CashFlowRE
Sign in Sign up
1307 Kendari Ter
F Composite 29.23
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +5.6/30.0
  • Schools +5.0/10.0
  • Rent growth +3.9/5.0
  • Livability +3.1/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.7/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$510,000

1307 Kendari Ter · Lely Resort, FL 34113
3 bd · 2.5 ba · 700 sqft · SingleFamily public records · 42 Days on market
Built 2008 8,276 sqft lot $421/mo HOA · 12% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this newly renovated two story single family home with an extended drive way on the best lot Artesia has to offer. Experience Paradise at its finest with this exquisite home that fulfills every desire, offering a resort-style lifestyle with LOW FEES. Nestled in a well-maintained community, just 15 minutes from Marco Island and a mere 12 minutes to Naples' fabulous 5th Avenue and pristine white sand beaches. Step into luxury with this updated 3 bed/2.5 bath home, perfectly situated on an oversized corner lot that abuts an UNBUILDABLE space offering total privacy. Marvel at the modern touches throughout, showcased in a freshly painted and meticulously cared-for residence. Artesia boasts top-notch amenities. Immerse yourself in the vast pool, bring your furry friend to the dog park, engage in a game of billiards, catch a movie in the theater, or savor a quiet moment in the library. Play in the newly installed pickleball court. Centrally located, this is a prime investment opportunity for seasonal property usage or part-time rentals, promising a great return on investment. All rooms are conveniently located on the upper level, enhancing the allure of this dream residence.

Key facts

  • Custom wood flooring
  • Oversized corner lot
  • New garbage disposal

Tags

EXTENDED DRIVEWAYCUSTOM WOOD FLOORINGNEW AC UNITSNEW GARBAGE DISPOSALNO-SEE-UM SCREENSOVERSIZED CORNER LOT

Property features AI

Finance

  • HOA & community: Mandatory HOA; Quarterly master HOA fee ($1,262); Master association covers cable, internet/WiFi access, lawn/land maintenance, manager, street lights, and street maintenance; On-site management; Community amenities include clubhouse, community pool, cabana, exercise room, billiards, bocce court, business center, dog park, hobby room, internet access/library, pickleball, tennis court, and theater; Gated community; Total annual recurring HOA fees: $5,048; Total one-time fees: $3,250

Exterior

  • Parking: Attached 2-car garage
  • Security: Gated community; Impact resistant doors; Impact resistant windows
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential single-family home; 2 story; Rear exposure faces north
  • Construction: Concrete block construction; Stucco exterior; Tile roof; Built in 2008
  • Exterior features: Patio; Automatic sprinkler system

Interior

  • Kitchen: Cooktop (electric); Dishwasher; Disposal; Microwave; Self-cleaning oven; Refrigerator/Freezer
  • Bedrooms: 3 bedrooms
  • Flooring: Tile; Vinyl; Wood
  • Bathrooms: 2 full bathrooms; 1 half bathroom; Master bath with dual sinks and separate tub and shower
  • Heating & cooling: Central electric heat; Central electric cooling; Ceiling fans
  • Interior features: Built-in cabinets; Smoke detectors; Window coverings; Breakfast bar; Eat-in kitchen; Family room; Guest bath; Laundry in residence; Screened lanai/porch; Auto garage door; Unfurnished; 2 Story floor plan
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $510k.

Deal economics

  • At list price, monthly cash flow is $-1k ($-18k/yr) — negative.
  • To cash-flow at today's rent, offer at most $245k (51.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $341k (33.1% below list).
  • Recommended offer: $245k (51.9% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 61/100 on livability (#786 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A-; Watch: health & safety D, amenities F, commute F.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Manatee Elementary School (math 58% / reading 51%, grade C, #892 of 2,144 statewide, top 44%, 584 students, 73% FRL); Manatee Middle School (math 61% / reading 43%, grade C+, #217 of 571 statewide, top 40%, 749 students, 64% FRL); Lely High School (math 40% / reading 39%, grade F, #304 of 667 statewide, top 47%, 1,504 students, 54% FRL).
  • Market conditions: Rents rising fast (+5.6%/yr); 598 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $3,413/mo this rent would consume 50% of the median local household income ($82k/yr) (locally 954% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($495k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $245,357 (51.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 52% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
3.77%
Cash-on-cash
-9.00%
DSCR
0.60
GRM
12.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.59% rent growth · sell at horizon

