CashFlowRE
Sign in Sign up
55243 Tanglewood
D- Composite 39.88
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.8/15.0
  • Cash flow +6.8/30.0
  • Rent growth +4.1/5.0
  • 1% rule +4.0/10.0
  • Schools +3.8/10.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.0/10.0
  • Appreciation +0.0/10.0

$475,000

55243 Tanglewood · La Quinta, CA 92253
2 bd · 2.5 ba · 1,410 sqft · Condo public records · 32 Days on market
Built 1988 $337/sqft · 16% below area Est $568k · 16% under $802/mo HOA · 19% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the epitome of luxury in this turnkey furnished townhouse at PGA West, a premier golf & active lifestyle community. Perfect for a lock-and-leave lifestyle, it boasts stunning southwest views of a serene lake & majestic mountains. This modern home features an easy-to-maintain layout with 18x18 diagonal ceramic tile floors, updated lighting, plantation shutters, & a spacious kitchen. Each bright room has exceptional views. The back patio, outfitted with a retractable awning, opens to a scenic view featuring rolling lawns, a tranquil lake, & soothing waterfalls. It's adjacent to one of many community pools & spas. The property includes two upstairs bedrooms, each with its own private balcony, ideal for relishing the warm, picturesque sunsets. Recent appliance upgrades, a detached double car garage, & proximity to PGA West's world-class golf courses are highlights. As a PGA West member, enjoy close access to tennis, pickleball, fitness facilities, & dining options. La Quinta residents also benefit from golf discounts at SilverRock Resort. The HOA covers essentials like cable TV, internet, exterior maintenance, landscaping, pest control, trash, & security, making this home an ideal for an active lifestyle, with easy access to golf, biking, hiking, & other outdoor activities.

Key facts

  • Turnkey furnished
  • Lake views
  • Community pool

Tags

TURNKEY FURNISHEDGREENBELT VIEWSLAKE VIEWSMOUNTAIN VIEWSCOMMUNITY POOLRECENT IMPROVEMENTS

Property features AI

Finance

  • Other: Rental restrictions apply
  • HOA & community: Monthly association fee; Association fee covers building & grounds, trash, and cable TV; Association amenities include controlled access, pet rules, grounds maintenance, lake/pond, and greenbelt/park; Gated community

Exterior

  • Parking: Detached garage; Two garage spaces; Two total parking spaces; Garage door opener
  • Security: Controlled access; 24-hour security; Gated community
  • Utilities: Sewer connected and paid; PUD: No
  • Home design: Condominium, attached; Two stories
  • Construction: Year built per assessor
  • Exterior features: West-facing leisure view; Views of lake and mountains; Gated community with 24-hour security; Located within a development that includes a golf course; Fee simple land

Interior

  • Flooring: Carpet; Tile
  • Bathrooms: Two full bathrooms; One half bathroom
  • Heating & cooling: Central heating (natural gas); Air conditioning; Ceiling fans
  • Interior features: Ground-level entry with no steps; Fully furnished; Living room with a gas fireplace; Bonus room; Dining area
  • Laundry & utility: Laundry area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath condo listed at $475k.

Deal economics

  • At list price, monthly cash flow is $-748 ($-9k/yr) — negative.
  • To cash-flow at today's rent, offer at most $343k (27.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $427k (10.1% below list).
  • Recommended offer: $343k (27.8% below list) — sets the bar for cash-flow.
  • Cap rate 4.4% vs local median 3.3% in La Quinta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#694 in CA) — a working-class tenant base; expect higher turnover. Strengths: commute A-, employment B+, housing B+; Watch: amenities F, cost of living F, health & safety F.
  • Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Harry S. Truman Elementary (666 students, 80% FRL); La Quinta Middle (math 24% / reading 24%, grade F, #277 of 498 statewide, top 73%, 754 students, 83% FRL); La Quinta High (math 31% / reading 65%, grade D, #380 of 1,170 statewide, top 33%, 2,500 students, 74% FRL) — zoned schools average 79% FRL vs 56% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+6.5%/yr); 660 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • At $4,268/mo this rent would consume 52% of the median local household income ($99k/yr) (locally 1078% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($461k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $342,851 (27.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.90%
Cap rate
4.40%
Cash-on-cash
-6.75%
DSCR
0.70
GRM
9.3

