310 5th Ave · Rankin, PA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.69%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- DSCR +5.7/10.0
- 1% rule +4.5/10.0
- Appreciation +4.2/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- ARV discount +0.0/15.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Must See this Beauty!! Nestled in the heart of Rankin! Spacious, modern and chic, renovated home conveniently located near shopping and access to the city. Upgrades include kitchen w shaker cabinets, granite counters, tiled backsplash, and stainless appliances. Upgraded full baths with new tiled surrounds, vanities, lighting, and toilets. Fresh interior and exterior paint, new carpet and vinyl flooring, new lighting, electrical, plumbing, roof, landscaping, and much more! 1st Floor: Living Room, Dining, Kitchen, and Full Bath. 2nd Floor: Master Bedroom w En Suite Full Bath and 2 Additional Bedrooms. Basement: Laundry and plenty of storage. Covered front and back porches to enjoy your morning coffee. Peacefully quiet oasis in the rear w a level, double lot- ideal for gatherings/cookouts! Great sized "worry free" home perfect for entertaining, young children, or pets. Move right in and call this house your home!
Key facts
- Tiled backsplash
- Stainless appliances
- Upgraded full baths
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $131 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $143k (4.9% below list).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 75/100 on livability (#431 in PA, #3,947 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, commute A+, cost of living A+; Watch: schools F, amenities F, employment F.
- Woodland Hills SD (suburban): math 13% / reading 30% proficiency, ranked #486 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 37 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- This rent runs 43% of the median local income ($40k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-1.6%/yr); year-one equity from $1k of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 207 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $38k; list at $150k implies a 294% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 207 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.34%
- Cash-on-cash
- 3.74%
- DSCR
- 1.17
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $100,084
- List price
- $149,900
- Delta
- 49.77%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15 Holland Ave | 0.57mi | 3/1.5 | 1,408 (0%) | 1mo | $32,000 | $23 | 73 |
| 2252 Milligan Ave | 0.52mi | 3/2.5 | 1,380 (-2%) | 2mo | $193,000 | $140 | 67 |
| 7342 Denniston | 0.56mi | 4/1.5 (+1) | 1,497 (+6%) | 0mo | $225,000 | $150 | 58 |
| 2206 Milligan Ave | 0.57mi | 4/2.5 (+1) | 1,355 (-4%) | 2mo | $175,000 | $129 | 57 |
| 2115 Delaware Ave | 0.71mi | 3/1.0 | 1,344 (-4%) | 2mo | $148,000 | $110 | 55 |
| 126 Mills Ave | 0.58mi | 3/1.0 | 1,512 (+7%) | 5mo | $49,000 | $32 | 54 |
| 813 3rd St | 0.70mi | 4/1.0 (+1) | 1,472 (+4%) | 1mo | $14,999 | $10 | 52 |
| 7654 Highland Ave | 0.41mi | 4/1.0 (+1) | 1,558 (+11%) | 5mo | $87,500 | $56 | 52 |
| 975 Illinois Ave | 0.70mi | 3/2.5 | 1,500 (+6%) | 2mo | $250,000 | $167 | 50 |
| 211 Division St | 0.50mi | 3/1.0 | 1,596 (+13%) | 4mo | $13,500 | $8 | 49 |
| 967 Illinois Ave | 0.70mi | 3/2.0 | 1,264 (-10%) | 5mo | $214,000 | $169 | 44 |
| 301 Hawkins Ave | 0.70mi | 2/1.5 (-1) | 1,260 (-10%) | 4mo | $26,000 | $21 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.62% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.83×
- Total profit
- $-7,117
- Equity at exit
- $31,759
- IRR
- 3.4%
- Equity multiple
- 1.30×
- Total profit
- $12,562
- Equity at exit
- $29,710
