4339 Winterringer St · Hilliard, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.0/30.0
- ARV discount +15.0/15.0
- DSCR +9.3/10.0
- 1% rule +9.2/10.0
- Schools +5.3/10.0
- Livability +4.4/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Online public real estate auction, the minimum bid is $150,000.00. Bidding takes place on the auction website. This auction begins to end at 8:30 PM, Wednesday May 6th, 2026. Agents, please see 'A2A' for auction terms and conditions. This 1,536-square-foot ranch home presents a premier auction opportunity in the highly sought-after Hilliard City School District. Located in a quiet, established neighborhood, the property features a standout lot that backs directly up to the Hilliard Darby North fields, offering rare privacy and scenic views with no rear neighbors. The home has been well-maintained and provides a solid foundation for sweat equity. The home features 3 bedrooms, 2 bathrooms, a large fenced back yard, a large front deck, and a fenced in back patio. Situated mere minutes from everything Hilliard has to offer, residents will enjoy quick access to local dining, shopping, and parks. The residence includes 3 bedrooms, 1.5 baths, and convenient off-street parking, all on a manageable . 1873-acre lot. This is an ideal chance for homeowners or investors to bid their price on a property with unmatched potential in a top-tier location.
Key facts
- 8,276 sq ft lot
- Built 1955
- Listed 29 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $418 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 1.8% in Hilliard — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 87/100 on livability (#34 in OH, #331 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, employment A+; Watch: commute F.
- Hilliard City (suburban): math 57% / reading 62% proficiency, ranked #246 of 656 in OH (top 38%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+1.2%/yr); 253 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $52k; list at $150k implies a 186% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 9.64%
- Cash-on-cash
- 11.94%
- DSCR
- 1.53
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $298,571
- List price
- $150,000
- Delta
- -49.76%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4339 Winterringer St | 0.00mi | 3/1.5 | 1,536 (0%) | 0mo | $221,100 | $144 | 100 |
| 5281 North St | 0.38mi | 4/1.5 (+1) | 1,536 (0%) | 4mo | $395,000 | $257 | 74 |
| 5215 Morning Cir | 0.40mi | 3/2.5 | 1,594 (+4%) | 7mo | $421,000 | $264 | 65 |
| 4808 Wallington Dr | 0.66mi | 3/1.5 | 1,484 (-3%) | 0mo | $380,000 | $256 | 63 |
| 5331 Davidson Rd | 0.52mi | 3/2.0 | 1,410 (-8%) | 1mo | $415,000 | $294 | 59 |
| 5380 Taylor Lane Ave | 0.28mi | 3/2.0 | 1,344 (-12%) | 6mo | $329,000 | $245 | 58 |
| 4661 Brownstone Dr | 0.45mi | 3/2.5 | 1,645 (+7%) | 6mo | $389,900 | $237 | 58 |
| 4850 Leybourne Dr | 0.72mi | 3/2.0 | 1,546 (+1%) | 6mo | $389,900 | $252 | 58 |
| 4858 Wallington Dr | 0.73mi | 3/1.5 | 1,608 (+5%) | 1mo | $387,500 | $241 | 57 |
| 5355 Davidson Rd | 0.52mi | 3/1.5 | 1,364 (-11%) | 0mo | $352,500 | $258 | 57 |
| 4794 Augustus Ct | 0.64mi | 3/2.5 | 1,446 (-6%) | 1mo | $400,000 | $277 | 56 |
| 4813 Diplomat Way | 0.69mi | 2/2.0 (-1) | 1,762 (+15%) | 7mo | $543,388 | $308 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.25% rent growth · sell at horizon
- IRR
- -0.8%
- Equity multiple
- 0.97×
- Total profit
- $-1,203
- Equity at exit
- $22,365
- IRR
- 6.7%
- Equity multiple
- 1.46×
- Total profit
- $19,316
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43026
- Rents YoY
- 1.2%
- Active inventory
- 253
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $2,132 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$417 /mo · $5,006/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$448
- Net cashflow
- $418
Break-even live
Sensitivity live
| Price | -10% $503 | -5% $460 | +0% $418 | +5% $375 | +10% $333 |
|---|---|---|---|---|---|
| Rent | -10% $250 | -5% $334 | +0% $418 | +5% $502 | +10% $586 |
| Rate | -1.0pp $493 | -0.5pp $456 | base $418 | +0.5pp $379 | +1.0pp $340 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4663 Crystal Ball Dr Hilliard, OH | 1.0–2.0 | 1.0–2.5 | 1180 | $1,889 | $1.60 | 5d | 9 | 0.73mi |
| 4003 Darby Park Rd Hilliard, OH | 3.0 | 3.0 | 1574 | $2,373 | $1.51 | 44d | 1 | 0.75mi |
| 1745 Sledge Dr Hilliard, OH | 1.0–2.0 | 1.0–2.5 | 983 | $2,052 | $2.09 | 2d | 12 | 0.76mi |
| 4884 Leybourne Dr Hilliard, OH | 3.0 | 1.5 | 1685 | $2,414 | $1.43 | 44d | 1 | 0.77mi |
| 5586 Edie Dr Hilliard, OH | 4.0 | 2.5 | 2040 | $2,846 | $1.40 | 24d | 1 | 0.87mi |
| 4964 Abberton Ct Hilliard, OH | 3.0 | 2.0 | 1172 | $2,350 | $2.01 | 44d | 1 | 0.89mi |
| 5230 Wyandot Pl Hilliard, OH | 3.0 | 1.0 | 1290 | $2,150 | $1.67 | 24d | 1 | 0.97mi |
| 4170 Green Clover Dr Hilliard, OH | 2.0 | 2.0 | 1170 | $1,945 | $1.66 | 2d | 21 | 1.19mi |
| 3415 Durban St Hilliard, OH | 1.0–3.0 | 1.0–2.5 | 1115 | $2,169 | $1.95 | 2d | 25 | 1.32mi |
| 5288 Royal Arch Cascade Dr Dublin, OH | 2.0 | 2.5 | 1224 | $1,850 | $1.51 | 4d | 1 | 1.39mi |