CMA / ARV

ARV (median comp)
$567,712
List price
$475,000
Delta
-15.63%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 6.45% rent growth · sell at horizon

5-year hold
IRR
-22.9%
Equity multiple
0.18×
Total profit
$-108,708
Equity at exit
$70,824
10-year hold
IRR
-8.8%
Equity multiple
0.35×
Total profit
$-86,131
Equity at exit
$41,069

Cash invested: $133,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92253

Rents YoY
6.5%
Active inventory
660
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$4,268 high interval (Pro) →
Mortgage (P&I)
$2,491
Tax from tax record
$629 /mo · $7,548/yr
Insurance
$198
HOA
$802
Vacancy / Maint / Mgmt
$896
Net cashflow
$-748

Break-even live

Break-even rent $5,215
Max offer price $342,851
Occupancy floor

Sensitivity live

Price -10% $-479 -5% $-614 +0% $-748 +5% $-883 +10% $-1,017
Rent -10% $-1,085 -5% $-917 +0% $-748 +5% $-579 +10% $-411
Rate -1.0pp $-509 -0.5pp $-627 base $-748 +0.5pp $-871 +1.0pp $-996

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$118,750
Closing costs
$14,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
55111 Tanglewood La Quinta, CA 3.0 2.5 1621 $3,375 $2.08 45d 1 0.06mi
55288 Firestone La Quinta, CA 3.0 2.5 1621 $6,500 $4.01 45d 1 0.07mi
55108 Firestone La Quinta, CA 2.0 2.5 1410 $3,274 $2.32 45d 1 0.09mi
55102 Firestone La Quinta, CA 2.0 2.0 1492 $4,200 $2.82 45d 1 0.09mi
55435 Tanglewood La Quinta, CA 2.0 2.5 1410 $2,600 $1.84 12d 1 0.11mi
55456 Firestone La Quinta, CA 2.0 3.5 1492 $2,750 $1.84 4d 1 0.12mi
55459 Tanglewood La Quinta, CA 2.0 2.0 1283 $3,950 $3.08 45d 1 0.13mi
54970 Firestone La Quinta, CA 2.0 2.5 1410 $4,999 $3.55 45d 1 0.14mi
79791 Olympia Flds La Quinta, CA 3.0 2.5 1621 $6,000 $3.70 45d 1 0.14mi
79773 Olympia Flds La Quinta, CA 2.0 2.0 1492 $5,000 $3.35 45d 1 0.14mi
79822 Olympia Flds La Quinta, CA 3.0 3.0 1621 $6,500 $4.01 45d 1 0.17mi
79804 Olympia Flds La Quinta, CA 2.0 3.0 1472 $2,899 $1.97 45d 1 0.18mi
54790 Firestone La Quinta, CA 2.0 2.5 1410 $4,999 $3.55 45d 1 0.26mi
55646 Riviera La Quinta, CA 3.0 2.0 1627 $6,000 $3.69 45d 1 0.26mi
54780 Shoal Crk La Quinta, CA 3.0 2.0 1627 $5,999 $3.69 45d 1 0.26mi
54635 Shoal Crk La Quinta, CA 2.0 2.5 1627 $7,000 $4.30 45d 1 0.27mi
54575 Shoal Crk La Quinta, CA 2.0 2.0 1549 $6,500 $4.20 45d 1 0.28mi
54673 Oakhill La Quinta, CA 2.0 2.0 1330 $2,899 $2.18 19d 1 0.32mi
55523 Oakhill La Quinta, CA 2.0 2.0 1288 $4,400 $3.42 45d 1 0.33mi
54492 Shoal Crk La Quinta, CA 2.0 2.0 1549 $10,000 $6.46 20d 1 0.35mi
54838 Oak-Tree La Quinta, CA 3.0 2.0 1627 $5,500 $3.38 45d 1 0.35mi
54101 Oakhill La Quinta, CA 2.0 1.5 1330 $6,500 $4.89 45d 1 0.49mi
54137 Oakhill La Quinta, CA 2.0 2.0 1549 $2,600 $1.68 20d 1 0.50mi
80377 Redstone Way La Quinta, CA 3.0 2.0 1592 $3,600 $2.26 45d 1 0.78mi
80377 Redstone Way La Quinta, CA 3.0 2.0 1592 $3,600 $2.26 18d 1 0.78mi
80601 Oak Tree La Quinta, CA 2.0 2.0 1330 $2,500 $1.88 7d 1 0.88mi
55235 Laurel Vly La Quinta, CA 3.0 2.0 1828 $8,500 $4.65 45d 1 0.99mi
55430 Laurel Vly La Quinta, CA 3.0 2.0 1515 $5,999 $3.96 45d 1 1.05mi
55559 Winged Foot La Quinta, CA 2.0 2.0 1288 $2,900 $2.25 45d 1 1.13mi
52478 Hawthorn Ct La Quinta, CA 2.0 3.0 1694 $2,500 $1.48 45d 1 1.29mi
52430 Hawthorn Ct La Quinta, CA 2.0 2.0 1100 $2,500 $2.27 3d 1 1.32mi
52298 Rosewood Ln La Quinta, CA 3.0 3.0 1725 $5,000 $2.90 45d 1 1.34mi
80092 Ironbark Way La Quinta, CA 2.0 2.5 1668 $3,498 $2.10 6d 1 1.37mi
52273 Rosewood Ln La Quinta, CA 3.0 2.5 1504 $3,600 $2.39 1d 1 1.38mi
52233 Rosewood Ln La Quinta, CA 3.0 2.5 1656 $3,500 $2.11 7d 1 1.40mi
52202 Rosewood Ln La Quinta, CA 3.0 3.0 1708 $4,500 $2.63 45d 1 1.43mi
80175 Avenue 52 La Quinta, CA 1.0–2.0 1.0–2.0 984 $2,359 $2.40 0d 5 1.45mi
55087 Tanglewood Unit 1 La Quinta, CA 3.0 2.0 1500 $5,800 $3.87 45d 1 1.48mi
52082 Rosewood Ln La Quinta, CA 2.0 2.5 1246 $3,000 $2.41 26d 1 1.50mi