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15104
- Home prices YoY
- -1.1%
- Active inventory
- 37
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,425 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$147 /mo · $1,760/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$299
- Net cashflow
- $131
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 212 Kenmawr Ave Braddock, PA | 2.0 | 1.5 | 1417 | $1,300 | $0.92 | 43d | 1 | 0.32mi |
| 2673 Woodstock Ave Pittsburgh, PA | 3.0 | 1.0 | 1000 | $1,190 | $1.19 | 23d | 1 | 0.38mi |
| 7645 Highland Ave Pittsburgh, PA | 3.0 | 1.0 | 1161 | $1,325 | $1.14 | 7d | 1 | 0.39mi |
| 2219 Manor Ave Pittsburgh, PA | 3.0 | 1.0 | 1638 | $1,600 | $0.98 | 23d | 1 | 0.50mi |
| 2255 Hawthorne Ave Unit 2255 Swissvale, PA | 2.0 | 1.0 | 1020 | $1,000 | $0.98 | 12d | 1 | 0.50mi |
| 2323 Patterson Ave Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,800 | $1.25 | 43d | 1 | 0.58mi |
| 2323 Patterson Ave Unit NA Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,500 | $1.04 | 23d | 1 | 0.58mi |
| 144 Comrie Ave Braddock, PA | 3.0 | 1.0 | 1000 | $1,250 | $1.25 | 23d | 1 | 0.62mi |
| 2210 Hampton St Pittsburgh, PA | 3.0 | 1.5 | 1512 | $1,650 | $1.09 | 23d | 1 | 0.73mi |
| 1003 Smokey Wood Dr Swissvale, PA | 1.0–2.0 | 1.0 | 874 | $1,475 | $1.69 | 4d | 4 | 0.79mi |
| 931 Hilltop St Homestead, PA | 3.0 | 1.5 | 1312 | $1,500 | $1.14 | 14d | 1 | 0.80mi |
| 7009 Church St Pittsburgh, PA | 3.0 | 2.0 | 1800 | $1,550 | $0.86 | 43d | 1 | 0.89mi |
| 214 Vine St Homestead, PA | 2.0 | 1.0 | 1034 | $1,150 | $1.11 | 43d | 1 | 0.90mi |
| 537 6th St Braddock, PA | 3.0 | 1.0 | 1360 | $1,400 | $1.03 | 43d | 1 | 1.01mi |
| 7225 Whipple St Unit 72255 Pittsburgh, PA | 3.0 | 1.5 | 1440 | $1,695 | $1.18 | 3d | 1 | 1.10mi |
| 621 E 9th Ave Homestead, PA | 2.0 | 2.0 | 1400 | $1,425 | $1.02 | 23d | 1 | 1.17mi |
| 442 Locust St Pittsburgh, PA | 2.0 | 1.0 | 1600 | $2,600 | $1.62 | 3d | 1 | 1.23mi |
| 623 E 18th Ave Homestead, PA | 2.0 | 1.0 | 1156 | $1,600 | $1.38 | 43d | 1 | 1.28mi |
Listing history 18 events
-
2026-06-18days on market $149,900 Active 207 DOM
-
2026-06-17days on market $149,900 Active 206 DOM
-
2026-06-16days on market $149,900 Active 205 DOM
-
2026-06-15days on market $149,900 Active 204 DOM
-
2026-06-13days on market $149,900 Active 202 DOM
-
2026-06-09days on market $149,900 Active 198 DOM
-
2026-06-08days on market $149,900 Active 197 DOM
-
2026-06-07days on market $149,900 Active 196 DOM
-
2026-06-05days on market $149,900 Active 193 DOM
-
2026-06-03days on market $149,900 Active 192 DOM
-
2026-06-02days on market $149,900 Active 191 DOM
-
2026-06-01days on market $149,900 Active 190 DOM
-
2026-05-31days on market $149,900 Active 189 DOM
-
2026-01-01price $149,900 933-char remark
Show marketing remark (933 chars)
Must See this Beauty!! Nestled in the heart of Rankin! Spacious, modern and chic, renovated home conveniently located near shopping and access to the city. Upgrades include kitchen w shaker cabinets, granite counters, tiled backsplash, and stainless appliances. Upgraded full baths with new tiled surrounds, vanities, lighting, and toilets. Fresh interior and exterior paint, new carpet and vinyl flooring, new lighting, electrical, plumbing, roof, landscaping, and much more! 1st Floor: Living Room, Dining, Kitchen, and Full Bath. 2nd Floor: Master Bedroom w En Suite Full Bath and 2 Additional Bedrooms. Basement: Laundry and plenty of storage. Covered front and back porches to enjoy your morning coffee. Peacefully quiet oasis in the rear w a level, double lot- ideal for gatherings/cookouts! Great sized "worry free" home perfect for entertaining, young children, or pets. Move right in and call this house your home!
