Triplex
503 E 6th St · Dallas, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +10.6/30.0
- Appreciation +10.0/10.0
- Livability +4.0/5.0
- 1% rule +3.1/10.0
- DSCR +3.1/10.0
- Schools +3.1/10.0
- Condition / age +2.8/5.0
- Rent growth +1.8/5.0
$574,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 3 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
Exceptional investment opportunity for a tripex in the heart of Lake Cliff, Dallas! This unique triplex offers three units with flexible layouts ideal to be rented, multigenerational living, or to live in one unit and rent out the rest. Unit 501 features a spacious 1-bedroom, 1-bath layout with 776 sq. ft. , highlighted by a large living room, eat-in kitchen, and walk-in closet. Unit 503 offers 1,110 sq. ft. with 3 bedrooms, 1 bath, an expansive living area, and generous kitchen and dining spaces. Unit 505 includes 2 bedrooms, 1 bath, and 899 sq. ft. featuring a spacious eat-in kitchen and comfortable living room.
Key facts
- Walk-in closet
- Large living room
- Flexible layouts
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 2-bed/1.0-bath units multifamily listed at $575k. Condition is rated fair.
- This rent per unit runs 39% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Deal economics
- At list price, monthly cash flow is $-282 ($-3k/yr) — negative. Per door: $-94/mo.
- To cash-flow at today's rent, offer at most $525k (8.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $463k (19.4% below list).
- Recommended offer: $463k (19.4% below list) — sets the bar for 1% rule.
- Cap rate 5.7% vs local median 2.3% in Dallas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#24 in TX, #1,380 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: James Bowie El (math 37% / reading 47%, grade F, #1,335 of 4,322 statewide, top 33%, 345 students, 96% FRL); Hector P Garcia Middle (math 15% / reading 27%, grade F, #1,387 of 1,662 statewide, top 85%, 595 students, 95% FRL); W H Adamson H S (math 30% / reading 31%, grade F, #1,085 of 1,632 statewide, top 67%, 1,482 students, 96% FRL).
- Market conditions: Rents soft (-2.7%/yr); 212 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
Forward outlook
- In year one you build about $61k of equity ($4k loan paydown + $57k appreciation (10.0% local appreciation)).
- Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$99k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 128 days — a 12% lower offer ($506k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 128 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 5.71%
- Cash-on-cash
- -2.10%
- DSCR
- 0.91
- GRM
- 10.3
CMA / ARV
- ARV (median comp)
- $731,139
- List price
- $574,900
- Delta
- -21.37%
- Verdict
- UNDERPRICED
- Comps
- 14 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 606 Centre St | 1.21mi | 1/1.0 | 2,560 (-8%) | 4mo | $370,000 | $145 | 48 |
| 1450 Junior Dr | 0.78mi | 2/2.5 (+1) | 2,838 (+2%) | 4mo | $1,375,000 | $484 | 47 |
| 202 S Willomet Dr | 1.49mi | 2/1.0 (+1) | 3,440 (+24%) | 5mo | $1,049,000 | $305 | 31 |
| 102 N Willomet Ave | 1.46mi | 2/3.0 (+1) | 2,602 (-7%) | 32mo | $525,000 | $202 | 21 |
| 828 Evergreen Hills Rd | 1.32mi | 2/2.5 (+1) | 2,261 (-19%) | 14mo | $799,500 | $354 | 17 |
