16305 Enclave Village Dr #102 · Tampa, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- 1% rule +7.2/10.0
- Cash flow +6.8/30.0
- Schools +5.0/10.0
- Livability +4.0/5.0
- Rent growth +2.2/5.0
- Condition / age +2.2/5.0
- DSCR +1.0/10.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great long-term investment! Combine, and save, with TB8484177 to start cash flowing day one. Positioned within the gated Promenade at Tampa Palms, this first-floor 2-bedroom, 2-bath condominium offers a functional layout, lake views, and low-maintenance living in one of Tampa’s most established master-planned areas. Inside, the open-concept design connects the living, dining, and kitchen areas, creating a seamless flow for everyday living. Tile flooring runs throughout the main spaces, and the kitchen features stone countertops with direct sightlines into the living area. The split-bedroom layout enhances privacy, with the secondary bedroom and full bath located near the front, while the primary suite sits toward the rear. The primary bedroom includes a walk-in closet and en-suite bath for added convenience. A screened lanai overlooks the lake, providing a quiet outdoor space, and a private storage unit adds practical functionality. Additional features include in-unit laundry, central air conditioning, and assigned parking. Located near Tampa Palms Blvd and Bruce B Downs, this community offers quick access to USF, I-75, shopping, dining, and entertainment, along with community pool amenities. Condo fees include exterior maintenance, water, trash, and recreational facilities—supporting easy ownership.
Key facts
- Open-concept design
- Split-bedroom layout
- Lake views
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $150k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $-236 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $116k (22.8% below list).
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $116k (22.8% below list) — sets the bar for cash-flow.
- Cap rate 4.4% vs local median 2.8% in Tampa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#142 in FL, #2,135 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: crime D+.
- Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Tampa Palms Elementary School (math 66% / reading 68%, grade B+, #450 of 2,144 statewide, top 22%, 778 students, 46% FRL); Liberty Middle School (math 53% / reading 51%, grade C+, #217 of 571 statewide, top 40%, 1,081 students, 45% FRL); Freedom High School (math 23% / reading 39%, grade F, #429 of 667 statewide, top 65%, 1,837 students, 54% FRL) — zoned schools at 48% FRL track the district average.
- Market conditions: Rents soft (-1.2%/yr); 678 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 69d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 234 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 6y ago; this cycle's ask has dropped $22k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 35% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 234 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 4.40%
- Cash-on-cash
- -6.74%
- DSCR
- 0.70
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $197,560
- List price
- $149,900
- Delta
- -24.12%
- Verdict
- UNDERPRICED
- Comps
- 18 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5125 Palm Springs Blvd #13104 | 0.45mi | 3/2.0 (+1) | 1,292 (+2%) | 1mo | $205,000 | $159 | 70 |
| 17104 Carrington Park Dr #513 | 0.46mi | 2/2.0 | 1,144 (-10%) | 0mo | $130,000 | $114 | 62 |
| 17114 Carrington Park Dr #207 | 0.59mi | 2/2.0 | 1,144 (-10%) | 3mo | $166,000 | $145 | 53 |
| 5125 Palm Springs Blvd #8203 | 0.45mi | 2/2.0 | 1,089 (-14%) | 2mo | $175,000 | $161 | 53 |
| 5125 Palm Springs Blvd #4203 | 0.46mi | 2/2.0 | 1,089 (-14%) | 3mo | $198,000 | $182 | 52 |