HOA detail condo

Monthly dues
$802 · $9,624/yr
Likely covers
watertrashinternetcablelandscapingexterior maint.poolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-21
    days on market $475,000 Active 32 DOM
  2. 2026-06-18
    days on market $475,000 Active 29 DOM
  3. 2026-06-17
    days on market $475,000 Active 28 DOM
  4. 2026-06-16
    days on market $475,000 Active 27 DOM
  5. 2026-06-15
    days on market $475,000 Active 26 DOM
  6. 2026-06-13
    days on market $475,000 Active 24 DOM
  7. 2026-06-09
    days on market $475,000 Active 20 DOM
  8. 2026-06-08
    days on market $475,000 Active 19 DOM
  9. 2026-06-07
    days on market $475,000 Active 18 DOM
  10. 2026-06-04
    days on market $475,000 Active 15 DOM
  11. 2026-06-03
    days on market $475,000 Active 14 DOM
  12. 2026-06-02
    days on market $475,000 Active 13 DOM
  13. 2026-06-01
    days on market $475,000 Active 12 DOM
  14. 2026-05-31
    days on market $475,000 Active 11 DOM
  15. 2026-05-12
    historical
  16. 2026-04-01
    price $479,000
  17. 2026-03-21
    status Active
  18. 2026-03-11
    historical Active Under Contract
  19. 2026-02-19
    listed $487,500 Active
  20. 2026-02-12
    historical
  21. 2024-05-13
    soldstatus $525,000 Closed 1347-char remark
    Show marketing remark (1347 chars)

    Discover the epitome of luxury in this turnkey furnished townhouse at PGA West, a premier golf & active lifestyle community. Perfect for a lock-and-leave lifestyle, it boasts stunning southwest views of a serene lake & majestic mountains. This modern home features an easy-to-maintain layout with 18x18 diagonal ceramic tile floors, updated lighting, plantation shutters, & a spacious kitchen. Each bright room has exceptional views. The back patio, outfitted with a retractable awning, opens to a scenic view featuring rolling lawns, a tranquil lake, & soothing waterfalls. It's adjacent to one of many community pools & spas. The property includes two upstairs bedrooms, each with its own private balcony, ideal for relishing the warm, picturesque sunsets. Recent appliance upgrades, a detached double car garage, & proximity to PGA West's world-class golf courses are highlights. As a PGA West member, enjoy close access to tennis, pickleball, fitness facilities, & dining options. La Quinta residents also benefit from golf discounts at SilverRock Resort. The HOA covers essentials like cable TV, internet, exterior maintenance, landscaping, pest control, trash, & security, making this home an ideal for an active lifestyle, with easy access to golf, biking, hiking, & other outdoor activities.

