534 Barrington Rd · Longswamp, PA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 6 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 17.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- DSCR +9.3/10.0
- ARV discount +7.5/15.0
- 1% rule +7.2/10.0
- Schools +5.2/10.0
- Condition / age +4.0/5.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Appreciation +0.0/10.0
$203,575
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
COMING SOON | 534 Barrington Road The Adirondack Plan | With Primary Suite Variation 3 Bedrooms | 2 Bathrooms | ~1,525 Sq. Ft. Your Future Starts Here Get ready to call 534 Barrington Road home. This upcoming build of the Adirondack plan offers a rare opportunity to secure a prime homesite within The Reserve at Mountain Village. Designed for a modern, low-maintenance lifestyle, this 1,525-square-foot ranch combines high-end editorial aesthetics with the functional spaces your family needs. Interior Highlights Heart of the Home: An expansive, open-concept living area with "confident white space" and a premium feel-perfect for modern living. Chef's Kitchen: Large island, ample counter space, and a layout designed for effortless entertaining. Primary Suite: A secluded retreat featuring a spa-like en-suite bath and a generous walk-in closet. Versatile Layout: Three full bedrooms allow for the perfect home office or guest suite setup. The Reserve Lifestyle Experience "worry-free" living in the scenic hills of Berks County. Nestled within the Brandywine Heights Area School District and just 5 minutes from Bear Creek Mountain Resort, our community offers: Outdoor Amenities: Nature trails, a community playground, and a basketball court. Community Care: 24-hour maintenance, lighted sidewalks, and paved off-street parking. Peace of Mind: Professional on-site management and a welcoming, all-age atmosphere.
Key facts
- Versatile layout
- Outdoor amenities
- Community playground
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $204k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $561 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $204k).
- Recommended offer: $191k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Brandywine Heights Area SD (suburban): math 48% / reading 66% proficiency, ranked #241 of 658 in PA (top 37%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Market conditions: Rents flat; 157 active listings in the ZIP; high-income renter base; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 71 days — a 6% lower offer ($191k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 9.60%
- Cash-on-cash
- 11.82%
- DSCR
- 1.53
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $133,900
- List price
- $203,575
- Delta
- 52.04%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 194 Haddon Dr | 0.40mi | 3/2.0 | 1,344 (-12%) | 2mo | $133,900 | $100 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.13% rent growth · sell at horizon
- IRR
- -2.0%
- Equity multiple
- 0.93×
- Total profit
- $-4,188
- Equity at exit
- $30,354
- IRR
- 4.3%
- Equity multiple
- 1.27×
- Total profit
- $15,450
- Equity at exit
- $17,601
Cash invested: $57,001 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18062
- Home prices YoY
- -26.4%
- Rents YoY
- 0.1%
- Active inventory
- 157
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $2,491 medium interval (Pro) →
- Mortgage (P&I)
- −$1,068
- Tax est. 1.5%
- −$254 /mo · $3,054/yr
- Insurance
- −$85
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$523
- Net cashflow
- $561
Break-even live
Sensitivity live
| Price | -10% $702 | -5% $632 | +0% $561 | +5% $491 | +10% $421 |
|---|---|---|---|---|---|
| Rent | -10% $365 | -5% $463 | +0% $561 | +5% $660 | +10% $758 |
| Rate | -1.0pp $664 | -0.5pp $613 | base $561 | +0.5pp $509 | +1.0pp $455 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,894
- Closing costs
- $6,107
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-18days on market $203,575 Active 71 DOM
-
2026-06-17days on market $203,575 Active 70 DOM
-
2026-06-16days on market $203,575 Active 69 DOM
-
2026-06-15days on market $203,575 Active 68 DOM
-
2026-06-14days on market $203,575 Active 66 DOM
-
2026-06-13days on market $203,575 Active 65 DOM
-
2026-06-10days on market $203,575 Active 63 DOM
-
2026-06-09days on market $203,575 Active 62 DOM
-
