CashFlowRE
Sign in Sign up
198 High St
C- Composite 51.69
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.0/30.0
  • Schools +6.9/10.0
  • 1% rule +4.3/10.0
  • DSCR +3.9/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$94,500

198 High St · Caribou, ME 04736
2 bd · 1.5 ba · 750 sqft · SingleFamily public records · 305 Days on market
Built 1920 9,147 sqft lot $126/sqft · at area comps Est $136k · 31% under ↓ 24% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great investment opportunity! This property is conveniently located and the lot is easy to get in or out of the driveway as the deep yard offers plenty of room to turn around by the newer, 2015 garage. The great room off of the kitchen is long (19 feet!), so it can easily manage dining and living areas or an office & laundry center with a little work to relocate the laundry. Another idea for this space is a first floor primary bedroom & bath. With the spacious floor plan, you decide the layout! The kitchen and flooring were updated in 2012, allowing you to focus on other projects. The front porch is deep, you could easily sit and sip while enjoying the scenic view of Fort Hill! Handy to stores, the Caribou Wellness/Recreation Center, Cary Medical Center, or schools. The tin ceilings, historic stair handrail, and original trim create character and charm through the home. An unheated mudroom/entry off the back of the kitchen makes for great coat/boot storage and easy access from the garage into the home. This affordable home will currently qualify for cash, some conventional loans, or construction loan due to a foundation wall that needs to be addressed (estimate posted in the Documents Section) as well as some window replacements, a bit of drywall touch-up, and shoring of front porch. This property would make a great fix & flip or fix & rent home, since the price is starting out so reasonably. Don't miss this easy one! * NOTE - some photos have been virtually staged/renovated to showcase this home's potential. Photos are labeled accordingly.

Key facts

  • Tin ceilings
  • Newer built garage
  • In-town location

Tags

WRAP-AROUND PORCHCOUNTRY VIEWSNEWER BUILT GARAGEIN-TOWN LOCATIONTIN CEILINGSHISTORIC STAIR HANDRAIL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $94k.

Deal economics

  • At list price, monthly cash flow is $-6 ($-68/yr) — negative.
  • To cash-flow at today's rent, offer at most $94k (1.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $88k (7.3% below list).
  • Recommended offer: $83k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.2% vs local median 3.5% in Caribou — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#46 in ME, #4,849 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D+, schools D, amenities F.
  • RSU 39 (town): math 82% / reading 83% proficiency, ranked #79 of 112 in ME (top 70%) — strong family-tenant draw, lease renewals of 3-5y typical.
  • Market conditions: 83 active listings in the ZIP; 112 units permitted in Aroostook County in 2024 (45 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $653 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Aroostook County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 305 days — a 12% lower offer ($83k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $83,160 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 305 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
6.22%
Cash-on-cash
-0.26%
DSCR
0.99
GRM
9.0

CMA / ARV

ARV (median comp)
$136,356
List price
$94,500
Delta
-30.70%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1 S Park St 0.07mi 2/2.0 800 (+7%) 8mo $70,000 $88 76
5 Veronica St 0.13mi 2/1.0 684 (-9%) 9mo $60,000 $88 70
11 Hillcrest Ave 0.28mi 2/1.0 736 (-2%) 22mo $71,000 $96 64
181 Limestone St 0.45mi 2/1.0 816 (+9%) 6mo $58,000 $71 57
29 Glendale Rd 0.38mi 2/1.0 788 (+5%) 18mo $150,000 $190 57
26 Hammond St 0.26mi 3/1.0 (+1) 840 (+12%) 12mo $98,000 $117 51
40 Westwind Dr 0.50mi 2/1.0 828 (+10%) 21mo $152,500 $184 40
10 Patten St 0.65mi 2/1.0 844 (+12%) 12mo $65,000 $77 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.7%
Equity multiple
0.41×
Total profit
$-15,631
Equity at exit
$14,090
10-year hold
IRR
-8.4%
Equity multiple
0.47×
Total profit
$-13,908
Equity at exit
$8,171

Cash invested: $26,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
41 Moderately Tenant-Leaning
State Maine
41 Moderately Tenant-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
Portland has rent control referendum (2020); strong habitability; security deposit caps.

