CashFlowRE
Sign in Sign up
1605 S Robison
C- Composite 53.4
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.9/30.0
  • 1% rule +9.4/10.0
  • DSCR +8.1/10.0
  • Livability +3.9/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$89,900

1605 S Robison · Texarkana, TX 75501
3 bd · 2.0 ba · 2,287 sqft · SingleFamily public records · 126 Days on market
Built 1960 8,712 sqft lot $39/sqft · 42% above area Est $63k · 42% over ↓ 28% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

Key facts

  • Additional den
  • 8,712 sq ft lot
  • 2 garage spots

Tags

TWO SEPARATE LIVING ROOMSADDITIONAL DENATTACHED TWO-CAR GARAGEDESIRABLE TEXARKANA LOCATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $193 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 4.3% in Texarkana — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#93 in TX, #3,241 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D+, schools D, crime D.
  • Liberty-Eylau ISD (urban): math 19% / reading 23% proficiency, ranked #772 of 826 in TX (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.6%/yr); 320 active listings in the ZIP; 137 units permitted in Bowie County in 2024 (5 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 126 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $35k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 4.3% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $79,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 126 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.44%
Cap rate
8.86%
Cash-on-cash
9.19%
DSCR
1.41
GRM
5.8

CMA / ARV

ARV (median comp)
$63,194
List price
$89,900
Delta
42.26%
Verdict
OVERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.63% rent growth · sell at horizon

5-year hold
IRR
-4.2%
Equity multiple
0.84×
Total profit
$-3,909
Equity at exit
$13,404
10-year hold
IRR
3.5%
Equity multiple
1.24×
Total profit
$5,967
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75501

Home prices YoY
-34.9%
Rents YoY
1.6%
Active inventory
320
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,295 medium interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$322 /mo · $3,862/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$272
Net cashflow
$193

Break-even live

Break-even rent $1,052
Max offer price $89,900
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 29 events

  1. 2026-06-19
    days on market $89,900 Active 126 DOM
  2. 2026-06-18
    days on market $89,900 Active 125 DOM
  3. 2026-06-17
    days on market $89,900 Active 124 DOM
  4. 2026-06-16
    days on market $89,900 Active 123 DOM
  5. 2026-06-15
    days on market $89,900 Active 122 DOM
  6. 2026-06-14
    days on market $89,900 Active 120 DOM
  7. 2026-06-13
    days on market $89,900 Active 119 DOM
  8. 2026-06-10
    days on market $89,900 Active 117 DOM
  9. 2026-06-09
    days on market $89,900 Active 116 DOM
  10. 2026-06-08
    days on market $89,900 Active 115 DOM
  11. 2026-06-07
    days on market $89,900 Active 114 DOM
  12. 2026-06-02
    days on market $89,900 Active 109 DOM
  13. 2026-06-01
    days on market $89,900 Active 108 DOM
  14. 2026-05-31
    days on market $89,900 Active 107 DOM
  15. 2026-05-30
    days on market $89,900 Active 106 DOM
  16. 2026-04-22
    price $89,900 865-char remark
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  17. 2026-04-21
    price $89,900 865-char remark
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  18. 2026-04-21
    price $89,900
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  19. 2026-03-19
    price $99,900 865-char remark
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  20. 2026-03-19
    price $99,900 865-char remark
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  21. 2026-03-19
    price $99,900
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  22. 2026-02-19
    price $114,900 865-char remark
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  23. 2026-02-18
    price $114,900
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  24. 2026-02-18
    price $114,900 865-char remark
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  25. 2026-02-12
    status Active
  26. 2026-01-07
    status Pending
  27. 2025-11-20
    listed $124,900 New Listing 865-char remark
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  28. 2025-11-20
    listed $124,900 Active 865-char remark
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

  29. 2025-11-20
    listed $124,900 Active
    Show marketing remark (865 chars)

    Welcome Home to Space and Versatility! Discover this generously sized 3-bedroom, 2-bathroom home located at 1605 S Robison Rd in Texarkana, TX. Designed for comfortable living and flexible use, this property is a homeowner's dream! You'll never run out of room with two separate living rooms offering distinct spaces for formal gatherings and casual relaxation. Need a dedicated office, play space, or media center? The additional den provides the perfect bonus area to suit your lifestyle needs. The home features three well-appointed bedrooms and two full bathrooms. Keep your vehicles safe and sound in the attached two-car garage, which also provides extra storage or workshop potential. Situated in a desirable Texarkana location, this house is ready for its new owners. Don't miss the opportunity to own a home with this much potential and functional space!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$3,862 · $322/mo
Projected year-2 tax
$3,862 · $322/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥112°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,546
− Mortgage interest
−$5,036
− Property taxes
−$3,862
− Insurance
−$450
− Repairs & maintenance
−$1,244
− Management
−$1,244
− Depreciation
−$2,615
Taxable income
$1,096
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$263
After-tax cash flow
$2,049/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Liberty-Eylau ISD
NCES district ID
4827390
Math proficiency
19% ▼ -11.00%
Reading proficiency
23% ▼ -8.00%
Median HH income
$38,285
Composite
17.61/100
National rank
#9037
State rank
#772 of 826 in TX

Livability — Texarkana

Score
77/100
State rank
#93
US rank
#3241

Category grades

Amenities D+ Commute C Cost of living A+ Crime D Employment D Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Texarkana, TX
County
Bowie County · 61,238 people
City population
61,238
Metro
Texarkana, TX-AR
Population (ZIP)
34,866
Household income
$45,995
Rent vs Own
42.9% rent · 57.1% own
Severe rent burden
1289.0

Population outlook (Bowie County) Hauer SSP2

Today (2025)
94,699 people
By 2030
94,824 · +0.1%
By 2040
94,870 · +0.2%
By 2050
93,686 · -1.1%
By 2075
90,082 · -4.9%
By 2100
76,579 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 54% Black 33% Hispanic / Latino 9% Two or more races 5%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Italian 1% Lithuanian 1% Portuguese 1%
Foreign-born
5% · Canada
Languages at home
92% English-only · Spanish 6% Other Indo-European 1%

Political lean MEDSL · Bowie

2024 margin
Solid R (+48.7) · D 25.3% · R 74.0%
2008→2024 swing
-10.8pp toward R · 2008: -37.9pp · 2024: -48.7pp
All cycles
2024: R+48.7 2020: R+42.8 2016: R+46.6 2012: R+41.5 2008: R+37.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -79.14%
Current HPI
147.9402
Rent YoY
▲ 1.63%
Metro
Texarkana, TX-AR
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-28.0% since first listed
14 events — show timeline
  • 2026-04-22 Price Changed $89,900 CARMLS
  • 2026-04-21 Price Changed $89,900 LAAR
  • 2026-04-21 Price Changed $89,900 TBOR
  • 2026-03-19 Price Changed $99,900 CARMLS
  • 2026-03-19 Price Changed $99,900 LAAR
  • 2026-03-19 Price Changed $99,900 TBOR
  • 2026-02-19 Price Changed $114,900 CARMLS
  • 2026-02-18 Price Changed $114,900 TBOR
  • 2026-02-18 Price Changed $114,900 LAAR
  • 2026-02-12 Relisted TBOR
  • 2026-01-07 Pending TBOR
  • 2025-11-20 Listed $124,900 TBOR
  • 2025-11-20 Listed $124,900 LAAR
  • 2025-11-20 Listed $124,900 CARMLS

Property tax history

+3.4%/yr

Latest (2025): $3,862 · +3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…