CashFlowRE
Sign in Sign up
208 Acadian St
C+ Composite 62.41
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.8/30.0
  • DSCR +9.8/10.0
  • ARV discount +6.7/15.0
  • 1% rule +6.3/10.0
  • Livability +3.7/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$149,900

208 Acadian St · New Iberia, LA 70560
3 bd · 2.0 ba · 1,592 sqft · SingleFamily · 94 Days on market
Built 1956 0.35 ac lot $94/sqft · at area comps Est $147k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great starter home featuring 3 bedrooms and 2 bathrooms. This charming property offers original hardwood flooring that adds warmth and character throughout. Enjoy outdoor living with a large covered patio overlooking the fenced backyard--perfect for relaxing or entertaining. A wonderful opportunity for first-time buyers or those looking to downsize.

Key facts

  • Large covered patio
  • Fenced backyard
  • 0.35 acre lot

Tags

ORIGINAL HARDWOOD FLOORINGLARGE COVERED PATIOFENCED BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $458 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $136k (9.0% below list) — sets the bar for market timing.
  • Cap rate 10.0% vs local median 5.8% in New Iberia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 237 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 94 days — a 9% lower offer ($136k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $136,409 (9.0% below list)

Questions for the listing agent

  1. It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
9.96%
Cash-on-cash
13.10%
DSCR
1.58
GRM
7.4

CMA / ARV

ARV (median comp)
$147,133
List price
$149,900
Delta
1.88%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
172 Eckart Dr 0.47mi 3/2.0 1,600 (+0%) 0mo $150,000 $94 77
129 Dalton Dr 0.45mi 3/2.0 1,750 (+10%) 12mo $199,000 $114 52
830 W Main St 0.60mi 3/1.0 1,466 (-8%) 6mo $87,000 $59 50
305 Daspit Rd 0.61mi 2/2.0 (-1) 1,541 (-3%) 15mo $15,500 $10 49
1406 Willow St 0.69mi 3/2.0 1,600 (+0%) 24mo $133,000 $83 47
405 Howard St 0.67mi 3/2.0 1,514 (-5%) 21mo $122,000 $81 43
1211 Lombard St 0.64mi 3/2.0 1,384 (-13%) 11mo $104,000 $75 39
834 W St. Peter St 0.60mi 3/2.0 1,769 (+11%) 18mo $50,000 $28 38
111 W Saltilla St 0.75mi 3/2.0 1,766 (+11%) 14mo $175,000 $99 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
3.0%
Equity multiple
1.11×
Total profit
$4,817
Equity at exit
$22,351
10-year hold
IRR
12.5%
Equity multiple
1.99×
Total profit
$41,475
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70560

Home prices YoY
-29.8%
Active inventory
237
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,690 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$29 /mo · $343/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$355
Net cashflow
$458

Break-even live

Break-even rent $1,110
Max offer price $149,900
Occupancy floor 68%

Sensitivity live

Price -10% $543 -5% $501 +0% $458 +5% $416 +10% $373
Rent -10% $325 -5% $391 +0% $458 +5% $525 +10% $592
Rate -1.0pp $534 -0.5pp $496 base $458 +0.5pp $419 +1.0pp $380

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2118 W Old Spanish Trl New Iberia, LA 1.0–3.0 1.0–2.0 1013 $1,708 $1.69 14d 23 0.52mi
211 San Jose St New Iberia, LA 3.0 2.0 1397 $1,595 $1.14 14d 1 0.85mi
919 Russo St New Iberia, LA 3.0 2.0 1520 $1,800 $1.18 21d 1 1.36mi

Listing history 17 events

  1. 2026-06-18
    days on market $149,900 Active 94 DOM
  2. 2026-06-17
    days on market $149,900 Active 93 DOM
  3. 2026-06-16
    days on market $149,900 Active 92 DOM
  4. 2026-06-15
    days on market $149,900 Active 91 DOM
  5. 2026-06-14
    days on market $149,900 Active 89 DOM
  6. 2026-06-13
    days on market $149,900 Active 88 DOM
  7. 2026-06-10
    days on market $149,900 Active 86 DOM
  8. 2026-06-09
    days on market $149,900 Active 85 DOM
  9. 2026-06-08
    days on market $149,900 Active 84 DOM
  10. 2026-06-07
    days on market $149,900 Active 83 DOM
  11. 2026-06-05
    days on market $149,900 Active 80 DOM
  12. 2026-06-03
    days on market $149,900 Active 79 DOM
  13. 2026-06-02
    days on market $149,900 Active 78 DOM
  14. 2026-06-01
    days on market $149,900 Active 77 DOM
  15. 2026-05-31
    days on market $149,900 Active 76 DOM
  16. 2026-05-30
    days on market $149,900 Active 75 DOM
  17. 2026-03-12
    listed $149,900 Active 351-char remark
    Show marketing remark (351 chars)

    Great starter home featuring 3 bedrooms and 2 bathrooms. This charming property offers original hardwood flooring that adds warmth and character throughout. Enjoy outdoor living with a large covered patio overlooking the fenced backyard--perfect for relaxing or entertaining. A wonderful opportunity for first-time buyers or those looking to downsize.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$343 · $29/mo
Projected year-2 tax
$824 · $69/mo
Expected delta
+$482/yr (+$40/mo · 140.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,282
− Mortgage interest
−$8,397
− Property taxes
−$343
− Insurance
−$750
− Repairs & maintenance
−$1,623
− Management
−$1,623
− Depreciation
−$4,361
Taxable income
$3,187
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$765
After-tax cash flow
$4,733/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA

Livability — New Iberia

Score
73/100
State rank
#33
US rank
#5376

Category grades

Amenities C Commute D+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Iberia, LA
Population (ZIP)
37,589

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 52% Black 35% Two or more races 8% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 11% Italian 1% Serbian 1%
Foreign-born
3% · Canada
Languages at home
93% English-only · French/Haitian/Cajun 3% Spanish 2% Other Asian/Pacific 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.82%
Current HPI
154.9018
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-03-12 Listed $149,900 AcadianaMLS

Property tax history

-2.2%/yr

Latest (2025): $343 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…