CashFlowRE
Sign in Sign up
4202 Bahia Isle Cir
C Composite 56.34
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.5/30.0
  • DSCR +6.9/10.0
  • 1% rule +6.4/10.0
  • Appreciation +4.7/10.0
  • Schools +4.3/10.0
  • ARV discount +4.0/15.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$800,000

4202 Bahia Isle Cir · Wellington, FL 33449
6 bd · 4.0 ba · 3,243 sqft · SingleFamily public records · 92 Days on market
Built 2000 8,276 sqft lot Est $743k · 8% over $395/mo HOA · 4% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

WELCOME HOME TO THIS PEACEFUL PROPERTY. GORGEOUS 6 BEDROOMS HOME 4 BATH 3 CAR GARAGE ON THE PRESTIGE COMMUNITY OF THE ISLES AT WELLINGTON. ONE BEDROOM DOWNSTAIRS, 5 BEDROOMS UPSTAIRS. THE MASTER SUIT HAS DOUBLE DOOR ENTRY PLUS PRIVATE ENTRY TO ITS OWN BALCONY, PARTIAL WATER VIEW AND ENJOY THE SUNSETS, HIS AND HER CLOSET AND A MASTER BATHROOM WITH TWO VANITIES AND SHOWER SEPARATE FROM A JACUZZI TUB. THE A/C AND WATER HEATER WERE REPLACED WITHIN THE PAST 2 YEARS. ROOF WAS REPLACED IN 2006. THE COMMUNITY HAS A CLUBHOUSE, RESORT STYLE POOL, 2 JACUZZIS, BASKETBALL COURT, TENNIS COURTS, PLAYGROUND AND INCLUDES ADT ALARM AND BASIC INTERNET.

Key facts

  • His and her closets
  • Dual vanities
  • Private balcony

Tags

PRIVATE BALCONYPARTIAL WATER VIEWSHIS AND HER CLOSETSLUXURIOUS EN SUITE BATHROOMDUAL VANITIESSEPARATE SHOWER

Property features AI

Finance

  • HOA & community: Monthly association fee; Association fee: $395; Gated community

Exterior

  • Parking: 3-car garage; Driveway; 3 covered parking spaces
  • Security: Gated community
  • Utilities: Public water; Public sewer
  • Home design: 2 stories; Faces east; Planned Unit Development (PUD)
  • Construction: Block construction; Effective year built
  • Exterior features: Fruit trees; Less than quarter acre lot

Interior

  • Kitchen: Dishwasher; Disposal
  • Flooring: Carpet; Laminate
  • Bathrooms: 4 full bathrooms
  • Heating & cooling: Central heating; Ceiling fans
  • Interior features: Bedroom on main level; First floor entry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/4.0-bath single-family listed at $800k.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($9k rent vs $800k).
  • Recommended offer: $728k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 3.4% in Wellington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#294 in FL, #4,986 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 168 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $132 of equity ($6k loan paydown + $-5k appreciation (-0.7% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-0.7% appreciation + 3.0% rent growth), your $224k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 92 days — a 9% lower offer ($728k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 24y ago; this cycle's ask has dropped $89k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $650k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $728,000 (9.0% below list)

Questions for the listing agent

  1. It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
8.09%
Cash-on-cash
6.43%
DSCR
1.29
GRM
7.3

CMA / ARV

ARV (on-the-fly)
$742,647
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11552 Paradise Cove Ln 0.43mi 5/4.0 (-1) 3,668 (+13%) 9mo $840,000 $229 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.67% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.8%
Equity multiple
1.13×
Total profit
$28,455
Equity at exit
$205,661
10-year hold
IRR
9.0%
Equity multiple
1.90×
Total profit
$202,462
Equity at exit
$226,849

Cash invested: $224,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33449

Home prices YoY
-0.2%
Active inventory
168
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$9,094 high interval (Pro) →
Mortgage (P&I)
$4,195
Tax from tax record
$1,060 /mo · $12,723/yr
Insurance
$333
HOA
$395
Vacancy / Maint / Mgmt
$1,910
Net cashflow
$1,201