ZIP-level market 04736

Home prices YoY
-18.6%
Active inventory
83
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$876 medium interval (Pro) →
Mortgage (P&I)
$496
Tax from tax record
$163 /mo · $1,956/yr
Insurance
$39
HOA
$0
Vacancy / Maint / Mgmt
$184
Net cashflow
$-6

Break-even live

Break-even rent $883
Max offer price $93,505
Occupancy floor 96%

Sensitivity live

Price -10% $48 -5% $21 +0% $-6 +5% $-32 +10% $-59
Rent -10% $-75 -5% $-40 +0% $-6 +5% $29 +10% $64
Rate -1.0pp $42 -0.5pp $18 base $-6 +0.5pp $-30 +1.0pp $-55

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,625
Closing costs
$2,835
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-21
    days on market $94,500 Active 305 DOM
  2. 2026-06-18
    days on market $94,500 Active 303 DOM
  3. 2026-06-17
    days on market $94,500 Active 302 DOM
  4. 2026-06-16
    days on market $94,500 Active 301 DOM
  5. 2026-06-15
    days on market $94,500 Active 300 DOM
  6. 2026-06-13
    days on market $94,500 Active 298 DOM
  7. 2026-06-12
    days on market $94,500 Active 297 DOM
  8. 2026-06-09
    days on market $94,500 Active 294 DOM
  9. 2026-06-09
    price $94,500 Active 293 DOM
  10. 2026-06-08
    days on market $74,900 Active 293 DOM
  11. 2026-06-07
    days on market $74,900 Active 292 DOM
  12. 2026-06-07
    days on market $74,900 Active 291 DOM
  13. 2026-06-04
    days on market $74,900 Active 288 DOM
  14. 2026-06-02
    days on market $74,900 Active 287 DOM
  15. 2026-06-01
    days on market $74,900 Active 286 DOM
  16. 2026-05-31
    days on market $74,900 Active 285 DOM
  17. 2026-05-31
    days on market $74,900 Active 284 DOM
  18. 2026-03-16
    price $74,900 1593-char remark
    Show marketing remark (1593 chars)

    Great investment opportunity! This property is conveniently located and the lot is easy to get in or out of the driveway as the deep yard offers plenty of room to turn around by the newer, 2015 garage. The great room off of the kitchen is long (19 feet!), so it can easily manage dining and living areas or an office & laundry center with a little work to relocate the laundry. Another idea for this space is a first floor primary bedroom & bath. With the spacious floor plan, you decide the layout! The kitchen and flooring were updated in 2012, allowing you to focus on other projects. The front porch is deep, you could easily sit and sip while enjoying the scenic view of Fort Hill! Handy to stores, the Caribou Wellness/Recreation Center, Cary Medical Center, or schools. The tin ceilings, historic stair handrail, and original trim create character and charm through the home. An unheated mudroom/entry off the back of the kitchen makes for great coat/boot storage and easy access from the garage into the home. This affordable home will currently qualify for cash, some conventional loans, or construction loan due to a foundation wall that needs to be addressed (estimate posted in the Documents Section) as well as some window replacements, a bit of drywall touch-up, and shoring of front porch. This property would make a great fix & flip or fix & rent home, since the price is starting out so reasonably. Don't miss this easy one! * NOTE - some photos have been virtually staged/renovated to showcase this home's potential. Photos are labeled accordingly.

  19. 2026-01-14
    price $79,900 1593-char remark
    Show marketing remark (1593 chars)

    Great investment opportunity! This property is conveniently located and the lot is easy to get in or out of the driveway as the deep yard offers plenty of room to turn around by the newer, 2015 garage. The great room off of the kitchen is long (19 feet!), so it can easily manage dining and living areas or an office & laundry center with a little work to relocate the laundry. Another idea for this space is a first floor primary bedroom & bath. With the spacious floor plan, you decide the layout! The kitchen and flooring were updated in 2012, allowing you to focus on other projects. The front porch is deep, you could easily sit and sip while enjoying the scenic view of Fort Hill! Handy to stores, the Caribou Wellness/Recreation Center, Cary Medical Center, or schools. The tin ceilings, historic stair handrail, and original trim create character and charm through the home. An unheated mudroom/entry off the back of the kitchen makes for great coat/boot storage and easy access from the garage into the home. This affordable home will currently qualify for cash, some conventional loans, or construction loan due to a foundation wall that needs to be addressed (estimate posted in the Documents Section) as well as some window replacements, a bit of drywall touch-up, and shoring of front porch. This property would make a great fix & flip or fix & rent home, since the price is starting out so reasonably. Don't miss this easy one! * NOTE - some photos have been virtually staged/renovated to showcase this home's potential. Photos are labeled accordingly.