  22. 2024-05-13
    soldstatus $525,000
    Show marketing remark (1347 chars)

    Discover the epitome of luxury in this turnkey furnished townhouse at PGA West, a premier golf & active lifestyle community. Perfect for a lock-and-leave lifestyle, it boasts stunning southwest views of a serene lake & majestic mountains. This modern home features an easy-to-maintain layout with 18x18 diagonal ceramic tile floors, updated lighting, plantation shutters, & a spacious kitchen. Each bright room has exceptional views. The back patio, outfitted with a retractable awning, opens to a scenic view featuring rolling lawns, a tranquil lake, & soothing waterfalls. It's adjacent to one of many community pools & spas. The property includes two upstairs bedrooms, each with its own private balcony, ideal for relishing the warm, picturesque sunsets. Recent appliance upgrades, a detached double car garage, & proximity to PGA West's world-class golf courses are highlights. As a PGA West member, enjoy close access to tennis, pickleball, fitness facilities, & dining options. La Quinta residents also benefit from golf discounts at SilverRock Resort. The HOA covers essentials like cable TV, internet, exterior maintenance, landscaping, pest control, trash, & security, making this home an ideal for an active lifestyle, with easy access to golf, biking, hiking, & other outdoor activities.

  23. 2024-05-07
    status Pending 1347-char remark
    Show marketing remark (1347 chars)

    Discover the epitome of luxury in this turnkey furnished townhouse at PGA West, a premier golf & active lifestyle community. Perfect for a lock-and-leave lifestyle, it boasts stunning southwest views of a serene lake & majestic mountains. This modern home features an easy-to-maintain layout with 18x18 diagonal ceramic tile floors, updated lighting, plantation shutters, & a spacious kitchen. Each bright room has exceptional views. The back patio, outfitted with a retractable awning, opens to a scenic view featuring rolling lawns, a tranquil lake, & soothing waterfalls. It's adjacent to one of many community pools & spas. The property includes two upstairs bedrooms, each with its own private balcony, ideal for relishing the warm, picturesque sunsets. Recent appliance upgrades, a detached double car garage, & proximity to PGA West's world-class golf courses are highlights. As a PGA West member, enjoy close access to tennis, pickleball, fitness facilities, & dining options. La Quinta residents also benefit from golf discounts at SilverRock Resort. The HOA covers essentials like cable TV, internet, exterior maintenance, landscaping, pest control, trash, & security, making this home an ideal for an active lifestyle, with easy access to golf, biking, hiking, & other outdoor activities.

  24. 2024-04-12
    historical Active Under Contract 1347-char remark
    Show marketing remark (1347 chars)

    Discover the epitome of luxury in this turnkey furnished townhouse at PGA West, a premier golf & active lifestyle community. Perfect for a lock-and-leave lifestyle, it boasts stunning southwest views of a serene lake & majestic mountains. This modern home features an easy-to-maintain layout with 18x18 diagonal ceramic tile floors, updated lighting, plantation shutters, & a spacious kitchen. Each bright room has exceptional views. The back patio, outfitted with a retractable awning, opens to a scenic view featuring rolling lawns, a tranquil lake, & soothing waterfalls. It's adjacent to one of many community pools & spas. The property includes two upstairs bedrooms, each with its own private balcony, ideal for relishing the warm, picturesque sunsets. Recent appliance upgrades, a detached double car garage, & proximity to PGA West's world-class golf courses are highlights. As a PGA West member, enjoy close access to tennis, pickleball, fitness facilities, & dining options. La Quinta residents also benefit from golf discounts at SilverRock Resort. The HOA covers essentials like cable TV, internet, exterior maintenance, landscaping, pest control, trash, & security, making this home an ideal for an active lifestyle, with easy access to golf, biking, hiking, & other outdoor activities.

