 | 1.0 | 1250 | $1,950 | $1.56 | 43d | 1 | 0.40mi |
| 3005 N West St Wilmington, DE | 3.0 | 1.0 | 1176 | $1,900 | $1.62 | 24d | 1 | 0.41mi |
| 912 McCabe Ave Wilmington, DE | 2.0 | 1.0 | 2100 | $1,950 | $0.93 | 1d | 1 | 0.59mi |
| 107 W 13th St Wilmington, DE | 3.0 | 1.5 | 1325 | $1,895 | $1.43 | 43d | 1 | 0.62mi |
| 1217 N King St Wilmington, DE | 3.0 | 1.5 | 1300 | $2,145 | $1.65 | 18d | 1 | 0.62mi |
| 918 E 17th St Unit 1 Wilmington, DE | 3.0 | 1.0 | 1100 | $1,795 | $1.63 | 1d | 1 | 0.63mi |
| 1124 Clifford Brown Walk Wilmington, DE | 2.0 | 1.0 | 1240 | $1,625 | $1.31 | 43d | 1 | 0.70mi |
| 903 Shallcross Ave Wilmington, DE | 2.0 | 1.5 | 1575 | $2,195 | $1.39 | 24d | 1 | 0.76mi |
| 507 Barrett St Wilmington, DE | 3.0 | 1.0 | 1275 | $1,700 | $1.33 | 43d | 1 | 0.78mi |
| 1001 N Orange St Wilmington, DE | 1.0–2.0 | 1.0–2.0 | 833 | $2,135 | $2.56 | 1d | 62 | 0.79mi |
| 605 E 10th St Wilmington, DE | 3.0 | 1.0 | 1200 | $1,850 | $1.54 | 24d | 1 | 0.83mi |
| 913 N Market St Wilmington, DE | 1.0–2.0 | 1.0–2.0 | 974 | $1,985 | $2.04 | 43d | 5 | 0.84mi |
| 547 Eastlawn Ave Wilmington, DE | 3.0 | 1.0 | 1400 | $1,995 | $1.43 | 43d | 1 | 0.84mi |
| 1026 Bennett St Wilmington, DE | 3.0 | 1.0 | 1125 | $1,685 | $1.50 | 1d | 1 | 0.84mi |
| 1004 N Spruce St Wilmington, DE | 3.0 | 1.5 | 1075 | $1,800 | $1.67 | 18d | 1 | 0.85mi |
| 928 Kirkwood St Wilmington, DE | 3.0 | 1.5 | 1150 | $1,700 | $1.48 | 17d | 1 | 0.88mi |
| 212 W 9th St Unit 204 Wilmington, DE | 2.0 | 2.0 | 1671 | $1,745 | $1.04 | 5d | 1 | 0.90mi |
| 212 W 9th St Unit 204 Wilmington, DE | 2.0 | 2.0 | 1671 | $1,795 | $1.07 | 43d | 1 | 0.90mi |
| 613 W 10th St Wilmington, DE | 2.0 | 1.0 | 1100 | $1,745 | $1.59 | 43d | 1 | 0.92mi |
| 839 N Tatnall St Unit 101 Wilmington, DE | 2.0 | 2.0 | 1211 | $1,750 | $1.45 | 5d | 1 | 0.93mi |
| 801 N Orange St Wilmington, DE | 3.0 | 1.0–3.0 | 1118 | $3,991 | $3.57 | 2d | 117 | 0.94mi |
| 1301 N Harrison St Wilmington, DE | 1.0–2.0 | 1.0 | 1050 | $1,850 | $1.76 | 5d | 1 | 0.96mi |
| 801 N Market St Unit 207 Wilmington, DE | 2.0 | 2.0 | 1239 | $1,895 | $1.53 | 5d | 1 | 0.96mi |
| 1010 Trenton Pl Wilmington, DE | 3.0 | 1.5 | 1475 | $2,350 | $1.59 | 16d | 1 | 0.96mi |
| 1207 Delaware Ave Wilmington, DE | 2.0 | 1.0 | 1200 | $1,700 | $1.42 | 11d | 1 | 0.98mi |
Listing history 6 events
-
2026-05-18status Pending 2432-char remark
Show marketing remark (2432 chars)
* * * Motivated Seller * * * Welcome to 2321 N Tatnall St, Wilmington, DE 19802, a fully renovated 3-bedroom, 1.5-bath home that blends a fresh modern feel with a layout built for real life. If you want a move-in-ready home where the updates are already done and the spaces feel open, bright, and welcoming, this one checks the boxes. As you walk in, you are greeted by a spacious living room that offers the flexibility you need. You have room for a full seating set, a media wall, and even a reading or play corner without feeling crowded. This is a space where you can host guests, relax after work, and enjoy daily life comfortably. The main level also includes a convenient powder room, perfectly placed for guests and everyday use. From the living room, the home opens up beautifully into the kitchen, creating an easy flow that makes the space feel connected and functional. The kitchen is a true highlight, designed for both style and practicality. The large island offers the perfect breakfast spot for busy mornings, a central place for meal prep, and an inviting area for family and friends to gather while you cook. The finishes and color choices throughout the home were selected to feel warm, clean, and welcoming, giving you a cohesive look from room to room. Upstairs, you will find three comfortable bedrooms that can adapt to your needs. Set up a private owner’s room, create a guest room, or design a home office space for remote work. The full bathroom is positioned to serve the bedrooms with ease, and the home’s updates give the entire second level a fresh, polished feel. Step outside to a fenced-in backyard that is ready for the moments you look forward to—picture summer barbecues, family gatherings, outdoor dining, and space for kids or pets to play. The fencing adds privacy, and the yard gives you a personal outdoor retreat right at home. Location matters, and this one makes daily life simple. You are close to shopping centers, everyday essentials, and major bus routes, providing convenient access throughout Wilmington. At the same time, the home sits on a quiet block, offering a more peaceful setting when you are ready to unwind. This is the kind of home you tour once and immediately picture yourself living in it. Fully renovated. Functional layout. Great kitchen. Private backyard. Convenient location. Book your tour today and experience 2321 N Tatnall St in person.
