CashFlowRE
Sign in Sign up
No image
B Composite 71.69
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.1/5.0
  • Livability +3.9/5.0
  • Schools +3.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$200,000

6411 Askeland Dr · Anchorage, AK 99507
7 bd · 3.0 ba · 2,876 sqft · Land · 252 Days on market
Built 1978 0.29 ac lot $70/sqft · 70% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This Home have lots to offer Conveniently located in Mid South Anchorage just off LakeOtis and Dowling area. Close to Dimond area and Midtown to Downtown amenities for shopping, hospitals, restaurant, and so on. . Its needed some repairs so its priced appropriate. Take a look and request a showing today!

Key facts

  • 0.29 acre lot
  • Built 1978
  • Listed 252 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 7-bed/3.0-bath land listed at $200k.

Deal economics

  • At list price, monthly cash flow is $1k ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $200k).
  • Recommended offer: $176k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.5% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+6.3%/yr); 188 active listings in the ZIP; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($108k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 6.3% rent growth), your $56k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 252 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
Recommended offer $176,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 252 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.53%
Cap rate
12.48%
Cash-on-cash
22.09%
DSCR
1.98
GRM
5.5

CMA / ARV

ARV (median comp)
$677,865
List price
$200,000
Delta
-70.50%
Verdict
UNDERPRICED
Comps
3 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 6.35% rent growth · sell at horizon

5-year hold
IRR
18.6%
Equity multiple
1.78×
Total profit
$43,942
Equity at exit
$29,821
10-year hold
IRR
29.2%
Equity multiple
4.03×
Total profit
$169,786
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99507

Rents YoY
6.3%
Active inventory
188
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$3,055 medium interval (Pro) →
Mortgage (P&I)
$1,049
Tax est. 1.5%
$250 /mo · $3,000/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$641
Net cashflow
$1,031

Break-even live

Break-even rent $1,750
Max offer price $200,000
Occupancy floor 61%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 19 events

  1. 2026-06-18
    days on market $200,000 Active 252 DOM
  2. 2026-06-17
    days on market $200,000 Active 251 DOM
  3. 2026-06-16
    days on market $200,000 Active 250 DOM
  4. 2026-06-15
    days on market $200,000 Active 249 DOM
  5. 2026-06-14
    days on market $200,000 Active 247 DOM
  6. 2026-06-13
    days on market $200,000 Active 246 DOM
  7. 2026-06-10
    days on market $200,000 Active 244 DOM
  8. 2026-06-09
    days on market $200,000 Active 243 DOM
  9. 2026-06-08
    days on market $200,000 Active 242 DOM
  10. 2026-06-07
    days on market $200,000 Active 241 DOM
  11. 2026-06-03
    days on market $200,000 Active 237 DOM
  12. 2026-06-02
    days on market $200,000 Active 236 DOM
  13. 2026-06-01
    days on market $200,000 Active 235 DOM
  14. 2026-05-31
    days on market $200,000 Active 234 DOM
  15. 2026-05-30
    days on market $200,000 Active 233 DOM
  16. 2025-10-09
    listed $200,000 Active 305-char remark
    Show marketing remark (305 chars)

    This Home have lots to offer Conveniently located in Mid South Anchorage just off LakeOtis and Dowling area. Close to Dimond area and Midtown to Downtown amenities for shopping, hospitals, restaurant, and so on. . Its needed some repairs so its priced appropriate. Take a look and request a showing today!

  17. 2001-09-28
    soldstatus
  18. 2001-09-28
    soldstatus
  19. 1998-12-31
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,655
− Mortgage interest
−$11,203
− Property taxes
−$3,000
− Insurance
−$1,000
− Repairs & maintenance
−$2,932
− Management
−$2,932
− Depreciation
−$5,818
Taxable income
$9,769
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,345
After-tax cash flow
$10,027/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
37,301
Household income
$107,992
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
775.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 53% Asian 16% Two or more races 11% Hispanic / Latino 9% Native American 6% Black 4% Pacific Islander 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Portuguese 3% Romanian 2% Lithuanian 2%
Foreign-born
16% · Canada, South Korea, China
Languages at home
78% English-only · Tagalog/Filipino 8% Other Asian/Pacific 4% Spanish 3%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -216.29%
Current HPI
273.1227
Rent YoY
▲ 6.35%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

4 events — show timeline
  • 2025-10-09 Listed $200,000 ForSaleByOwner.com
  • 2001-09-28 Sold (Public Records) Public Records
  • 2001-09-28 Sold (Public Records) Public Records
  • 1998-12-31 Sold (Public Records) Public Records

Property tax history

-15.3%/yr

Latest (2025): $379 · +28.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…