  25. 2024-04-04
    price $525,000 1347-char remark
    Show marketing remark (1347 chars)

    Discover the epitome of luxury in this turnkey furnished townhouse at PGA West, a premier golf & active lifestyle community. Perfect for a lock-and-leave lifestyle, it boasts stunning southwest views of a serene lake & majestic mountains. This modern home features an easy-to-maintain layout with 18x18 diagonal ceramic tile floors, updated lighting, plantation shutters, & a spacious kitchen. Each bright room has exceptional views. The back patio, outfitted with a retractable awning, opens to a scenic view featuring rolling lawns, a tranquil lake, & soothing waterfalls. It's adjacent to one of many community pools & spas. The property includes two upstairs bedrooms, each with its own private balcony, ideal for relishing the warm, picturesque sunsets. Recent appliance upgrades, a detached double car garage, & proximity to PGA West's world-class golf courses are highlights. As a PGA West member, enjoy close access to tennis, pickleball, fitness facilities, & dining options. La Quinta residents also benefit from golf discounts at SilverRock Resort. The HOA covers essentials like cable TV, internet, exterior maintenance, landscaping, pest control, trash, & security, making this home an ideal for an active lifestyle, with easy access to golf, biking, hiking, & other outdoor activities.

  26. 2023-12-23
    listed $575,000 Active 1347-char remark
    Show marketing remark (1347 chars)

    Discover the epitome of luxury in this turnkey furnished townhouse at PGA West, a premier golf & active lifestyle community. Perfect for a lock-and-leave lifestyle, it boasts stunning southwest views of a serene lake & majestic mountains. This modern home features an easy-to-maintain layout with 18x18 diagonal ceramic tile floors, updated lighting, plantation shutters, & a spacious kitchen. Each bright room has exceptional views. The back patio, outfitted with a retractable awning, opens to a scenic view featuring rolling lawns, a tranquil lake, & soothing waterfalls. It's adjacent to one of many community pools & spas. The property includes two upstairs bedrooms, each with its own private balcony, ideal for relishing the warm, picturesque sunsets. Recent appliance upgrades, a detached double car garage, & proximity to PGA West's world-class golf courses are highlights. As a PGA West member, enjoy close access to tennis, pickleball, fitness facilities, & dining options. La Quinta residents also benefit from golf discounts at SilverRock Resort. The HOA covers essentials like cable TV, internet, exterior maintenance, landscaping, pest control, trash, & security, making this home an ideal for an active lifestyle, with easy access to golf, biking, hiking, & other outdoor activities.

  27. 2022-05-16
    soldstatus $555,000 Closed
  28. 2022-05-16
    soldstatus $555,000
  29. 2022-04-28
    status Pending
  30. 2022-04-11
    historical Active Under Contract
  31. 2022-04-05
    listed $529,000 Active
  32. 2021-04-30
    soldstatus $375,000 Closed
  33. 2021-04-30
    soldstatus $375,000
  34. 2021-04-20
    status Pending
  35. 2021-03-27
    historical Active Under Contract
  36. 2021-03-25
    listed $329,000 Active
  37. 2016-09-01
    soldstatus $250,000 Sold
  38. 2016-09-01
    soldstatus $225,000
  39. 2016-06-26
    status Pending
  40. 2016-05-27
    historical Contingent
  41. 2015-12-29
    price $275,000
  42. 2015-12-15
    listed $299,000 Active
  43. 2012-09-20
    soldstatus $190,000 Closed
  44. 2012-09-20
    soldstatus $190,000
  45. 2012-09-19
    status Pending
  46. 2012-07-03
    status Backup Offers Accepted
  47. 2012-07-02
    listed $242,250 Active
  48. 2012-06-30
    historical
  49. 2012-02-07
    status Backup Offers Accepted
  50. 2012-01-28
    status Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$7,548 · $629/mo
Projected year-2 tax
$7,548 · $629/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥114°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$51,218
− Mortgage interest
−$26,607
− Property taxes
−$7,548
− Insurance
−$2,375
− Repairs & maintenance
−$4,097
− Management
−$4,097
− HOA
−$9,624
− Depreciation
−$13,818
Taxable loss
−$16,950
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,068
After-tax cash flow
$-4,909/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Desert Sands Unified
NCES district ID
0611110
Math proficiency
31% ▼ -4.00%
Reading proficiency
56% ▲ 7.00%
Median HH income
$54,957
Composite
37.77/100
National rank
#4346
State rank
#199 of 517 in CA

