481 W 149th St · Glenpool, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.6/30.0
- DSCR +5.9/10.0
- 1% rule +4.0/10.0
- ARV discount +3.7/15.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Sold at time of listing. Great home, nicely updated. wonderful and spacious kitchen with out door living to swoon over.
Key facts
- 7,150 sq ft lot
- 2 garage spots
- Built 1982
Property features AI
Finance
- HOA & community: Gutter(s) listed as a community feature
Exterior
- Parking: 2-car garage; Carport
- Security: Smoke detector(s); No safety shelter
- Utilities: Electricity available; Natural gas available; Public water; Public sewer
- Home design: Single-story home; Faces south; Slab foundation
- Construction: Brick and concrete construction; Asphalt/fiberglass roof; Built per public records
- Exterior features: Covered patio and porch; Porch; Patio; Rain gutters; Shed(s); Chain link, full privacy fencing
Interior
- Kitchen: Eat-in kitchen; Dishwasher; Disposal; Oven/Range/Stove; Plumbed for ice maker; Gas water heater
- Bedrooms: Multiple first-floor bedrooms including a master bedroom with private bath; Additional bedrooms on the first floor
- Flooring: Carpet; Tile
- Bathrooms: One full bathroom (hall bath with bathtub and vent); One half bathroom (master half bath); Master suite includes a private bath
- Heating & cooling: Central heating (gas); Central air conditioning
- Interior features: Granite counters; Ceiling fan(s); Vinyl windows
- Laundry & utility: Utility room (inside); Electric dryer hookup; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $205 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $190k (9.7% below list).
- Recommended offer: $190k (9.7% below list) — sets the bar for 1% rule.
- Cap rate 7.5% vs local median 3.9% in Glenpool — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#39 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: schools D+, amenities F, commute F.
- Glenpool (suburban): math 25% / reading 27% proficiency, ranked #78 of 270 in OK (top 29%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 162 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $81k; list at $210k implies a 159% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.46%
- Cash-on-cash
- 4.18%
- DSCR
- 1.19
- GRM
- 9.2
CMA / ARV
- ARV (on-the-fly)
- $193,500
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 500 W 148th Pl S | 0.03mi | 3/1.5 (-1) | 1,084 (-4%) | 7mo | $192,500 | $178 | 82 |
| 506 W 149th St S | 0.03mi | 3/1.5 (-1) | 1,079 (-4%) | 9mo | $180,000 | $167 | 79 |
| 463 W 147th St | 0.21mi | 3/1.5 (-1) | 1,159 (+3%) | 2mo | $180,000 | $155 | 79 |
| 598 W 147th Pl S | 0.15mi | 3/1.5 (-1) | 1,177 (+5%) | 6mo | $175,000 | $149 | 75 |
| 596 W 149th Pl | 0.10mi | 3/1.5 (-1) | 1,179 (+5%) | 10mo | $202,500 | $172 | 74 |
| 15044 S Xenophon Ave | 0.16mi | 3/1.5 (-1) | 1,099 (-2%) | 12mo | $179,900 | $164 | 74 |
| 467 W 147th Pl S | 0.16mi | 3/2.0 (-1) | 1,191 (+6%) | 4mo | $191,500 | $161 | 72 |
| 280 E 147th St | 0.57mi | 3/2.0 (-1) | 1,096 (-3%) | 4mo | $150,000 | $137 | 59 |
| 109 E 149th St | 0.47mi | 3/1.0 (-1) | 1,029 (-8%) | 2mo | $180,000 | $175 | 55 |
| 14772 S Fern Pl | 0.64mi | 3/2.0 (-1) | 1,152 (+2%) | 5mo | $210,000 | $182 | 55 |
| 14768 S Fern Pl E | 0.65mi | 3/2.0 (-1) | 1,152 (+2%) | 11mo | $229,000 | $199 | 49 |
| 14785 S Fern Pl | 0.67mi | 3/2.0 (-1) | 1,229 (+9%) | 5mo | $215,000 | $175 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.8%
- Equity multiple
- 0.64×
- Total profit
- $-21,063
- Equity at exit
- $31,312
- IRR
- -0.5%
- Equity multiple
- 0.97×
- Total profit
- $-1,835
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74033
- Home prices YoY
- -18.8%
- Active inventory
- 162
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,897 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$105 /mo · $1,262/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$398
- Net cashflow
- $205
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13743 S Fern St Glenpool, OK | 3.0 | 1.5 | 1139 | $1,450 | $1.27 | 10d | 1 | 1.35mi |
Listing history 3 events
-
2026-05-06status Pending
-
2026-05-04$210,000 Active
-
2014-06-27soldstatus $81,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,262 · $105/mo
- Projected year-2 tax
- $1,890 · $157/mo
- Expected delta
- +$628/yr (+$52/mo · 49.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 6/10 Major 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,763
- − Mortgage interest
- −$11,763
- − Property taxes
- −$1,262
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,821
- − Management
- −$1,821
- − Depreciation
- −$6,109
- Taxable loss
- −$1,063
- Est. tax savings @ 24.0%
- +$255
- After-tax cash flow
- $2,711/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Glenpool
- NCES district ID
- 4012720
- Math proficiency
- 25% ▼ -10.00%
- Reading proficiency
- 27% ▼ -6.00%
- Median HH income
- $60,823
- Composite
- 23.92/100
- National rank
- #7789
- State rank
- #78 of 270 in OK
Livability — Glenpool
- Score
- 70/100
- State rank
- #39
- US rank
- #7699
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Glenpool, OK
- County
- Tulsa County · 640,811 people
- City population
- 13,745
- Metro
- Tulsa, OK
- Population (ZIP)
- 13,745
- Household income
- $80,542
- Rent vs Own
- Severe rent burden
- 288.0
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 61% Two or more races 17% Hispanic / Latino 11% Native American 7% Asian 4% Black 4%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Lithuanian 3% Slovak 2% Romanian 2%
- Foreign-born
- 7% · Canada, Philippines, South Korea
- Languages at home
- 89% English-only · Spanish 6% Other Asian/Pacific 2% Tagalog/Filipino 1%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -51.90%
- Current HPI
- 223.9379
- Rent YoY
- —
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+159.3% since first listed3 events — show timeline
- 2026-05-06 Pending — MLS Technology, Inc.
- 2026-05-04 Listed $210,000 MLS Technology, Inc.
- 2014-06-27 Sold (Public Records) $81,000 Public Records
Property tax history
+3.4%/yrLatest (2025): $1,262 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…