| 6335 W Northwest Hwy #1817 | 0.86mi | 2/3.0 (+1) | 2,297 (-18%) | 12mo | $525,000 | $229 | 17 |
| 1005 Haines Ave | 0.71mi | 2/2.0 (+1) | 2,427 (-13%) | 32mo | $735,000 | $303 | 17 |
| 381 E Greenbriar Ln #303 | 0.61mi | 2/2.5 (+1) | 2,293 (-18%) | 23mo | $620,000 | $270 | 16 |
| 408 Trinity River Cir | 0.61mi | 2/2.5 (+1) | 2,254 (-19%) | 27mo | $650,000 | $288 | 15 |
| 421 Allison Dr | 0.77mi | 2/2.5 (+1) | 2,197 (-21%) | 18mo | $999,999 | $455 | 14 |
| 807 Melba St | 1.18mi | 2/2.5 (+1) | 2,139 (-23%) | 35mo | $479,900 | $224 | 9 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 21.9%
- Equity multiple
- 2.75×
- Total profit
- $281,644
- Equity at exit
- $517,915
- IRR
- 19.1%
- Equity multiple
- 6.09×
- Total profit
- $819,287
- Equity at exit
- $1,116,904
Cash invested: $160,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75203
- Home prices YoY
- 31.8%
- Rents YoY
- -2.7%
- Active inventory
- 212
- Price-to-rent
- 31.0×
Monthly cashflow live
- Estimated rent
- $4,633 high interval (Pro) →
- Mortgage (P&I)
- −$3,015
- Tax from tax record
- −$687 /mo · $8,248/yr
- Insurance
- −$240
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$973
- Net cashflow
- $-282
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $4,632 |
| #1 | 2 | 1 | $1,544 |
| #2 | 2 | 1 | $1,544 |
| #3 | 2 | 1 | $1,544 |
| Total (3 units) | $4,633 | ||
Break-even live
Sensitivity live
| Price | -10% $44 | -5% $-119 | +0% $-282 | +5% $-444 | +10% $-607 |
|---|---|---|---|---|---|
| Rent | -10% $-648 | -5% $-465 | +0% $-282 | +5% $-99 | +10% $84 |
| Rate | -1.0pp $8 | -0.5pp $-135 | base $-282 | +0.5pp $-431 | +1.0pp $-582 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $143,725
- Closing costs
- $17,247
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 412 E 6th St Dallas, TX | 3.0 | 2.5 | 2198 | $3,400 | $1.55 | 47d | 1 | 0.09mi |
| 615 N Marsalis Ave #4 Dallas, TX | 1.0 | 1.0 | 420 | $895 | $2.13 | 139d | 1 | 0.11mi |
| 615 N Marsalis Ave #3 Dallas, TX | 1.0 | 1.0 | 420 | $950 | $2.26 | 1d | 1 | 0.11mi |
| 335 N Marsalis Ave Dallas, TX | 3.0 | 2.0 | 1260 | $1,950 | $1.55 | 6d | 1 | 0.12mi |
| 406 Lansing St Dallas, TX | 2.0 | 2.0 | 1014 | $1,995 | $1.97 | 18d | 1 | 0.13mi |
| 406 Lansing St Dallas, TX | 2.0 | 2.0 | 1014 | $1,895 | $1.87 | 0d | 1 | 0.13mi |
| 406 Lansing St Dallas, TX | 2.0 | 2.0 | 1014 | $1,995 | $1.97 | 64d | 1 | 0.13mi |
| 625 N Marsalis Ave Dallas, TX | 2.0 | 1.5 | 2808 | $2,000 | $0.71 | 12d | 1 | 0.13mi |
| 625 N Marsalis Ave Dallas, TX | 2.0 | 1.5 | 2808 | $2,000 | $0.71 | 139d | 1 | 0.13mi |
| 606 N Marsalis Ave Dallas, TX | 1.0–2.0 | 1.0 | 725 | $1,400 | $1.93 | 0d | 5 | 0.14mi |
| 609 N Lancaster Ave Dallas, TX | 1.0–2.0 | 1.0 | 750 | $1,399 | $1.87 | 0d | 2 | 0.17mi |
| 506 N Lancaster Ave Unit 506A Dallas, TX | 1.0 | 1.0 | 798 | $1,400 | $1.75 | 99d | 1 | 0.18mi |
| 310 E 7th St Dallas, TX | 3.0 | 2.5 | 2399 | $3,700 | $1.54 | 20d | 1 | 0.19mi |
| 512 N Lancaster Ave Unit 1-2 Dallas, TX | 3.0 | 3.5 | 1980 | $2,950 | $1.49 | 139d | 1 | 0.19mi |
| 716 Blaylock Dr Dallas, TX | 1.0 | 1.0 | 950 | $1,275 | $1.34 | 83d | 1 | 0.19mi |
| 512 N Lancaster Ave #1 Dallas, TX | 3.0 | 3.5 | 1980 | $3,450 | $1.74 | 139d | 1 | 0.19mi |