Livability — La Quinta

Score
58/100
State rank
#694
US rank
#21080

Category grades

Amenities F Commute A- Cost of living F Crime B Employment B+ Housing B+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
La Quinta, CA
County
Riverside County · 2,287,001 people
City population
38,666
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
38,666
Household income
$99,277
Rent vs Own
24.2% rent · 75.8% own
Severe rent burden
1078.0

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 54% Hispanic / Latino 37% Two or more races 19% Asian 4% Native American 1% Black 1%
Hispanic origin (detail)
Mexican 34%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 1%
Foreign-born
15% · Canada, China, Vietnam
Languages at home
71% English-only · Spanish 24% Tagalog/Filipino 1% Chinese 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -263.65%
Current HPI
281.8665
Rent YoY
▲ 6.45%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+187.9% since first listed
52 events — show timeline
  • 2026-05-20 Listed $475,000 GPSMLS
  • 2026-05-12 Listing Removed GPSMLS
  • 2026-04-01 Price Changed $479,000 GPSMLS
  • 2026-03-21 Relisted GPSMLS
  • 2026-03-11 Contingent GPSMLS
  • 2026-02-19 Listed $487,500 GPSMLS
  • 2026-02-12 Coming Soon GPSMLS
  • 2024-05-13 Sold (Public Records) $525,000 Public Records
  • 2024-05-13 Sold (MLS) $525,000 GPSMLS
  • 2024-05-07 Pending GPSMLS
  • 2024-04-12 Contingent GPSMLS
  • 2024-04-04 Price Changed $525,000 GPSMLS
  • 2023-12-23 Listed $575,000 GPSMLS
  • 2022-05-16 Sold (Public Records) $555,000 Public Records
  • 2022-05-16 Sold (MLS) $555,000 GPSMLS
  • 2022-04-28 Pending GPSMLS
  • 2022-04-11 Contingent GPSMLS
  • 2022-04-05 Listed $529,000 GPSMLS
  • 2021-04-30 Sold (Public Records) $375,000 Public Records
  • 2021-04-30 Sold (MLS) $375,000 GPSMLS
  • 2021-04-20 Pending GPSMLS
  • 2021-03-27 Contingent GPSMLS
  • 2021-03-25 Listed $329,000 GPSMLS
  • 2016-09-01 Sold (Public Records) $225,000 Public Records
  • 2016-09-01 Sold (MLS) $250,000 GPSMLS
  • 2016-06-26 Pending GPSMLS
  • 2016-05-27 Contingent GPSMLS
  • 2015-12-29 Price Changed $275,000 GPSMLS
  • 2015-12-15 Listed $299,000 GPSMLS
  • 2012-09-20 Sold (Public Records) $190,000 Public Records
  • 2012-09-20 Sold (MLS) $190,000 GPSMLS
  • 2012-09-19 Pending GPSMLS
  • 2012-07-03 Pending GPSMLS
  • 2012-07-02 Listed $242,250 GPSMLS
  • 2012-06-30 Listing Removed GPSMLS
  • 2012-02-07 Pending GPSMLS
  • 2012-01-28 Relisted GPSMLS
  • 2011-12-16 Pending GPSMLS
  • 2011-11-28 Contingent GPSMLS
  • 2011-10-27 Listing Removed GPSMLS
  • 2011-09-29 Listed $242,250 GPSMLS
  • 2003-06-12 Sold (Public Records) $198,500 Public Records
  • 2003-05-01 Listing Removed GPSMLS
  • 2003-05-01 Listing Removed GPSMLS
  • 2003-04-02 Listing Removed GPSMLS
  • 2003-04-01 Listed $209,500 GPSMLS
  • 2003-04-01 Listed $209,500 GPSMLS
  • 2002-12-31 Listed $209,500 GPSMLS
  • 2001-02-27 Sold (Public Records) $187,818 Public Records
  • 2000-12-28 Listing Removed GPSMLS
  • 2000-11-06 Listed $205,000 GPSMLS
  • 1990-05-01 Sold (Public Records) $165,000 Public Records

Property tax history

+5.7%/yr

Latest (2025): $7,548 · -2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…