  20. 2025-10-10
    price $89,900 1593-char remark
    Show marketing remark (1593 chars)

    Great investment opportunity! This property is conveniently located and the lot is easy to get in or out of the driveway as the deep yard offers plenty of room to turn around by the newer, 2015 garage. The great room off of the kitchen is long (19 feet!), so it can easily manage dining and living areas or an office & laundry center with a little work to relocate the laundry. Another idea for this space is a first floor primary bedroom & bath. With the spacious floor plan, you decide the layout! The kitchen and flooring were updated in 2012, allowing you to focus on other projects. The front porch is deep, you could easily sit and sip while enjoying the scenic view of Fort Hill! Handy to stores, the Caribou Wellness/Recreation Center, Cary Medical Center, or schools. The tin ceilings, historic stair handrail, and original trim create character and charm through the home. An unheated mudroom/entry off the back of the kitchen makes for great coat/boot storage and easy access from the garage into the home. This affordable home will currently qualify for cash, some conventional loans, or construction loan due to a foundation wall that needs to be addressed (estimate posted in the Documents Section) as well as some window replacements, a bit of drywall touch-up, and shoring of front porch. This property would make a great fix & flip or fix & rent home, since the price is starting out so reasonably. Don't miss this easy one! * NOTE - some photos have been virtually staged/renovated to showcase this home's potential. Photos are labeled accordingly.

  21. 2025-08-19
    listed $99,000 Active 1593-char remark
    Show marketing remark (1593 chars)

    Great investment opportunity! This property is conveniently located and the lot is easy to get in or out of the driveway as the deep yard offers plenty of room to turn around by the newer, 2015 garage. The great room off of the kitchen is long (19 feet!), so it can easily manage dining and living areas or an office & laundry center with a little work to relocate the laundry. Another idea for this space is a first floor primary bedroom & bath. With the spacious floor plan, you decide the layout! The kitchen and flooring were updated in 2012, allowing you to focus on other projects. The front porch is deep, you could easily sit and sip while enjoying the scenic view of Fort Hill! Handy to stores, the Caribou Wellness/Recreation Center, Cary Medical Center, or schools. The tin ceilings, historic stair handrail, and original trim create character and charm through the home. An unheated mudroom/entry off the back of the kitchen makes for great coat/boot storage and easy access from the garage into the home. This affordable home will currently qualify for cash, some conventional loans, or construction loan due to a foundation wall that needs to be addressed (estimate posted in the Documents Section) as well as some window replacements, a bit of drywall touch-up, and shoring of front porch. This property would make a great fix & flip or fix & rent home, since the price is starting out so reasonably. Don't miss this easy one! * NOTE - some photos have been virtually staged/renovated to showcase this home's potential. Photos are labeled accordingly.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast ME · Partial reset (capped growth)

Current annual tax
$1,956 · $163/mo
Projected year-2 tax
$1,956 · $163/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥87°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,516
− Mortgage interest
−$5,293
− Property taxes
−$1,956
− Insurance
−$472
− Repairs & maintenance
−$841
− Management
−$841
− Depreciation
−$2,749
Taxable loss
−$1,638
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$393
After-tax cash flow
$325/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
RSU 39
NCES district ID
2314794
Math proficiency
82% ▲ 55.00%
Reading proficiency
83% ▲ 39.00%
Median HH income
$38,159
Composite
68.6/100
National rank
#341
State rank
#79 of 112 in ME

Livability — Caribou

Score
74/100
State rank
#46
US rank
#4849

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment D+ Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Caribou, ME
City population
9,107
Population (ZIP)
9,107

Population outlook (Aroostook County) Hauer SSP2

Today (2025)
61,905 people
By 2030
57,815 · -6.6%
By 2040
49,240 · -20.5%
By 2050
41,386 · -33.1%
By 2075
27,664 · -55.3%
By 2100
18,974 · -69.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5%
Common ancestry
Lithuanian 28% Slovak 3% Serbian 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · French/Haitian/Cajun 7%

Political lean MEDSL · Aroostook

2024 margin
Strong R (+26.2) · D 36.2% · R 62.4% · Other 1.4%
2008→2024 swing
-35.8pp toward R · 2008: 9.6pp · 2024: -26.2pp
All cycles
2024: R+26.2 2020: R+19.9 2016: R+17.3 2012: D+7.7 2008: D+9.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -50.06%
Current HPI
219.5142
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

-24.3% since first listed
4 events — show timeline
  • 2026-03-16 Price Changed $74,900 MREIS
  • 2026-01-14 Price Changed $79,900 MREIS
  • 2025-10-10 Price Changed $89,900 MREIS
  • 2025-08-19 Listed $99,000 MREIS

Property tax history

+5.1%/yr

Latest (2024): $1,956 · +9.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…