-
2026-04-29price $225,000 2432-char remark
Show marketing remark (2432 chars)
* * * Motivated Seller * * * Welcome to 2321 N Tatnall St, Wilmington, DE 19802, a fully renovated 3-bedroom, 1.5-bath home that blends a fresh modern feel with a layout built for real life. If you want a move-in-ready home where the updates are already done and the spaces feel open, bright, and welcoming, this one checks the boxes. As you walk in, you are greeted by a spacious living room that offers the flexibility you need. You have room for a full seating set, a media wall, and even a reading or play corner without feeling crowded. This is a space where you can host guests, relax after work, and enjoy daily life comfortably. The main level also includes a convenient powder room, perfectly placed for guests and everyday use. From the living room, the home opens up beautifully into the kitchen, creating an easy flow that makes the space feel connected and functional. The kitchen is a true highlight, designed for both style and practicality. The large island offers the perfect breakfast spot for busy mornings, a central place for meal prep, and an inviting area for family and friends to gather while you cook. The finishes and color choices throughout the home were selected to feel warm, clean, and welcoming, giving you a cohesive look from room to room. Upstairs, you will find three comfortable bedrooms that can adapt to your needs. Set up a private owner’s room, create a guest room, or design a home office space for remote work. The full bathroom is positioned to serve the bedrooms with ease, and the home’s updates give the entire second level a fresh, polished feel. Step outside to a fenced-in backyard that is ready for the moments you look forward to—picture summer barbecues, family gatherings, outdoor dining, and space for kids or pets to play. The fencing adds privacy, and the yard gives you a personal outdoor retreat right at home. Location matters, and this one makes daily life simple. You are close to shopping centers, everyday essentials, and major bus routes, providing convenient access throughout Wilmington. At the same time, the home sits on a quiet block, offering a more peaceful setting when you are ready to unwind. This is the kind of home you tour once and immediately picture yourself living in it. Fully renovated. Functional layout. Great kitchen. Private backyard. Convenient location. Book your tour today and experience 2321 N Tatnall St in person.
-
2026-03-26price $250,000 2432-char remark
Show marketing remark (2432 chars)
* * * Motivated Seller * * * Welcome to 2321 N Tatnall St, Wilmington, DE 19802, a fully renovated 3-bedroom, 1.5-bath home that blends a fresh modern feel with a layout built for real life. If you want a move-in-ready home where the updates are already done and the spaces feel open, bright, and welcoming, this one checks the boxes. As you walk in, you are greeted by a spacious living room that offers the flexibility you need. You have room for a full seating set, a media wall, and even a reading or play corner without feeling crowded. This is a space where you can host guests, relax after work, and enjoy daily life comfortably. The main level also includes a convenient powder room, perfectly placed for guests and everyday use. From the living room, the home opens up beautifully into the kitchen, creating an easy flow that makes the space feel connected and functional. The kitchen is a true highlight, designed for both style and practicality. The large island offers the perfect breakfast spot for busy mornings, a central place for meal prep, and an inviting area for family and friends to gather while you cook. The finishes and color choices throughout the home were selected to feel warm, clean, and welcoming, giving you a cohesive look from room to room. Upstairs, you will find three comfortable bedrooms that can adapt to your needs. Set up a private owner’s room, create a guest room, or design a home office space for remote work. The full bathroom is positioned to serve the bedrooms with ease, and the home’s updates give the entire second level a fresh, polished feel. Step outside to a fenced-in backyard that is ready for the moments you look forward to—picture summer barbecues, family gatherings, outdoor dining, and space for kids or pets to play. The fencing adds privacy, and the yard gives you a personal outdoor retreat right at home. Location matters, and this one makes daily life simple. You are close to shopping centers, everyday essentials, and major bus routes, providing convenient access throughout Wilmington. At the same time, the home sits on a quiet block, offering a more peaceful setting when you are ready to unwind. This is the kind of home you tour once and immediately picture yourself living in it. Fully renovated. Functional layout. Great kitchen. Private backyard. Convenient location. Book your tour today and experience 2321 N Tatnall St in person.