| 17102 Carrington Park Dr #302 | 0.51mi | 2/2.0 | 1,032 (-19%) | 1mo | $160,000 | $155 | 50 |
| 16006 Robey Ct | 1.24mi | 3/2.0 (+1) | 1,387 (+9%) | 1mo | $297,500 | $214 | 44 |
| 5125 Palm Springs Blvd #4106 | 0.46mi | 2/2.0 | 1,117 (-12%) | 24mo | $209,000 | $187 | 38 |
| 7847 Tuscany Woods Dr | 0.64mi | 3/2.0 (+1) | 1,528 (+20%) | 3mo | $399,000 | $261 | 38 |
| 16066 Bella Woods Dr | 0.64mi | 3/2.0 (+1) | 1,456 (+15%) | 6mo | $405,000 | $278 | 36 |
| 16002 Robey Ct | 1.23mi | 3/2.0 (+1) | 1,536 (+21%) | 2mo | $377,500 | $246 | 33 |
| 8644 Hunters Key Cir | 1.46mi | 2/2.5 | 1,184 (-7%) | 27mo | $264,000 | $223 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -33.8%
- Equity multiple
- -0.05×
- Total profit
- $-44,251
- Equity at exit
- $22,351
- IRR
- -86.1%
- Equity multiple
- -0.83×
- Total profit
- $-76,873
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 1 active · 2 under contract
- Median asking
- $199,900 ($184/sqft)
- Median days on market
- 27 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- -15.3% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 33647
- Home prices YoY
- -23.7%
- Rents YoY
- -1.2%
- Active inventory
- 678
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,829 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax est. 1.5%
- −$187 /mo · $2,248/yr
- Insurance
- −$62
- HOA
- −$645
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$384
- Net cashflow
- $-236
Break-even live
Sensitivity live
| Price | -10% $-132 | -5% $-184 | +0% $-236 | +5% $-288 | +10% $-339 |
|---|---|---|---|---|---|
| Rent | -10% $-380 | -5% $-308 | +0% $-236 | +5% $-164 | +10% $-91 |
| Rate | -1.0pp $-160 | -0.5pp $-198 | base $-236 | +0.5pp $-275 | +1.0pp $-314 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16205 Enclave Village Dr Unit 102 Tampa, FL | 2.0 | 2.0 | 1270 | $1,900 | $1.50 | 10d | 1 | 0.02mi |
| 16303 Enclave Village Dr #103 Tampa, FL | 2.0 | 2.0 | 1270 | $1,900 | $1.50 | 116d | 1 | 0.04mi |
| 16303 Enclave Village Dr #103 Tampa, FL | 2.0 | 2.0 | 1270 | $1,895 | $1.49 | 10d | 1 | 0.04mi |
| 16337 Enclave Village Dr #302 Tampa, FL | 2.0 | 2.0 | 1270 | $1,750 | $1.38 | 10d | 1 | 0.04mi |
| 16253 Enclave Village Dr Tampa, FL | 2.0 | 2.0 | 1283 | $1,595 | $1.24 | 155d | 1 | 0.04mi |
| 6206 Avignon Ct Tampa, FL | 2.0 | 2.0 | 1270 | $1,750 | $1.38 | 10d | 1 | 0.04mi |
| 16310 Fairford Palms Ct Tampa, FL | 2.0 | 2.5 | 1526 | $1,950 | $1.28 | 69d | 1 | 0.25mi |
| 16305 Fairford Palms Ct Tampa, FL | 2.0 | 2.5 | 1526 | $2,100 | $1.38 | 40d | 1 | 0.27mi |
| 16305 Fairford Palms Ct Tampa, FL | 2.0 | 2.5 | 1526 | $2,100 | $1.38 | 75d | 1 | 0.27mi |
| 7970 Tampa Palms Blvd Tampa, FL | 1.0–2.0 | 1.0–2.0 | 1417 | $2,425 | $1.71 | 10d | 4 | 0.29mi |
| 6212 Ashbury Palms Dr Tampa, FL | 3.0 | 2.5 | 1764 | $2,175 | $1.23 | 101d | 1 | 0.33mi |
| 6212 Ashbury Palms Dr Tampa, FL | 3.0 | 2.5 | 1764 | $2,175 | $1.23 | 85d | 1 | 0.33mi |
| 6000 Compton Estates Way Tampa, FL | 1.0–3.0 | 1.0–2.0 | 1240 | $1,675 | $1.35 | 10d | 5 | 0.33mi |
| 16314 Worchester Palms Ct Tampa, FL | 3.0 | 2.5 | 1526 | $2,099 | $1.38 | 126d | 1 | 0.38mi |
| 17106 Carrington Park Dr Tampa, FL | 1.0–2.0 | 1.0–2.0 | 1018 | $1,450 | $1.42 | 41d | 2 | 0.40mi |
| 17106 Carrington Park Dr Tampa, FL | 2.0 | 2.0 | 1144 | $1,450 | $1.27 | 10d | 1 | 0.40mi |
| 17108 Carrington Park Dr #707 Tampa, FL | 2.0 | 2.0 | 1144 | $1,600 | $1.40 | 10d | 1 | 0.43mi |
| 16317 Newbury Palms Ct Tampa, FL | 3.0 | 2.5 | 1764 | $2,300 | $1.30 | 99d | 1 | 0.45mi |
| 16322 Parkstone Palms Ct Tampa, FL | 3.0 | 2.5 | 1764 | $2,400 | $1.36 | 138d | 1 | 0.47mi |
| 17101 Carrington Park Dr #405 Tampa, FL | 3.0 | 2.0 | 1336 | $1,650 | $1.24 | 75d | 1 | 0.47mi |
