CashFlowRE
Sign in Sign up
709 Berkley St
C+ Composite 60.72
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.6/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.1/10.0
  • Appreciation +3.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.7/10.0
  • ARV discount +0.0/15.0

$130,000

709 Berkley St · Camden, NJ 08103
3 bd · 1.0 ba · 1,088 sqft · SingleFamily public records · 15 Days on market
Built 1910 754 sqft lot Est $111k · 17% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nice 3 bedroom, 1 bath home on a quite well kept street in a great location for a short walk to Cooper Hospital and Medical School. Within minutes of Rutgers University, Rutgers Law School. Within 5 minutes drive to Camden Waterfront, Wiggins Park, BT & T Center and the Ben Franklin Bridge into Philadelphia. Within a block of Cobble Stone Street and park benches on 7th Street. This home features a covered front porch, open living room and dining room for a spacious feel. There is a good size kitchen and an extra mud room with access to the back-patio area. Upstairs is one full bathroom and 3 bedrooms. There is a full basement for storage. Why rent when you could own this home with low property taxes. Make your appointment today!

Key facts

  • Rear mudroom
  • Front porch
  • Spacious kitchen

Tags

FRONT PORCHOPEN LIVING DINING LAYOUTSPACIOUS KITCHENREAR MUDROOMMINUTES FROM WIGGINS PARKMINUTES FROM CAMDEN WATERFRONT

Property features AI

Finance

  • Other: Fee simple ownership

Exterior

  • Parking: Off-street parking
  • Utilities: Public water; Public sewer; Electric available; Sewer available; Water available; Natural gas available
  • Home design: Detached property; Finished above-grade area per assessor
  • Construction: Brick construction; Stone foundation
  • Exterior features: Sidewalks; Street lights nearby; Awnings; Aluminum fencing

Interior

  • Bedrooms: Three bedrooms on the first upper level
  • Flooring: Carpet
  • Bathrooms: One full bathroom (all upper levels)
  • Heating & cooling: Forced air heating; Natural gas hot water
  • Interior features: Carpeted interior; Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $468 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Recommended offer: $128k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.6% vs local median 7.0% in Camden — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#262 in NJ) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A; Watch: schools F, crime F, employment F.
  • Camden City School District (urban): math 3% / reading 16% proficiency, ranked #472 of 472 in NJ (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 64 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).
  • At $1,708/mo this rent would consume 56% of the median local household income ($37k/yr) (locally 1141% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-2.4%/yr); year-one equity from $899 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-2.4% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $128,050 (1.5% below list)

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.31%
Cap rate
10.61%
Cash-on-cash
15.43%
DSCR
1.69
GRM
6.3

CMA / ARV

ARV (on-the-fly)
$110,976
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
709 Berkley St 0.00mi 3/1.0 1,088 (0%) 0mo $135,000 $124 100
441 S 5th St 0.31mi 3/1.0 1,072 (-2%) 15mo $85,000 $79 70
920 Newton Ave 0.34mi 3/1.0 1,176 (+8%) 4mo $75,000 $64 67
621 Henry St 0.36mi 3/1.5 1,176 (+8%) 5mo $120,000 $102 64
435 Mechanic St 0.72mi 2/1.0 (-1) 980 (-10%) 2mo $130,000 $133 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.36% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
8.2%
Equity multiple
1.34×
Total profit
$12,286
Equity at exit
$23,134
10-year hold
IRR
16.4%
Equity multiple
2.43×
Total profit
$52,232
Equity at exit
$17,790

Cash invested: $36,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 08103

Home prices YoY
-1.4%
Active inventory
64
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,708 high interval (Pro) →
Mortgage (P&I)
$682
Tax from tax record
$145 /mo · $1,744/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$359
Net cashflow
$468

Break-even live

Break-even rent $1,115
Max offer price $130,000
Occupancy floor 68%

Sensitivity live

Price -10% $542 -5% $505 +0% $468 +5% $431 +10% $394
Rent -10% $333 -5% $401 +0% $468 +5% $536 +10% $603
Rate -1.0pp $534 -0.5pp $501 base $468 +0.5pp $434 +1.0pp $400