| 5261 Berthold Pass Dr Columbus, OH | 2.0 | 2.5 | 1248 | $1,900 | $1.52 | 4d | 1 | 1.40mi |
| 5220 Riggins Run Rd Dublin, OH | 1.0–2.0 | 1.0–2.0 | 962 | $2,003 | $2.08 | 2d | 25 | 1.40mi |
| 5252 Riggins Run Dublin, OH | 1.0–2.0 | 1.0–2.0 | 970 | $1,838 | $1.89 | 2d | 12 | 1.45mi |
| 4460 Mountain Laurel Rd Hilliard, OH | 1.0–3.0 | 1.0–2.0 | 921 | $2,034 | $2.21 | 2d | 30 | 1.47mi |
Listing history 3 events
-
2026-05-09status Pending 1155-char remark
Show marketing remark (1155 chars)
Online public real estate auction, the minimum bid is $150,000.00. Bidding takes place on the auction website. This auction begins to end at 8:30 PM, Wednesday May 6th, 2026. Agents, please see 'A2A' for auction terms and conditions. This 1,536-square-foot ranch home presents a premier auction opportunity in the highly sought-after Hilliard City School District. Located in a quiet, established neighborhood, the property features a standout lot that backs directly up to the Hilliard Darby North fields, offering rare privacy and scenic views with no rear neighbors. The home has been well-maintained and provides a solid foundation for sweat equity. The home features 3 bedrooms, 2 bathrooms, a large fenced back yard, a large front deck, and a fenced in back patio. Situated mere minutes from everything Hilliard has to offer, residents will enjoy quick access to local dining, shopping, and parks. The residence includes 3 bedrooms, 1.5 baths, and convenient off-street parking, all on a manageable . 1873-acre lot. This is an ideal chance for homeowners or investors to bid their price on a property with unmatched potential in a top-tier location.
-
2026-04-10$150,000 Active 1155-char remark
Show marketing remark (1155 chars)
Online public real estate auction, the minimum bid is $150,000.00. Bidding takes place on the auction website. This auction begins to end at 8:30 PM, Wednesday May 6th, 2026. Agents, please see 'A2A' for auction terms and conditions. This 1,536-square-foot ranch home presents a premier auction opportunity in the highly sought-after Hilliard City School District. Located in a quiet, established neighborhood, the property features a standout lot that backs directly up to the Hilliard Darby North fields, offering rare privacy and scenic views with no rear neighbors. The home has been well-maintained and provides a solid foundation for sweat equity. The home features 3 bedrooms, 2 bathrooms, a large fenced back yard, a large front deck, and a fenced in back patio. Situated mere minutes from everything Hilliard has to offer, residents will enjoy quick access to local dining, shopping, and parks. The residence includes 3 bedrooms, 1.5 baths, and convenient off-street parking, all on a manageable . 1873-acre lot. This is an ideal chance for homeowners or investors to bid their price on a property with unmatched potential in a top-tier location.
-
1988-04-28soldstatus $52,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $5,006 · $417/mo
- Projected year-2 tax
- $5,006 · $417/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,583
- − Mortgage interest
- −$8,402
- − Property taxes
- −$5,006
- − Insurance
- −$750
- − Repairs & maintenance
- −$2,047
- − Management
- −$2,047
- − Depreciation
- −$4,364
- Taxable income
- $2,968
- Est. tax owed @ 24.0%
- −$712
- After-tax cash flow
- $4,303/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hilliard City
- NCES district ID
- 3904701
- Math proficiency
- 57% ▼ -14.00%
- Reading proficiency
- 62% ▼ -6.00%
- Median HH income
- $77,944
- Composite
- 53.32/100
- National rank
- #1479
- State rank
- #246 of 656 in OH
Livability — Hilliard
- Score
- 87/100
- State rank
- #34
- US rank
- #331
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hilliard, OH
- County
- Franklin County · 1,351,780 people
- City population
- 65,238
- Metro
- Columbus, OH
- Population (ZIP)
- 65,238
- Household income
- $111,440
- Rent vs Own
- Severe rent burden
- 1356.0
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 1,456,139 people
- By 2030
- 1,556,890 · +6.9%
- By 2040
- 1,757,349 · +20.7%
- By 2050
- 1,950,539 · +34.0%
- By 2075
- 2,376,171 · +63.2%
- By 2100
- 2,636,796 · +81.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Two or more races 7% Asian 6% Black 6% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Romanian 4% Italian 2% Lithuanian 2%
- Foreign-born
- 11% · Canada, China
- Languages at home
- 85% English-only · Spanish 4% Other Indo-European 3% Arabic 2%
Political lean MEDSL · Franklin
- 2024 margin
- Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
- 2008→2024 swing
- +7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
- All cycles
- 2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -277.31%
- Current HPI
- 268.491
- Rent YoY
- ▲ 1.25%
- Metro
- Columbus, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+185.7% since first listed3 events — show timeline
- 2026-05-09 Pending — CBRMLS
- 2026-04-10 Listed $150,000 CBRMLS
- 1988-04-28 Sold (Public Records) $52,500 Public Records
Property tax history
+4.3%/yrLatest (2024): $5,006 · +22.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…