Break-even live

Break-even rent $7,574
Max offer price $800,000
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$200,000
Closing costs
$24,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4190 Bahia Isle Cir Wellington, FL 5.0 3.0 2608 $5,500 $2.11 18d 1 0.06mi
11750 Osprey Point Cir Wellington, FL 5.0 3.0 3324 $6,800 $2.05 24d 1 0.31mi
11910 Osprey Point Cir Wellington, FL 5.0 4.0 4450 $17,000 $3.82 24d 1 0.34mi
11910 Osprey Point Cir Wellington, FL 5.0 4.0 4450 $17,000 $3.82 11d 1 0.34mi
11836 Osprey Point Cir Wellington, FL 5.0 4.0 4293 $15,999 $3.73 5d 1 0.37mi
4209 Wellington Shores Dr Wellington, FL 5.0 3.0 3245 $5,500 $1.69 24d 1 0.37mi
11615 Paradise Cove Ln Wellington, FL 5.0 4.0 4177 $12,000 $2.87 22d 1 0.42mi
4693 Sugar Beach Way Wellington, FL 5.0 3.0 3280 $8,500 $2.59 24d 1 0.52mi
3738 Old Lighthouse Cir Wellington, FL 5.0 3.5 2933 $8,500 $2.90 24d 1 0.53mi
4600 Mariners Cove Dr Wellington, FL 5.0 3.0 3375 $6,500 $1.93 24d 1 0.53mi
4673 Island Reef Dr Wellington, FL 5.0 4.0 4177 $8,500 $2.03 24d 1 0.54mi
11246 Maritime Ct Wellington, FL 5.0 3.0 3375 $6,000 $1.78 24d 1 0.58mi
11206 Maritime Ct Wellington, FL 5.0 3.0 3375 $5,250 $1.56 24d 1 0.61mi
12442 Equine Ln Wellington, FL 6.0 4.5 4146 $20,000 $4.82 24d 1 0.69mi
12465 World Cup Ln Wellington, FL 5.0 4.5 3740 $10,000 $2.67 24d 1 0.82mi
3424 Collonade Dr Wellington, FL 5.0 4.5 3428 $6,500 $1.90 24d 1 1.30mi

HOA detail

Monthly dues
$395 · $4,740/yr
Likely covers
waterinternetpool

Listing history 44 events

  1. 2026-06-18
    days on market $800,000 Active 92 DOM
  2. 2026-06-17
    days on market $800,000 Active 91 DOM
  3. 2026-06-16
    days on market $800,000 Active 90 DOM
  4. 2026-06-15
    days on market $800,000 Active 89 DOM
  5. 2026-06-13
    days on market $800,000 Active 87 DOM
  6. 2026-06-09
    days on market $800,000 Active 83 DOM
  7. 2026-06-08
    days on market $800,000 Active 82 DOM
  8. 2026-06-07
    days on market $800,000 Active 81 DOM
  9. 2026-06-04
    days on market $800,000 Active 78 DOM
  10. 2026-06-03
    days on market $800,000 Active 77 DOM
  11. 2026-06-02
    days on market $800,000 Active 76 DOM
  12. 2026-06-01
    days on market $800,000 Active 75 DOM
  13. 2026-05-31
    days on market $800,000 Active 74 DOM
  14. 2026-05-04
    price $800,000
  15. 2026-04-28
    price $835,000
  16. 2026-03-30
    price $865,000
  17. 2026-03-18
    listed $889,000 Active
  18. 2026-02-03
    historical
  19. 2026-02-02
    price $865,000
  20. 2025-12-19
    listed $973,000 Active
  21. 2021-07-02
    soldstatus $650,000 Closed 641-char remark
    Show marketing remark (641 chars)

    WELCOME HOME TO THIS PEACEFUL PROPERTY. GORGEOUS 6 BEDROOMS HOME 4 BATH 3 CAR GARAGE ON THE PRESTIGE COMMUNITY OF THE ISLES AT WELLINGTON. ONE BEDROOM DOWNSTAIRS, 5 BEDROOMS UPSTAIRS. THE MASTER SUIT HAS DOUBLE DOOR ENTRY PLUS PRIVATE ENTRY TO ITS OWN BALCONY, PARTIAL WATER VIEW AND ENJOY THE SUNSETS, HIS AND HER CLOSET AND A MASTER BATHROOM WITH TWO VANITIES AND SHOWER SEPARATE FROM A JACUZZI TUB. THE A/C AND WATER HEATER WERE REPLACED WITHIN THE PAST 2 YEARS. ROOF WAS REPLACED IN 2006. THE COMMUNITY HAS A CLUBHOUSE, RESORT STYLE POOL, 2 JACUZZIS, BASKETBALL COURT, TENNIS COURTS, PLAYGROUND AND INCLUDES ADT ALARM AND BASIC INTERNET.