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,500
Closing costs
$3,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
727 Berkley St Camden, NJ 2.0 1.5 1008 $1,660 $1.65 25d 1 0.01mi
537 Newton Ave Camden, NJ 2.0 1.0 1092 $1,500 $1.37 20d 1 0.06mi
537 Newton Ave Camden, NJ 2.0 1.0 1092 $1,500 $1.37 14d 1 0.06mi
708 Royden St Camden, NJ 3.0 1.0 1113 $1,595 $1.43 18d 1 0.10mi
440 Henry St Camden, NJ 3.0 1.5 1224 $2,200 $1.80 25d 1 0.35mi
609 Henry St Camden, NJ 3.0 1.0 1290 $1,600 $1.24 25d 1 0.37mi
1055 Kenwood Ave Camden, NJ 4.0 1.0 1088 $1,875 $1.72 25d 1 0.59mi
527 Penn St Unit 1A Camden, NJ 2.0 1.0 800 $1,500 $1.88 20d 1 0.65mi
1509 Park Blvd Camden, NJ 1.0–2.0 1.0 1075 $1,650 $1.53 25d 1 0.70mi
457 Mechanic St Camden, NJ 3.0 2.0 1200 $1,950 $1.62 20d 1 0.71mi
1455 Wildwood Ave Camden, NJ 3.0 1.5 1353 $1,900 $1.40 11d 1 0.76mi
1502 S 9th St Camden, NJ 2.0 1.0 1050 $1,475 $1.40 21d 1 0.85mi
1 Market St Camden, NJ 3.0 1.0–2.0 1190 $2,456 $2.06 0d 14 0.85mi
1364 Kaighn Ave Camden, NJ 2.0 1.0 912 $1,485 $1.63 4d 1 0.90mi
331 Point St Camden, NJ 3.0 1.0 1000 $1,900 $1.90 20d 1 0.96mi
1759 S 4th St Unit B Camden, NJ 2.0 1.0 800 $1,500 $1.88 25d 1 1.21mi

Listing history 14 events

  1. 2026-05-19
    status Active 991-char remark
  2. 2026-05-07
    status Pending 991-char remark
  3. 2026-05-01
    historical Active Under Contract 991-char remark
  4. 2026-04-24
    listed $130,000 Active 991-char remark
  5. 2020-12-04
    soldstatus $78,000
  6. 2020-08-20
    soldstatus $78,000 Closed 743-char remark
    Show marketing remark (743 chars)

    Nice 3 bedroom, 1 bath home on a quite well kept street in a great location for a short walk to Cooper Hospital and Medical School. Within minutes of Rutgers University, Rutgers Law School. Within 5 minutes drive to Camden Waterfront, Wiggins Park, BT & T Center and the Ben Franklin Bridge into Philadelphia. Within a block of Cobble Stone Street and park benches on 7th Street. This home features a covered front porch, open living room and dining room for a spacious feel. There is a good size kitchen and an extra mud room with access to the back-patio area. Upstairs is one full bathroom and 3 bedrooms. There is a full basement for storage. Why rent when you could own this home with low property taxes. Make your appointment today!

  7. 2020-08-13
    status Pending 743-char remark
    Show marketing remark (743 chars)

    Nice 3 bedroom, 1 bath home on a quite well kept street in a great location for a short walk to Cooper Hospital and Medical School. Within minutes of Rutgers University, Rutgers Law School. Within 5 minutes drive to Camden Waterfront, Wiggins Park, BT & T Center and the Ben Franklin Bridge into Philadelphia. Within a block of Cobble Stone Street and park benches on 7th Street. This home features a covered front porch, open living room and dining room for a spacious feel. There is a good size kitchen and an extra mud room with access to the back-patio area. Upstairs is one full bathroom and 3 bedrooms. There is a full basement for storage. Why rent when you could own this home with low property taxes. Make your appointment today!

  8. 2020-07-31
    status Active 743-char remark
    Show marketing remark (743 chars)

    Nice 3 bedroom, 1 bath home on a quite well kept street in a great location for a short walk to Cooper Hospital and Medical School. Within minutes of Rutgers University, Rutgers Law School. Within 5 minutes drive to Camden Waterfront, Wiggins Park, BT & T Center and the Ben Franklin Bridge into Philadelphia. Within a block of Cobble Stone Street and park benches on 7th Street. This home features a covered front porch, open living room and dining room for a spacious feel. There is a good size kitchen and an extra mud room with access to the back-patio area. Upstairs is one full bathroom and 3 bedrooms. There is a full basement for storage. Why rent when you could own this home with low property taxes. Make your appointment today!