| 17101 Carrington Park Dr #415 Tampa, FL | 3.0 | 2.0 | 1336 | $1,850 | $1.38 | 104d | 1 | 0.47mi |
| 16616 Palm Royal Dr Tampa, FL | 1.0–3.0 | 1.0–2.0 | 1345 | $2,195 | $1.63 | 0d | 24 | 0.48mi |
| 6265 Ashbury Palms Dr Tampa, FL | 3.0 | 2.5 | 1764 | $2,400 | $1.36 | 10d | 1 | 0.48mi |
| 17110 Carrington Park Dr Tampa, FL | 1.0–2.0 | 1.0–2.0 | 906 | $1,800 | $1.99 | 145d | 2 | 0.48mi |
| 17102 Carrington Park Dr Tampa, FL | 2.0 | 2.0 | 1088 | $1,548 | $1.42 | 29d | 3 | 0.48mi |
| 17102 Carrington Park Dr Tampa, FL | 1.0–2.0 | 1.0–2.0 | 962 | $1,650 | $1.72 | 33d | 4 | 0.48mi |
| 17102 Carrington Park Dr #320 Tampa, FL | 2.0 | 2.0 | 1032 | $1,445 | $1.40 | 1d | 1 | 0.48mi |
| 17110 Carrington Park Dr #803 Tampa, FL | 1.0 | 1.0 | 892 | $1,275 | $1.43 | 10d | 1 | 0.48mi |
| 17110 Carrington Park Dr #832 Tampa, FL | 2.0 | 2.0 | 1032 | $1,650 | $1.60 | 99d | 1 | 0.48mi |
| 17110 Carrington Park Dr #832 Tampa, FL | 2.0 | 2.0 | 1032 | $1,800 | $1.74 | 121d | 1 | 0.48mi |
| 17110 Carrington Park Dr Tampa, FL | 1.0 | 1.0 | 892 | $1,230 | $1.38 | 120d | 1 | 0.48mi |
| 5125 Palm Springs Blvd Tampa, FL | 2.0–3.0 | 2.0 | 1190 | $1,795 | $1.51 | 53d | 3 | 0.53mi |
| 5125 Palm Springs Blvd Tampa, FL | 1.0–3.0 | 1.0–2.0 | 1071 | $1,698 | $1.58 | 145d | 7 | 0.53mi |
| 5125 Palm Springs Blvd Tampa, FL | 2.0 | 2.0 | 1103 | $1,762 | $1.60 | 101d | 2 | 0.53mi |
| 5125 Palm Springs Blvd Tampa, FL | 2.0 | 2.0 | 1103 | $1,762 | $1.60 | 90d | 2 | 0.53mi |
| 5125 Palm Springs Blvd Tampa, FL | 1.0–3.0 | 1.0–2.0 | 929 | $1,698 | $1.83 | 158d | 7 | 0.53mi |
| 5125 Palm Springs Blvd Tampa, FL | 2.0–3.0 | 2.0 | 1179 | $1,525 | $1.29 | 114d | 5 | 0.53mi |
| 5125 Palm Springs Blvd Tampa, FL | 1.0–3.0 | 1.0–2.0 | 1071 | $1,840 | $1.72 | 12d | 6 | 0.53mi |
| 17220 Heart of Palms Dr Tampa, FL | 2.0–3.0 | 2.0 | 1342 | $1,443 | $1.07 | 0d | 7 | 1.09mi |
| 17200 Madison Green Dr Tampa, FL | 2.0–3.0 | 2.0 | 1046 | $1,444 | $1.38 | 0d | 9 | 1.12mi |
HOA detail $645/mo · $7,740/yr condo
- Likely covers
- watertrashexterior maint.poolsecurityparking
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-11-08days on market $149,900 Active 234 DOM
-
2026-11-07days on market $149,900 Active 233 DOM
-
2026-11-06days on market $149,900 Active 232 DOM
-
2026-11-05days on market $149,900 Active 231 DOM
-
2026-11-04days on market $149,900 Active 230 DOM
-
2026-11-02days on market $149,900 Active 228 DOM
-
2026-11-01days on market $149,900 Active 227 DOM
-
2026-10-31days on market $149,900 Active 226 DOM
-
2026-10-30days on market $149,900 Active 225 DOM
-
2026-10-29days on market $149,900 Active 224 DOM
-
2026-10-28days on market $149,900 Active 223 DOM
-
2026-10-27days on market $149,900 Active 222 DOM
-
2026-10-26days on market $149,900 Active 221 DOM
-
2026-10-25days on market $149,900 Active 220 DOM
-
2026-10-24days on market $149,900 Active 219 DOM
-
2026-10-23days on market $149,900 Active 218 DOM
-
2026-10-22days on market $149,900 Active 217 DOM
-
2026-10-21days on market $149,900 Active 216 DOM
-
2026-10-21price $149,900 Active 215 DOM
-
2026-10-20days on market $155,000 Active 215 DOM
-
2026-10-19days on market $155,000 Active 214 DOM
-
2026-10-18days on market $155,000 Active 213 DOM
-
2026-10-17days on market $155,000 Active 212 DOM
-
2026-10-16days on market $155,000 Active 211 DOM
-
2026-10-15days on market $155,000 Active 210 DOM
-
2026-10-14days on market $155,000 Active 209 DOM
-
2026-10-13days on market $155,000 Active 208 DOM
-
2026-10-12days on market $155,000 Active 207 DOM
-
2026-10-11days on market $155,000 Active 206 DOM
-
2026-10-10days on market $155,000 Active 205 DOM
-
2026-10-09days on market $155,000 Active 204 DOM
-
2026-10-08days on market $155,000 Active 203 DOM
-
2026-10-07days on market $155,000 Active 202 DOM