| 512 N Lancaster Ave Unit 6 Dallas, TX | 3.0 | 3.5 | 1980 | $3,150 | $1.59 | 107d | 1 | 0.19mi |
| 308 E 7th St Dallas, TX | 3.0 | 2.5 | 2399 | $3,600 | $1.50 | 139d | 1 | 0.19mi |
| 306 E 7th St Dallas, TX | 3.0 | 2.5 | 2399 | $3,900 | $1.63 | 110d | 1 | 0.20mi |
| 627 N Lancaster Ave Dallas, TX | 1.0 | 1.0 | 708 | $1,618 | $2.28 | 0d | 3 | 0.20mi |
| 602 N Lancaster Ave Dallas, TX | 1.0 | 1.0 | 8940 | $950 | $0.11 | 103d | 1 | 0.20mi |
| 230 E 5th St Unit 303 Dallas, TX | 1.0 | 1.0 | 665 | $1,469 | $2.21 | 120d | 1 | 0.20mi |
| 302 E 7th St Dallas, TX | 3.0 | 2.5 | 2399 | $3,600 | $1.50 | 139d | 1 | 0.20mi |
| 428 N Patton Ave Dallas, TX | 3.0 | 3.0 | 2300 | $3,900 | $1.70 | 57d | 1 | 0.20mi |
| 428 N Patton Ave Dallas, TX | 3.0 | 2.5 | 2399 | $3,900 | $1.63 | 102d | 1 | 0.20mi |
| 723 N Marsalis Ave Apt 205 Dallas, TX | 2.0 | 1.0 | 753 | $1,400 | $1.86 | 12d | 1 | 0.22mi |
| 723 N Marsalis Ave Apt 106 Dallas, TX | 1.0 | 1.0 | 753 | $1,200 | $1.59 | 12d | 1 | 0.22mi |
| 723 N Marsalis Ave Apt 205 Dallas, TX | 1.0 | 1.0 | 753 | $1,350 | $1.79 | 28d | 1 | 0.22mi |
| 431 E 8th St Unit C Dallas, TX | 1.0 | 1.0 | 500 | $900 | $1.80 | 18d | 1 | 0.22mi |
| 624 N Lancaster Ave Dallas, TX | 2.0 | 1.0–2.0 | 800 | $2,275 | $2.84 | 0d | 10 | 0.22mi |
| 501 N Ewing Ave Dallas, TX | 1.0–2.0 | 1.0–2.0 | 796 | $2,125 | $2.67 | 0d | 7 | 0.23mi |
| 326 N Denver St Dallas, TX | 2.0 | 1.0 | 960 | $1,795 | $1.87 | 39d | 1 | 0.23mi |
| 726 E 6th St Unit 1400 Dallas, TX | 1.0 | 1.0 | 912 | $1,450 | $1.59 | 12d | 1 | 0.23mi |
| 726 E 6th St Unit 182 Dallas, TX | 1.0 | 1.0 | 762 | $1,245 | $1.63 | 12d | 1 | 0.23mi |
| 726 E 6th St Unit 5509 Dallas, TX | 2.0 | 2.0 | 1104 | $1,825 | $1.65 | 12d | 1 | 0.23mi |
| 519 N Ewing Ave Dallas, TX | 1.0 | 1.0 | 675 | $890 | $1.32 | 64d | 1 | 0.23mi |
| 533 N Ewing Ave Dallas, TX | 2.0 | 2.0 | 1078 | $1,223 | $1.13 | 19d | 1 | 0.23mi |
| 533 N Ewing Ave Dallas, TX | 1.0 | 1.0 | 598 | $1,100 | $1.84 | 20d | 1 | 0.23mi |
| 533 N Ewing Ave Unit 119 Dallas, TX | 1.0 | 1.0 | 683 | $910 | $1.33 | 69d | 1 | 0.23mi |
| 405 N Ewing Ave Dallas, TX | 2.0 | 1.0–2.0 | 821 | $2,499 | $3.04 | 5d | 27 | 0.23mi |
Property features AI
Finance
- Other
- Triplex with 3 units and 1 buildingTotal building area reported as 2785 (source: plans)
- Financial info
- Listing accepts Cash, Conventional, FHA, and VA financingReported gross annual income and expenses (values provided)Net operating income reported
- HOA & community
- No homeowners association
Exterior
- Parking
- No garage; parking lot with 6 parking spaces
- Utilities
- City waterCity sewerNot in a municipal utility district
- Home design
- Residential income property (Triplex)
- Construction
- Built in 1921Stucco constructionComposition roofPillar/post/pier foundation
- Exterior features
- Chain link fencingLot smaller than 0.5 acre
Interior
- Kitchen
- Appliances: Other
- Bedrooms
- 6 bedrooms
- Flooring
- CarpetWood
- Bathrooms
- 3 full bathrooms
- Heating & cooling
- Central heatingCentral airElectric cooling
- Interior features
- Eat-in kitchenTwo levels
Listing history 50 events
-
2026-09-24days on market $574,900 Active 128 DOM
-