  22. 2021-06-30
    soldstatus $650,000
  23. 2021-06-12
    status Pending 641-char remark
    Show marketing remark (641 chars)

    WELCOME HOME TO THIS PEACEFUL PROPERTY. GORGEOUS 6 BEDROOMS HOME 4 BATH 3 CAR GARAGE ON THE PRESTIGE COMMUNITY OF THE ISLES AT WELLINGTON. ONE BEDROOM DOWNSTAIRS, 5 BEDROOMS UPSTAIRS. THE MASTER SUIT HAS DOUBLE DOOR ENTRY PLUS PRIVATE ENTRY TO ITS OWN BALCONY, PARTIAL WATER VIEW AND ENJOY THE SUNSETS, HIS AND HER CLOSET AND A MASTER BATHROOM WITH TWO VANITIES AND SHOWER SEPARATE FROM A JACUZZI TUB. THE A/C AND WATER HEATER WERE REPLACED WITHIN THE PAST 2 YEARS. ROOF WAS REPLACED IN 2006. THE COMMUNITY HAS A CLUBHOUSE, RESORT STYLE POOL, 2 JACUZZIS, BASKETBALL COURT, TENNIS COURTS, PLAYGROUND AND INCLUDES ADT ALARM AND BASIC INTERNET.

  24. 2021-06-10
    price $679,950 641-char remark
    Show marketing remark (641 chars)

    WELCOME HOME TO THIS PEACEFUL PROPERTY. GORGEOUS 6 BEDROOMS HOME 4 BATH 3 CAR GARAGE ON THE PRESTIGE COMMUNITY OF THE ISLES AT WELLINGTON. ONE BEDROOM DOWNSTAIRS, 5 BEDROOMS UPSTAIRS. THE MASTER SUIT HAS DOUBLE DOOR ENTRY PLUS PRIVATE ENTRY TO ITS OWN BALCONY, PARTIAL WATER VIEW AND ENJOY THE SUNSETS, HIS AND HER CLOSET AND A MASTER BATHROOM WITH TWO VANITIES AND SHOWER SEPARATE FROM A JACUZZI TUB. THE A/C AND WATER HEATER WERE REPLACED WITHIN THE PAST 2 YEARS. ROOF WAS REPLACED IN 2006. THE COMMUNITY HAS A CLUBHOUSE, RESORT STYLE POOL, 2 JACUZZIS, BASKETBALL COURT, TENNIS COURTS, PLAYGROUND AND INCLUDES ADT ALARM AND BASIC INTERNET.

  25. 2021-06-10
    price $649,999 641-char remark
    Show marketing remark (641 chars)

    WELCOME HOME TO THIS PEACEFUL PROPERTY. GORGEOUS 6 BEDROOMS HOME 4 BATH 3 CAR GARAGE ON THE PRESTIGE COMMUNITY OF THE ISLES AT WELLINGTON. ONE BEDROOM DOWNSTAIRS, 5 BEDROOMS UPSTAIRS. THE MASTER SUIT HAS DOUBLE DOOR ENTRY PLUS PRIVATE ENTRY TO ITS OWN BALCONY, PARTIAL WATER VIEW AND ENJOY THE SUNSETS, HIS AND HER CLOSET AND A MASTER BATHROOM WITH TWO VANITIES AND SHOWER SEPARATE FROM A JACUZZI TUB. THE A/C AND WATER HEATER WERE REPLACED WITHIN THE PAST 2 YEARS. ROOF WAS REPLACED IN 2006. THE COMMUNITY HAS A CLUBHOUSE, RESORT STYLE POOL, 2 JACUZZIS, BASKETBALL COURT, TENNIS COURTS, PLAYGROUND AND INCLUDES ADT ALARM AND BASIC INTERNET.

  26. 2021-06-07
    price $679,950 641-char remark
    Show marketing remark (641 chars)

    WELCOME HOME TO THIS PEACEFUL PROPERTY. GORGEOUS 6 BEDROOMS HOME 4 BATH 3 CAR GARAGE ON THE PRESTIGE COMMUNITY OF THE ISLES AT WELLINGTON. ONE BEDROOM DOWNSTAIRS, 5 BEDROOMS UPSTAIRS. THE MASTER SUIT HAS DOUBLE DOOR ENTRY PLUS PRIVATE ENTRY TO ITS OWN BALCONY, PARTIAL WATER VIEW AND ENJOY THE SUNSETS, HIS AND HER CLOSET AND A MASTER BATHROOM WITH TWO VANITIES AND SHOWER SEPARATE FROM A JACUZZI TUB. THE A/C AND WATER HEATER WERE REPLACED WITHIN THE PAST 2 YEARS. ROOF WAS REPLACED IN 2006. THE COMMUNITY HAS A CLUBHOUSE, RESORT STYLE POOL, 2 JACUZZIS, BASKETBALL COURT, TENNIS COURTS, PLAYGROUND AND INCLUDES ADT ALARM AND BASIC INTERNET.