-
2026-10-06days on market $155,000 Active 201 DOM
-
2026-10-05days on market $155,000 Active 200 DOM
-
2026-10-03days on market $155,000 Active 198 DOM
-
2026-10-02days on market $155,000 Active 197 DOM
-
2026-10-01days on market $155,000 Active 196 DOM
-
2026-09-30days on market $155,000 Active 195 DOM
-
2026-09-29days on market $155,000 Active 194 DOM
-
2026-09-28days on market $155,000 Active 193 DOM
-
2026-09-27days on market $155,000 Active 192 DOM
-
2026-09-25days on market $155,000 Active 190 DOM
-
2026-09-24days on market $155,000 Active 189 DOM
-
2026-09-23days on market $155,000 Active 188 DOM
-
2026-09-22days on market $155,000 Active 187 DOM
-
2026-09-21days on market $155,000 Active 186 DOM
-
2026-09-20days on market $155,000 Active 185 DOM
-
2026-09-19days on market $155,000 Active 184 DOM
-
2026-09-18days on market $155,000 Active 183 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 27 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,950
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,248
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,756
- − Management
- −$1,756
- − HOA
- −$7,740
- − Depreciation
- −$4,361
- Taxable loss
- −$5,058
- Est. tax savings @ 24.0%
- +$1,214
- After-tax cash flow
- $-1,617/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires moderate renovations to improve its curb appeal and interior aesthetics, enhancing both resale and rental value.
Repairs flagged
- Moderate Kitchen cabinets — Dated appearance
- Moderate Bathtubs and sinks — Dated appearance
- Minor Paint — Slight wear
Value-add opportunities
- Both Painting — Enhances curb appeal and interior aesthetics ↑
- Both Landscaping — Improves curb appeal and enhances property value ↑
- Both Kitchen and bathroom updates — Modernizes spaces and increases appeal ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Hillsborough
- NCES district ID
- 1200870
- Math proficiency
- 47% ▼ -8.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $50,622
- Composite
- 41.6/100
- National rank
- #3435
- State rank
- #41 of 73 in FL
Livability — Tampa
- Score
- 79/100
- State rank
- #142
- US rank
- #2135
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tampa, FL
- County
- Hillsborough County · 1,607,022 people
- City population
- 523,346
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 74,844
- Household income
- $109,285
- Rent vs Own
- Severe rent burden
- 11% of renters
Population outlook (Hillsborough County) Hauer SSP2
- Today (2025)
- 1,607,022 people
- By 2030
- 1,733,968 · +7.9%
- By 2040
- 1,979,565 · +23.2%
- By 2050
- 2,203,427 · +37.1%
- By 2075
- 2,667,893 · +66.0%
- By 2100
- 2,891,558 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- White 43% Hispanic / Latino 20% Asian 16% Black 16% Two or more races 15%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 5% Cuban 2% Dominican 2%
- Languages at home
- 62% English-only · Spanish 16% Other Indo-European 7% Arabic 4%
Political lean MEDSL · Hillsborough
- 2024 margin
- Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
- 2008→2024 swing
- -10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
- All cycles
- 2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -69.77%
- Current HPI
- 225.0483
- Rent YoY
- ▼ -1.18%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+7.5% since first listed5 events — show timeline
- 2026-03-19 Listed $172,000 Stellar MLS as Distributed by MLS Grid
- 2021-02-12 Sold (MLS) $150,000 Stellar MLS as Distributed by MLS Grid
- 2021-01-09 Pending — Stellar MLS as Distributed by MLS Grid
- 2020-12-27 Price Changed $159,000 Stellar MLS as Distributed by MLS Grid
- 2020-12-01 Listed $160,000 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…