2026-09-23days on market $574,900 Active 127 DOM
-
2026-09-22days on market $574,900 Active 126 DOM
-
2026-09-21days on market $574,900 Active 125 DOM
-
2026-09-20days on market $574,900 Active 124 DOM
-
2026-09-19days on market $574,900 Active 123 DOM
-
2026-09-18days on market $574,900 Active 122 DOM
-
2026-09-17days on market $574,900 Active 121 DOM
-
2026-09-16days on market $574,900 Active 120 DOM
-
2026-09-15days on market $574,900 Active 119 DOM
-
2026-09-14days on market $574,900 Active 118 DOM
-
2026-09-13days on market $574,900 Active 117 DOM
-
2026-09-13price $574,900 Active 116 DOM
-
2026-09-12days on market $584,900 Active 116 DOM
-
2026-09-11days on market $584,900 Active 115 DOM
-
2026-09-05days on market $584,900 Active 109 DOM
-
2026-09-04days on market $584,900 Active 108 DOM
-
2026-09-02days on market $584,900 Active 106 DOM
-
2026-08-31days on market $584,900 Active 104 DOM
-
2026-08-29days on market $584,900 Active 102 DOM
-
2026-08-28days on market $584,900 Active 101 DOM
-
2026-08-26days on market $584,900 Active 99 DOM
-
2026-08-25days on market $584,900 Active 98 DOM
-
2026-08-24days on market $584,900 Active 97 DOM
-
2026-08-23days on market $584,900 Active 96 DOM
-
2026-08-22days on market $584,900 Active 95 DOM
-
2026-08-20days on market $584,900 Active 93 DOM
-
2026-08-19days on market $584,900 Active 92 DOM
-
2026-08-18days on market $584,900 Active 91 DOM
-
2026-08-17days on market $584,900 Active 90 DOM
-
2026-08-16days on market $584,900 Active 89 DOM
-
2026-08-15days on market $584,900 Active 88 DOM
-
2026-08-14days on market $584,900 Active 87 DOM
-
2026-08-13days on market $584,900 Active 86 DOM
-
2026-08-12days on market $584,900 Active 85 DOM
-
2026-08-11days on market $584,900 Active 84 DOM
-
2026-08-10days on market $584,900 Active 83 DOM
-
2026-08-09days on market $584,900 Active 82 DOM
-
2026-08-08days on market $584,900 Active 81 DOM
-
2026-08-06days on market $584,900 Active 79 DOM
-
2026-08-05days on market $584,900 Active 78 DOM
-
2026-08-04days on market $584,900 Active 77 DOM
-
2026-07-31days on market $584,900 Active 73 DOM
-
2026-07-30days on market $584,900 Active 71 DOM
-
2026-07-28days on market $584,900 Active 70 DOM
-
2026-07-26days on market $584,900 Active 68 DOM
-
2026-07-24days on market $584,900 Active 66 DOM
-
2026-07-23days on market $584,900 Active 65 DOM
-
2026-07-22days on market $584,900 Active 64 DOM
-
2026-07-20days on market $584,900 Active 62 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $8,248 · $687/mo
- Projected year-2 tax
- $10,521 · $877/mo
- Expected delta
- +$2,273/yr (+$189/mo · 27.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $55,596
- − Mortgage interest
- −$32,203
- − Property taxes
- −$8,248
- − Insurance
- −$2,874
- − Repairs & maintenance
- −$4,448
- − Management
- −$4,448
- − Depreciation
- −$16,724
- Taxable loss
- −$13,349
- Est. tax savings @ 24.0%
- +$3,204
- After-tax cash flow
- $-175/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This triplex offers a fair condition with moderate rehabilitation needs. Upgrading the kitchen and exterior paint, along with landscaping, can significantly enhance its value for both resale and rental.