  27. 2021-06-04
    listed $689,950 Active 641-char remark
    Show marketing remark (641 chars)

    WELCOME HOME TO THIS PEACEFUL PROPERTY. GORGEOUS 6 BEDROOMS HOME 4 BATH 3 CAR GARAGE ON THE PRESTIGE COMMUNITY OF THE ISLES AT WELLINGTON. ONE BEDROOM DOWNSTAIRS, 5 BEDROOMS UPSTAIRS. THE MASTER SUIT HAS DOUBLE DOOR ENTRY PLUS PRIVATE ENTRY TO ITS OWN BALCONY, PARTIAL WATER VIEW AND ENJOY THE SUNSETS, HIS AND HER CLOSET AND A MASTER BATHROOM WITH TWO VANITIES AND SHOWER SEPARATE FROM A JACUZZI TUB. THE A/C AND WATER HEATER WERE REPLACED WITHIN THE PAST 2 YEARS. ROOF WAS REPLACED IN 2006. THE COMMUNITY HAS A CLUBHOUSE, RESORT STYLE POOL, 2 JACUZZIS, BASKETBALL COURT, TENNIS COURTS, PLAYGROUND AND INCLUDES ADT ALARM AND BASIC INTERNET.

  28. 2021-06-03
    historical
  29. 2021-05-31
    status Active
  30. 2021-05-28
    historical Active Under Contract
  31. 2021-05-22
    price $689,950
  32. 2021-05-18
    price $699,950
  33. 2021-05-13
    price $719,950
  34. 2021-05-06
    price $729,950
  35. 2021-05-04
    listed $749,950 Active
  36. 2020-01-01
    historical
  37. 2019-11-07
    price $465,000
  38. 2019-08-09
    price $470,000
  39. 2019-07-25
    listed $475,000 Active
  40. 2002-06-11
    soldstatus $304,900
  41. 2002-05-17
    soldstatus $305,000
  42. 2002-04-04
    historical
  43. 2002-01-16
    listed $309,900
  44. 1999-12-09
    soldstatus $685,276

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$12,723 · $1,060/mo
Projected year-2 tax
$12,723 · $1,060/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$109,133
− Mortgage interest
−$44,812
− Property taxes
−$12,723
− Insurance
−$4,000
− Repairs & maintenance
−$8,731
− Management
−$8,731
− HOA
−$4,740
− Depreciation
−$23,273
Taxable income
$2,124
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$510
After-tax cash flow
$13,899/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Wellington

Score
73/100
State rank
#294
US rank
#4986

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wellington, FL
City population
60,184
Population (ZIP)
9,131

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Hispanic / Latino 16% Black 14% Two or more races 7% Asian 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 3% Salvadoran 2%
Common ancestry
Scotch-Irish 5% Romanian 4% Hispanic 3%
Foreign-born
21% · Canada, Jamaica, Vietnam
Languages at home
75% English-only · Spanish 12% French/Haitian/Cajun 4% Other Indo-European 3%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.67%
Current HPI
271.0184
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+16.7% since first listed
31 events — show timeline
  • 2026-05-04 Price Changed $800,000 MARMLS
  • 2026-04-28 Price Changed $835,000 MARMLS
  • 2026-03-30 Price Changed $865,000 MARMLS
  • 2026-03-18 Listed $889,000 MARMLS
  • 2026-02-03 Listing Removed MARMLS
  • 2026-02-02 Price Changed $865,000 MARMLS
  • 2025-12-19 Listed $973,000 MARMLS
  • 2021-07-02 Sold (MLS) $650,000 MARMLS
  • 2021-06-30 Sold (Public Records) $650,000 Public Records
  • 2021-06-12 Pending MARMLS
  • 2021-06-10 Price Changed $679,950 MARMLS
  • 2021-06-10 Price Changed $649,999 MARMLS
  • 2021-06-07 Price Changed $679,950 MARMLS
  • 2021-06-04 Listed $689,950 MARMLS
  • 2021-06-03 Listing Removed MARMLS
  • 2021-05-31 Relisted MARMLS
  • 2021-05-28 Contingent MARMLS
  • 2021-05-22 Price Changed $689,950 MARMLS
  • 2021-05-18 Price Changed $699,950 MARMLS
  • 2021-05-13 Price Changed $719,950 MARMLS
  • 2021-05-06 Price Changed $729,950 MARMLS
  • 2021-05-04 Listed $749,950 MARMLS
  • 2020-01-01 Listing Removed Beaches MLS
  • 2019-11-07 Price Changed $465,000 Beaches MLS
  • 2019-08-09 Price Changed $470,000 Beaches MLS
  • 2019-07-25 Listed $475,000 Beaches MLS
  • 2002-06-11 Sold (Public Records) $304,900 Public Records
  • 2002-05-17 Sold (MLS) $305,000 Beaches MLS
  • 2002-04-04 Listing Removed Beaches MLS
  • 2002-01-16 Listed $309,900 Beaches MLS
  • 1999-12-09 Sold (Public Records) $685,276 Public Records

Property tax history

+7.0%/yr

Latest (2025): $12,723 · +7.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…