5-year hold
IRR
-35.9%
Equity multiple
-0.18×
Total profit
$-168,469
Equity at exit
$76,043
10-year hold
IRR
-31.8%
Equity multiple
-0.60×
Total profit
$-228,197
Equity at exit
$44,095

Cash invested: $142,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34113

Rents YoY
5.6%
Active inventory
598
Price-to-rent
12.5×

Monthly cashflow live

Estimated rent
$3,413 medium interval (Pro) →
Mortgage (P&I)
$2,674
Tax from tax record
$460 /mo · $5,517/yr
Insurance
$212
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$421
Vacancy / Maint / Mgmt
$717
Net cashflow
$-1,498

Break-even live

Break-even rent $5,309
Max offer price $245,357
Occupancy floor

Sensitivity live

Price -10% $-1,209 -5% $-1,354 +0% $-1,498 +5% $-1,642 +10% $-1,787
Rent -10% $-1,768 -5% $-1,633 +0% $-1,498 +5% $-1,363 +10% $-1,228
Rate -1.0pp $-1,241 -0.5pp $-1,368 base $-1,498 +0.5pp $-1,630 +1.0pp $-1,765

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$127,500
Closing costs
$15,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2000 Rookery Bay Dr Naples, FL 1.0–3.0 1.0–2.0 929 $2,020 $2.17 25d 9 1.38mi

HOA detail

Monthly dues
$421 · $5,052/yr
Likely covers
pool

Listing history 37 events

  1. 2026-05-08
    status Pending
  2. 2026-05-03
    status Pending With Contingencies
  3. 2026-04-23
    price $510,000
  4. 2026-04-13
    price $519,000
  5. 2026-03-22
    listed $525,000 Active
  6. 2024-05-07
    soldstatus $560,000
  7. 2024-04-30
    soldstatus $560,000 Sold 1197-char remark
    Show marketing remark (1197 chars)

    Welcome to this newly renovated two story single family home with an extended drive way on the best lot Artesia has to offer. Experience Paradise at its finest with this exquisite home that fulfills every desire, offering a resort-style lifestyle with LOW FEES. Nestled in a well-maintained community, just 15 minutes from Marco Island and a mere 12 minutes to Naples' fabulous 5th Avenue and pristine white sand beaches. Step into luxury with this updated 3 bed/2.5 bath home, perfectly situated on an oversized corner lot that abuts an UNBUILDABLE space offering total privacy. Marvel at the modern touches throughout, showcased in a freshly painted and meticulously cared-for residence. Artesia boasts top-notch amenities. Immerse yourself in the vast pool, bring your furry friend to the dog park, engage in a game of billiards, catch a movie in the theater, or savor a quiet moment in the library. Play in the newly installed pickleball court. Centrally located, this is a prime investment opportunity for seasonal property usage or part-time rentals, promising a great return on investment. All rooms are conveniently located on the upper level, enhancing the allure of this dream residence.

  8. 2024-03-25
    status Pending With Contingencies 1197-char remark
    Show marketing remark (1197 chars)

    Welcome to this newly renovated two story single family home with an extended drive way on the best lot Artesia has to offer. Experience Paradise at its finest with this exquisite home that fulfills every desire, offering a resort-style lifestyle with LOW FEES. Nestled in a well-maintained community, just 15 minutes from Marco Island and a mere 12 minutes to Naples' fabulous 5th Avenue and pristine white sand beaches. Step into luxury with this updated 3 bed/2.5 bath home, perfectly situated on an oversized corner lot that abuts an UNBUILDABLE space offering total privacy. Marvel at the modern touches throughout, showcased in a freshly painted and meticulously cared-for residence. Artesia boasts top-notch amenities. Immerse yourself in the vast pool, bring your furry friend to the dog park, engage in a game of billiards, catch a movie in the theater, or savor a quiet moment in the library. Play in the newly installed pickleball court. Centrally located, this is a prime investment opportunity for seasonal property usage or part-time rentals, promising a great return on investment. All rooms are conveniently located on the upper level, enhancing the allure of this dream residence.