Deferred maintenance Est. $60,000–$180,000 screening
- Major Roof (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — roof appears old and damaged
- Major Windows (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — windows appear old and damaged
- Major Electrical (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — electrical panel appears old and damaged
- Major Plumbing (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — plumbing fixtures appear old and damaged
- Major Exterior (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — exterior walls appear old and damaged
- Major Other (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — other components appear old and damaged
Repairs flagged
- Minor Kitchen cabinets — Some wear is visible, but the cabinets are still functional.
- Minor Bathroom fixtures — The fixtures may need updating for a more modern look.
- Minor Exterior paint — Some discoloration is visible, indicating the need for touch-ups.
- Moderate Flooring — The flooring is worn and may need replacement or refinishing.
- Moderate Interior paint — The walls and ceilings show discoloration, indicating the need for repainting.
- Minor Landscaping — The landscaping is overgrown and could benefit from trimming and maintenance.
Value-add opportunities
- Resale Kitchen renovation — Updating the kitchen with modern appliances and finishes can significantly increase the home's appeal. ↑
- Resale Exterior painting — Fresh paint can enhance the home's curb appeal and make it more attractive to potential buyers. ↑
- Both Landscaping — A well-maintained yard can improve both the home's resale and rental value. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Dallas ISD
- NCES district ID
- 4816230
- Math proficiency
- 31% ▼ -16.00%
- Reading proficiency
- 36% ▼ -4.00%
- Median HH income
- $42,881
- Composite
- 28.41/100
- National rank
- #6763
- State rank
- #559 of 826 in TX
Livability — Dallas
- Score
- 81/100
- State rank
- #24
- US rank
- #1380
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dallas, TX
- County
- Dallas County · 2,979,839 people
- City population
- 1,168,437
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 15,775
- Household income
- $46,989
- Rent vs Own
- Severe rent burden
- 5% of renters
Population outlook (Dallas County) Hauer SSP2
- Today (2025)
- 2,979,839 people
- By 2030
- 3,191,823 · +7.1%
- By 2040
- 3,619,611 · +21.5%
- By 2050
- 4,026,915 · +35.1%
- By 2075
- 4,957,073 · +66.4%
- By 2100
- 5,508,725 · +84.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- Hispanic / Latino 59% Black 31% Two or more races 17% White 7% Native American 2%
- Hispanic origin (detail)
- Mexican 53%
- Common ancestry
- Lithuanian 1% Swiss 1%
- Foreign-born
- 29% · Canada, China, Jamaica
- Languages at home
- 47% English-only · Spanish 51% French/Haitian/Cajun 1%
Political lean MEDSL · Dallas
- 2024 margin
- Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
- 2008→2024 swing
- +6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
- All cycles
- 2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 86.64%
- Current HPI
- 358.9507
- Rent YoY
- ▼ -2.72%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-2.5% since first listed2 events — show timeline
- 2026-06-21 Price Changed $584,900 NTREIS
- 2026-05-19 Listed $599,900 NTREIS
Property tax history
+15.9%/yrLatest (2025): $8,248 · -22.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…