-
2025-11-23$159,900 Active 933-char remark
Show marketing remark (933 chars)
Must See this Beauty!! Nestled in the heart of Rankin! Spacious, modern and chic, renovated home conveniently located near shopping and access to the city. Upgrades include kitchen w shaker cabinets, granite counters, tiled backsplash, and stainless appliances. Upgraded full baths with new tiled surrounds, vanities, lighting, and toilets. Fresh interior and exterior paint, new carpet and vinyl flooring, new lighting, electrical, plumbing, roof, landscaping, and much more! 1st Floor: Living Room, Dining, Kitchen, and Full Bath. 2nd Floor: Master Bedroom w En Suite Full Bath and 2 Additional Bedrooms. Basement: Laundry and plenty of storage. Covered front and back porches to enjoy your morning coffee. Peacefully quiet oasis in the rear w a level, double lot- ideal for gatherings/cookouts! Great sized "worry free" home perfect for entertaining, young children, or pets. Move right in and call this house your home!
-
2025-03-21soldstatus $38,000 Closed 397-char remark
Show marketing remark (397 chars)
Great opportunity for a family home or an addition to your rental portfolio. Spacious two story brick home with a covered front porch and fenced in yard. Inside you will find a generously sized living room, a separate dining room and a kitchen ready for transformation into a functional space. Second level offers three bedrooms and ensuite bath. Basement is open and provides options for storage.
-
2025-02-14status Pending 397-char remark
Show marketing remark (397 chars)
Great opportunity for a family home or an addition to your rental portfolio. Spacious two story brick home with a covered front porch and fenced in yard. Inside you will find a generously sized living room, a separate dining room and a kitchen ready for transformation into a functional space. Second level offers three bedrooms and ensuite bath. Basement is open and provides options for storage.
-
2025-02-04$45,000 Active 397-char remark
Show marketing remark (397 chars)
Great opportunity for a family home or an addition to your rental portfolio. Spacious two story brick home with a covered front porch and fenced in yard. Inside you will find a generously sized living room, a separate dining room and a kitchen ready for transformation into a functional space. Second level offers three bedrooms and ensuite bath. Basement is open and provides options for storage.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,760 · $147/mo
- Projected year-2 tax
- $2,064 · $172/mo
- Expected delta
- +$304/yr (+$25/mo · 17.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 69% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,105
- − Mortgage interest
- −$8,397
- − Property taxes
- −$1,760
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,368
- − Management
- −$1,368
- − Depreciation
- −$4,361
- Taxable loss
- −$899
- Est. tax savings @ 24.0%
- +$216
- After-tax cash flow
- $1,786/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Woodland Hills SD
- NCES district ID
- 4216500
- Math proficiency
- 13% ▼ -13.00%
- Reading proficiency
- 30% ▼ -10.00%
- Median HH income
- $41,803
- Composite
- 18.31/100
- National rank
- #8954
- State rank
- #486 of 539 in PA
Livability — Rankin
- Score
- 75/100
- State rank
- #431
- US rank
- #3947
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rankin, PA
- County
- Allegheny County · 1,022,028 people
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 8,034
- Household income
- $40,104
- Rent vs Own
- Severe rent burden
- 515.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 59% White 31% Two or more races 6% Hispanic / Latino 3%
- Common ancestry
- Romanian 4% Hispanic 1% Lithuanian 1%
- Foreign-born
- 0%
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.62%
- Current HPI
- 138.912
- Rent YoY
- —
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+233.1% since first listed5 events — show timeline
- 2026-01-01 Price Changed $149,900 West Penn MLS
- 2025-11-23 Listed $159,900 West Penn MLS
- 2025-03-21 Sold (MLS) $38,000 West Penn MLS
- 2025-02-14 Pending — West Penn MLS
- 2025-02-04 Listed $45,000 West Penn MLS
Property tax history
+2.0%/yrLatest (2026): $1,760 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…