-
2026-02-03$255,000 Active 2432-char remark
Show marketing remark (2432 chars)
* * * Motivated Seller * * * Welcome to 2321 N Tatnall St, Wilmington, DE 19802, a fully renovated 3-bedroom, 1.5-bath home that blends a fresh modern feel with a layout built for real life. If you want a move-in-ready home where the updates are already done and the spaces feel open, bright, and welcoming, this one checks the boxes. As you walk in, you are greeted by a spacious living room that offers the flexibility you need. You have room for a full seating set, a media wall, and even a reading or play corner without feeling crowded. This is a space where you can host guests, relax after work, and enjoy daily life comfortably. The main level also includes a convenient powder room, perfectly placed for guests and everyday use. From the living room, the home opens up beautifully into the kitchen, creating an easy flow that makes the space feel connected and functional. The kitchen is a true highlight, designed for both style and practicality. The large island offers the perfect breakfast spot for busy mornings, a central place for meal prep, and an inviting area for family and friends to gather while you cook. The finishes and color choices throughout the home were selected to feel warm, clean, and welcoming, giving you a cohesive look from room to room. Upstairs, you will find three comfortable bedrooms that can adapt to your needs. Set up a private owner’s room, create a guest room, or design a home office space for remote work. The full bathroom is positioned to serve the bedrooms with ease, and the home’s updates give the entire second level a fresh, polished feel. Step outside to a fenced-in backyard that is ready for the moments you look forward to—picture summer barbecues, family gatherings, outdoor dining, and space for kids or pets to play. The fencing adds privacy, and the yard gives you a personal outdoor retreat right at home. Location matters, and this one makes daily life simple. You are close to shopping centers, everyday essentials, and major bus routes, providing convenient access throughout Wilmington. At the same time, the home sits on a quiet block, offering a more peaceful setting when you are ready to unwind. This is the kind of home you tour once and immediately picture yourself living in it. Fully renovated. Functional layout. Great kitchen. Private backyard. Convenient location. Book your tour today and experience 2321 N Tatnall St in person.
-
1998-06-26soldstatus $76,000
-
1998-06-26soldstatus $76,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast DE · Partial reset (capped growth)
- Current annual tax
- $924 · $77/mo
- Projected year-2 tax
- $1,114 · $93/mo
- Expected delta
- +$191/yr (+$16/mo · 20.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $63,900
- − Mortgage interest
- −$12,603
- − Property taxes
- −$924
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$5,112
- − Management
- −$5,112
- − Depreciation
- −$6,545
- Taxable income
- $32,478
- Est. tax owed @ 24.0%
- −$7,795
- After-tax cash flow
- $26,478/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Red Clay Consolidated School District
- NCES district ID
- 1001300
- Math proficiency
- 27% ▼ -11.00%
- Reading proficiency
- 42% ▼ -7.00%
- Median HH income
- $64,298
- Composite
- 31.25/100
- National rank
- #6027
- State rank
- #12 of 26 in DE
Livability — Wilmington
- Score
- 64/100
- State rank
- #52
- US rank
- #14251
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wilmington, DE
- County
- New Castle County · 483,412 people
- City population
- 173,480
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 26,051
- Household income
- $53,812
- Rent vs Own
- Severe rent burden
- 1816.0
Population outlook (New Castle County) Hauer SSP2
- Today (2025)
- 594,686 people
- By 2030
- 609,164 · +2.4%
- By 2040
- 632,154 · +6.3%
- By 2050
- 649,068 · +9.1%
- By 2075
- 687,771 · +15.7%
- By 2100
- 694,961 · +16.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (68%)
- Race & ethnicity
- Black 68% White 20% Hispanic / Latino 7% Two or more races 5%
- Hispanic origin (detail)
- Puerto Rican 4%
- Common ancestry
- Slovak 1% Romanian 1% Italian 1%
- Foreign-born
- 11% · Canada, Jamaica, China
- Languages at home
- 92% English-only · Spanish 4% Arabic 0%
Political lean MEDSL · New Castle
- 2024 margin
- Solid D (+32.6) · D 65.5% · R 32.9% · Other 1.6%
- 2008→2024 swing
- -8.1pp toward R · 2008: 40.6pp · 2024: 32.6pp
- All cycles
- 2024: D+32.6 2020: D+37.1 2016: D+29.6 2012: D+34.1 2008: D+40.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -296.47%
- Current HPI
- 225.6613
- Rent YoY
- ▲ 5.72%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- —
- F500 in state
- 0
Price history
+196.1% since first listed6 events — show timeline
- 2026-05-18 Pending — BRIGHT MLS
- 2026-04-29 Price Changed $225,000 BRIGHT MLS
- 2026-03-26 Price Changed $250,000 BRIGHT MLS
- 2026-02-03 Listed $255,000 BRIGHT MLS
- 1998-06-26 Sold (Public Records) $76,000 Public Records
- 1998-06-26 Sold (Public Records) $76,000 Public Records
Property tax history
+15.1%/yrLatest (2024): $924 · +15.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…