2026-06-08days on market $203,575 Active 61 DOM
-
2026-06-07days on market $203,575 Active 60 DOM
-
2026-06-05days on market $203,575 Active 57 DOM
-
2026-06-03days on market $203,575 Active 56 DOM
-
2026-06-02days on market $203,575 Active 55 DOM
-
2026-06-01days on market $203,575 Active 54 DOM
-
2026-05-31days on market $203,575 Active 53 DOM
-
2026-05-31days on market $203,575 Active 52 DOM
-
2026-04-08$203,575 Active 1438-char remark
Show marketing remark (1438 chars)
COMING SOON | 534 Barrington Road The Adirondack Plan | With Primary Suite Variation 3 Bedrooms | 2 Bathrooms | ~1,525 Sq. Ft. Your Future Starts Here Get ready to call 534 Barrington Road home. This upcoming build of the Adirondack plan offers a rare opportunity to secure a prime homesite within The Reserve at Mountain Village. Designed for a modern, low-maintenance lifestyle, this 1,525-square-foot ranch combines high-end editorial aesthetics with the functional spaces your family needs. Interior Highlights Heart of the Home: An expansive, open-concept living area with "confident white space" and a premium feel-perfect for modern living. Chef's Kitchen: Large island, ample counter space, and a layout designed for effortless entertaining. Primary Suite: A secluded retreat featuring a spa-like en-suite bath and a generous walk-in closet. Versatile Layout: Three full bedrooms allow for the perfect home office or guest suite setup. The Reserve Lifestyle Experience "worry-free" living in the scenic hills of Berks County. Nestled within the Brandywine Heights Area School District and just 5 minutes from Bear Creek Mountain Resort, our community offers: Outdoor Amenities: Nature trails, a community playground, and a basketball court. Community Care: 24-hour maintenance, lighted sidewalks, and paved off-street parking. Peace of Mind: Professional on-site management and a welcoming, all-age atmosphere.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 3/10 Moderate 6 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 4/10 Moderate 17% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,898
- − Mortgage interest
- −$11,403
- − Property taxes
- −$3,054
- − Insurance
- −$1,018
- − Repairs & maintenance
- −$2,392
- − Management
- −$2,392
- − Depreciation
- −$5,922
- Taxable income
- $3,717
- Est. tax owed @ 24.0%
- −$892
- After-tax cash flow
- $5,845/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This manufactured home is in excellent condition with no visible repairs needed. It offers a modern, low-maintenance lifestyle and is ready for immediate occupancy.
Value-add opportunities
- Both Painting — Fresh paint can enhance curb appeal and interior aesthetics
- Both Landscaping — Enhances curb appeal and can attract more potential buyers
- Both New flooring — Can improve the look and feel of the home, especially in high-traffic areas
Renovation cost estimate screening
Value-add ROI direction
- Both Painting — Fresh paint can enhance curb appeal and interior aesthetics ↑
- Both Landscaping — Enhances curb appeal and can attract more potential buyers ↑
- Both New flooring — Can improve the look and feel of the home, especially in high-traffic areas ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Brandywine Heights Area SD
- NCES district ID
- 4204050
- Math proficiency
- 48% ▲ 1.00%
- Reading proficiency
- 66% ▼ -1.00%
- Median HH income
- $62,904
- Composite
- 51.52/100
- National rank
- #3670
- State rank
- #241 of 658 in PA
Livability — Longswamp
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Lehigh County · 333,019 people
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 27,110
- Household income
- $110,675
- Rent vs Own
- Severe rent burden
- 537.0
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Hispanic / Latino 10% Two or more races 10% Asian 5% Black 3%
- Hispanic origin (detail)
- Puerto Rican 4% Dominican 2%
- Common ancestry
- Romanian 5% Lithuanian 2% Subsaharan African 2%
- Foreign-born
- 11% · Canada, China, Jamaica
- Languages at home
- 83% English-only · Spanish 7% Other Indo-European 4% French/Haitian/Cajun 2%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -91.04%
- Current HPI
- 253.5939
- Rent YoY
- ▲ 0.13%
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-04-08 Listed $203,575 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…