  9. 2024-03-18
    status Active 1197-char remark
    Show marketing remark (1197 chars)

    Welcome to this newly renovated two story single family home with an extended drive way on the best lot Artesia has to offer. Experience Paradise at its finest with this exquisite home that fulfills every desire, offering a resort-style lifestyle with LOW FEES. Nestled in a well-maintained community, just 15 minutes from Marco Island and a mere 12 minutes to Naples' fabulous 5th Avenue and pristine white sand beaches. Step into luxury with this updated 3 bed/2.5 bath home, perfectly situated on an oversized corner lot that abuts an UNBUILDABLE space offering total privacy. Marvel at the modern touches throughout, showcased in a freshly painted and meticulously cared-for residence. Artesia boasts top-notch amenities. Immerse yourself in the vast pool, bring your furry friend to the dog park, engage in a game of billiards, catch a movie in the theater, or savor a quiet moment in the library. Play in the newly installed pickleball court. Centrally located, this is a prime investment opportunity for seasonal property usage or part-time rentals, promising a great return on investment. All rooms are conveniently located on the upper level, enhancing the allure of this dream residence.

  10. 2024-02-28
    status Pending With Contingencies 1197-char remark
    Show marketing remark (1197 chars)

    Welcome to this newly renovated two story single family home with an extended drive way on the best lot Artesia has to offer. Experience Paradise at its finest with this exquisite home that fulfills every desire, offering a resort-style lifestyle with LOW FEES. Nestled in a well-maintained community, just 15 minutes from Marco Island and a mere 12 minutes to Naples' fabulous 5th Avenue and pristine white sand beaches. Step into luxury with this updated 3 bed/2.5 bath home, perfectly situated on an oversized corner lot that abuts an UNBUILDABLE space offering total privacy. Marvel at the modern touches throughout, showcased in a freshly painted and meticulously cared-for residence. Artesia boasts top-notch amenities. Immerse yourself in the vast pool, bring your furry friend to the dog park, engage in a game of billiards, catch a movie in the theater, or savor a quiet moment in the library. Play in the newly installed pickleball court. Centrally located, this is a prime investment opportunity for seasonal property usage or part-time rentals, promising a great return on investment. All rooms are conveniently located on the upper level, enhancing the allure of this dream residence.

  11. 2024-02-01
    price $575,000 1197-char remark
    Show marketing remark (1197 chars)

    Welcome to this newly renovated two story single family home with an extended drive way on the best lot Artesia has to offer. Experience Paradise at its finest with this exquisite home that fulfills every desire, offering a resort-style lifestyle with LOW FEES. Nestled in a well-maintained community, just 15 minutes from Marco Island and a mere 12 minutes to Naples' fabulous 5th Avenue and pristine white sand beaches. Step into luxury with this updated 3 bed/2.5 bath home, perfectly situated on an oversized corner lot that abuts an UNBUILDABLE space offering total privacy. Marvel at the modern touches throughout, showcased in a freshly painted and meticulously cared-for residence. Artesia boasts top-notch amenities. Immerse yourself in the vast pool, bring your furry friend to the dog park, engage in a game of billiards, catch a movie in the theater, or savor a quiet moment in the library. Play in the newly installed pickleball court. Centrally located, this is a prime investment opportunity for seasonal property usage or part-time rentals, promising a great return on investment. All rooms are conveniently located on the upper level, enhancing the allure of this dream residence.

  12. 2024-01-15
    listed $597,500 Active 1197-char remark
    Show marketing remark (1197 chars)

    Welcome to this newly renovated two story single family home with an extended drive way on the best lot Artesia has to offer. Experience Paradise at its finest with this exquisite home that fulfills every desire, offering a resort-style lifestyle with LOW FEES. Nestled in a well-maintained community, just 15 minutes from Marco Island and a mere 12 minutes to Naples' fabulous 5th Avenue and pristine white sand beaches. Step into luxury with this updated 3 bed/2.5 bath home, perfectly situated on an oversized corner lot that abuts an UNBUILDABLE space offering total privacy. Marvel at the modern touches throughout, showcased in a freshly painted and meticulously cared-for residence. Artesia boasts top-notch amenities. Immerse yourself in the vast pool, bring your furry friend to the dog park, engage in a game of billiards, catch a movie in the theater, or savor a quiet moment in the library. Play in the newly installed pickleball court. Centrally located, this is a prime investment opportunity for seasonal property usage or part-time rentals, promising a great return on investment. All rooms are conveniently located on the upper level, enhancing the allure of this dream residence.