  9. 2020-07-06
    status Pending 743-char remark
    Show marketing remark (743 chars)

    Nice 3 bedroom, 1 bath home on a quite well kept street in a great location for a short walk to Cooper Hospital and Medical School. Within minutes of Rutgers University, Rutgers Law School. Within 5 minutes drive to Camden Waterfront, Wiggins Park, BT & T Center and the Ben Franklin Bridge into Philadelphia. Within a block of Cobble Stone Street and park benches on 7th Street. This home features a covered front porch, open living room and dining room for a spacious feel. There is a good size kitchen and an extra mud room with access to the back-patio area. Upstairs is one full bathroom and 3 bedrooms. There is a full basement for storage. Why rent when you could own this home with low property taxes. Make your appointment today!

  10. 2020-05-22
    listed $89,900 Active 743-char remark
    Show marketing remark (743 chars)

    Nice 3 bedroom, 1 bath home on a quite well kept street in a great location for a short walk to Cooper Hospital and Medical School. Within minutes of Rutgers University, Rutgers Law School. Within 5 minutes drive to Camden Waterfront, Wiggins Park, BT & T Center and the Ben Franklin Bridge into Philadelphia. Within a block of Cobble Stone Street and park benches on 7th Street. This home features a covered front porch, open living room and dining room for a spacious feel. There is a good size kitchen and an extra mud room with access to the back-patio area. Upstairs is one full bathroom and 3 bedrooms. There is a full basement for storage. Why rent when you could own this home with low property taxes. Make your appointment today!

  11. 2013-06-03
    historical
  12. 2012-09-04
    listed $74,900
  13. 2012-07-31
    historical
  14. 2012-01-28
    listed $93,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NJ · Partial reset (capped growth)

Current annual tax
$1,744 · $145/mo
Projected year-2 tax
$2,490 · $208/mo
Expected delta
+$747/yr (+$62/mo · 42.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,495
− Mortgage interest
−$7,282
− Property taxes
−$1,744
− Insurance
−$650
− Repairs & maintenance
−$1,640
− Management
−$1,640
− Depreciation
−$3,782
Taxable income
$3,758
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$902
After-tax cash flow
$4,715/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Camden City School District
NCES district ID
3402640
Math proficiency
3% ▼ -6.00%
Reading proficiency
16% ▬ 0.00%
Median HH income
$25,845
Composite
6.85/100
National rank
#9981
State rank
#472 of 472 in NJ

Livability — Camden

Score
70/100
State rank
#262
US rank
#7721

Category grades

Amenities A+ Commute A+ Cost of living A Crime F Employment F Housing B+ Health & safety A User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Camden, NJ
County
Camden County · 407,624 people
City population
20,865
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
12,573
Household income
$36,793
Rent vs Own
65.2% rent · 34.8% own
Severe rent burden
1141.0

Population outlook (Camden County) Hauer SSP2

Today (2025)
507,964 people
By 2030
502,182 · -1.1%
By 2040
485,602 · -4.4%
By 2050
465,630 · -8.3%
By 2075
419,986 · -17.3%
By 2100
369,492 · -27.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 54% Hispanic / Latino 36% Two or more races 9% White 5% Asian 1%
Hispanic origin (detail)
Mexican 4% Puerto Rican 19% Dominican 4%
Common ancestry
Hispanic 1%
Foreign-born
12% · Canada, Jamaica
Languages at home
75% English-only · Spanish 22% Tagalog/Filipino 2%

Political lean MEDSL · Camden

2024 margin
Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
2008→2024 swing
-8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
All cycles
2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.36%
Current HPI
162.557
Rent YoY
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

+45.2% since first listed
17 events — show timeline
  • 2026-06-17 Sold (MLS) $135,000 BRIGHT MLS
  • 2026-05-27 Pending BRIGHT MLS
  • 2026-05-27 Price Changed $141,000 BRIGHT MLS
  • 2026-05-19 Relisted BRIGHT MLS
  • 2026-05-07 Pending BRIGHT MLS
  • 2026-05-01 Contingent BRIGHT MLS
  • 2026-04-24 Listed $130,000 BRIGHT MLS
  • 2020-12-04 Sold (Public Records) $78,000 Public Records
  • 2020-08-20 Sold (MLS) $78,000 BRIGHT MLS
  • 2020-08-13 Pending BRIGHT MLS
  • 2020-07-31 Relisted BRIGHT MLS
  • 2020-07-06 Pending BRIGHT MLS
  • 2020-05-22 Listed $89,900 BRIGHT MLS
  • 2013-06-03 Listing Removed BRIGHT MLS
  • 2012-09-04 Listed $74,900 BRIGHT MLS
  • 2012-07-31 Listing Removed BRIGHT MLS
  • 2012-01-28 Listed $93,000 BRIGHT MLS

Property tax history

+1.4%/yr

Latest (2025): $1,744 · +4.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…