  13. 2024-01-14
    historical
  14. 2023-11-16
    price $598,750
  15. 2023-10-18
    price $599,750
  16. 2023-08-28
    price $599,500
  17. 2023-07-14
    listed $612,500 Active
  18. 2023-06-05
    historical
  19. 2023-04-27
    price $619,999
  20. 2023-03-25
    price $624,000
  21. 2023-03-08
    price $623,999
  22. 2023-02-22
    price $634,950
  23. 2023-01-19
    price $639,950
  24. 2023-01-06
    price $659,250
  25. 2022-12-07
    listed $674,250 Active
  26. 2022-10-20
    soldstatus $520,000 Closed
  27. 2022-10-04
    soldstatus $520,000
  28. 2022-09-21
    soldstatus $520,000 Sold
  29. 2022-08-05
    historical Pending with Contingency
  30. 2022-08-05
    status Pending With Contingencies
  31. 2022-06-14
    listed $565,000 Active
  32. 2022-06-11
    listed $565,000 Active
  33. 2012-05-09
    soldstatus $160,000
  34. 2012-05-03
    soldstatus $160,000
  35. 2012-05-03
    soldstatus $160,000
  36. 2012-04-03
    listed $159,000
  37. 2012-03-29
    listed $159,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,517 · $460/mo
Projected year-2 tax
$5,517 · $460/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,955
− Mortgage interest
−$28,568
− Property taxes
−$5,517
− Insurance
−$7,669
− Repairs & maintenance
−$3,276
− Management
−$3,276
− HOA
−$5,052
− Depreciation
−$14,836
Taxable loss
−$27,240
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$6,538
After-tax cash flow
$-11,440/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Lely Resort

Score
61/100
State rank
#786
US rank
#17981

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A- Housing D- Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
26,056
Household income
$81,674
Rent vs Own
26.7% rent · 73.3% own
Severe rent burden
954.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 56% Hispanic / Latino 28% Black 12% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 17% Puerto Rican 3% Cuban 2%
Common ancestry
Hispanic 10% Romanian 3% Lithuanian 2%
Foreign-born
26% · Canada, Jamaica, Vietnam
Languages at home
63% English-only · Spanish 24% French/Haitian/Cajun 9% Other Indo-European 2%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.86%
Current HPI
279.4232
Rent YoY
▲ 5.59%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+220.8% since first listed
37 events — show timeline
  • 2026-05-08 Pending NAPLESMLS
  • 2026-05-03 Pending NAPLESMLS
  • 2026-04-23 Price Changed $510,000 NAPLESMLS
  • 2026-04-13 Price Changed $519,000 NAPLESMLS
  • 2026-03-22 Listed $525,000 NAPLESMLS
  • 2024-05-07 Sold (Public Records) $560,000 Public Records
  • 2024-04-30 Sold (MLS) $560,000 NAPLESMLS
  • 2024-03-25 Pending NAPLESMLS
  • 2024-03-18 Relisted NAPLESMLS
  • 2024-02-28 Pending NAPLESMLS
  • 2024-02-01 Price Changed $575,000 NAPLESMLS
  • 2024-01-15 Listed $597,500 NAPLESMLS
  • 2024-01-14 Listing Removed FORTMLS
  • 2023-11-16 Price Changed $598,750 FORTMLS
  • 2023-10-18 Price Changed $599,750 FORTMLS
  • 2023-08-28 Price Changed $599,500 FORTMLS
  • 2023-07-14 Listed $612,500 FORTMLS
  • 2023-06-05 Listing Removed FORTMLS
  • 2023-04-27 Price Changed $619,999 FORTMLS
  • 2023-03-25 Price Changed $624,000 FORTMLS
  • 2023-03-08 Price Changed $623,999 FORTMLS
  • 2023-02-22 Price Changed $634,950 FORTMLS
  • 2023-01-19 Price Changed $639,950 FORTMLS
  • 2023-01-06 Price Changed $659,250 FORTMLS
  • 2022-12-07 Listed $674,250 FORTMLS
  • 2022-10-20 Sold (MLS) $520,000 MIML
  • 2022-10-04 Sold (Public Records) $520,000 Public Records
  • 2022-09-21 Sold (MLS) $520,000 NAPLESMLS
  • 2022-08-05 Contingent MIML
  • 2022-08-05 Pending NAPLESMLS
  • 2022-06-14 Listed $565,000 NAPLESMLS
  • 2022-06-11 Listed $565,000 MIML
  • 2012-05-09 Sold (Public Records) $160,000 Public Records
  • 2012-05-03 Sold (MLS) $160,000 MIML
  • 2012-05-03 Sold (MLS) $160,000 NAPLESMLS
  • 2012-04-03 Listed $159,000 NAPLESMLS
  • 2012-03-29 Listed $159,000 MIML

Property tax history

+10.6%/yr

Latest (2025): $5,517 · +32.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…