990 Reeb Ave · Columbus, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.6/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$99,950
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
Key facts
- Inviting kitchen
- Modern finishes
- Contemporary updates
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $362 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.6% vs local median 3.8% in Columbus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#97 in OH, #1,491 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
- Columbus City School District (urban): math 15% / reading 26% proficiency, ranked #626 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.3%/yr); 196 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $692 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.3% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 471 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 20y ago; this cycle's ask has dropped $130k (57%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.2% of price; built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 471 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.51% ✓
- Cap rate
- 10.64%
- Cash-on-cash
- 15.51%
- DSCR
- 1.69
- GRM
- 5.5
CMA / ARV
- ARV (median comp)
- $221,295
- List price
- $99,950
- Delta
- -54.83%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 990 Reeb Ave | 0.00mi | 3/1.5 | 1,395 (0%) | 1mo | $150,000 | $108 | 99 |
| 1166 E Woodrow Ave | 0.38mi | 3/1.0 | 1,409 (+1%) | 1mo | $198,000 | $141 | 78 |
| 782 Stambaugh Ave | 0.52mi | 3/1.0 | 1,352 (-3%) | 1mo | $157,500 | $116 | 68 |
| 1753 Lockbourne Rd | 0.39mi | 4/1.5 (+1) | 1,370 (-2%) | 8mo | $249,900 | $182 | 67 |
| 1548 Wilson Ave | 0.61mi | 3/2.0 | 1,400 (+0%) | 6mo | $237,500 | $170 | 64 |
| 1739 Linwood Ave | 0.36mi | 3/2.0 | 1,569 (+12%) | 3mo | $235,000 | $150 | 58 |
| 1576 Linwood Ave | 0.61mi | 3/1.5 | 1,272 (-9%) | 2mo | $245,000 | $193 | 56 |
| 1172 E Woodrow Ave | 0.39mi | 3/2.0 | 1,200 (-14%) | 2mo | $155,000 | $129 | 55 |
| 1777 Lockbourne Rd | 0.36mi | 4/1.5 (+1) | 1,584 (+14%) | 3mo | $230,000 | $145 | 53 |
| 1718 Weiler Ave | 0.59mi | 4/2.0 (+1) | 1,305 (-6%) | 2mo | $100,000 | $77 | 53 |
| 1571 Wilson Ave | 0.58mi | 4/2.0 (+1) | 1,538 (+10%) | 3mo | $109,900 | $71 | 47 |
| 1465 Wilson Ave | 0.73mi | 3/1.0 | 1,552 (+11%) | 8mo | $210,000 | $135 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.32% rent growth · sell at horizon
- IRR
- 5.5%
- Equity multiple
- 1.21×
- Total profit
- $5,929
- Equity at exit
- $14,903
- IRR
- 14.3%
- Equity multiple
- 2.11×
- Total profit
- $31,122
- Equity at exit
- $8,642
Cash invested: $27,986 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43207
- Rents YoY
- 2.3%
- Active inventory
- 196
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $1,510 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$266 /mo · $3,187/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$317
- Net cashflow
- $362
Break-even live
Sensitivity live
| Price | -10% $418 | -5% $390 | +0% $362 | +5% $333 | +10% $305 |
|---|---|---|---|---|---|
| Rent | -10% $242 | -5% $302 | +0% $362 | +5% $421 | +10% $481 |
| Rate | -1.0pp $412 | -0.5pp $387 | base $362 | +0.5pp $336 | +1.0pp $310 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,988
- Closing costs
- $2,998
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1836 Lockbourne Rd Columbus, OH | 2.0–3.0 | 1.0–1.5 | 997 | $1,059 | $1.06 | 3d | 4 | 0.34mi |
| 1833 Berkeley Rd Columbus, OH | 3.0 | 1.5 | 1092 | $1,800 | $1.65 | 44d | 1 | 0.58mi |
| 662 Southwood Ave Columbus, OH | 3.0 | 2.0 | 1183 | $1,950 | $1.65 | 20d | 1 | 0.69mi |
| 1460 Oakwood Ave Columbus, OH | 2.0 | 1.0 | 901 | $900 | $1.00 | 44d | 1 | 0.70mi |
| 1460 Oakwood Ave Columbus, OH | 2.0 | 1.0 | 901 | $900 | $1.00 | 15d | 1 | 0.70mi |
| 838 Lock Ave Columbus, OH | 3.0 | 1.0 | 988 | $1,578 | $1.60 | 2d | 1 | 0.72mi |
| 529 E Morrill Ave Columbus, OH | 3.0 | 1.0 | 1318 | $1,600 | $1.21 | 4d | 1 | 0.72mi |
| 1416 S Ohio Ave Columbus, OH | 3.0 | 1.5 | 1056 | $1,595 | $1.51 | 22d | 1 | 0.76mi |
| 2491 Wilson Ave Columbus, OH | 3.0 | 1.0 | 1200 | $1,649 | $1.37 | 44d | 1 | 0.80mi |
| 1843 Parsons Ave Columbus, OH | 2.0 | 1.0 | 899 | $1,331 | $1.48 | 24d | 1 | 0.83mi |
| 546 E Jenkins Ave Unit 1 Columbus, OH | 2.0 | 1.0 | 975 | $1,295 | $1.33 | 24d | 1 | 0.85mi |
| 476 Southwood Ave Columbus, OH | 2.0 | 1.0 | 1219 | $1,400 | $1.15 | 44d | 1 | 0.90mi |
| 1622 Smith Rd Columbus, OH | 2.0 | 1.0 | 1045 | $1,000 | $0.96 | 4d | 1 | 0.90mi |
| 1622 Smith Rd Columbus, OH | 2.0 | 1.0 | 1045 | $1,000 | $0.96 | 20d | 1 | 0.90mi |
| 490-492 E Jenkins Ave Unit 490 Columbus, OH | 3.0 | 1.0 | 1050 | $1,325 | $1.26 | 44d | 1 | 0.92mi |
| 362 E Hinman Ave Columbus, OH | 2.0 | 1.0 | 879 | $1,149 | $1.31 | 44d | 1 | 0.93mi |
| 367 E Morrill Ave Columbus, OH | 2.0 | 1.0 | 977 | $1,450 | $1.48 | 44d | 1 | 0.93mi |
| 1648 Smith Rd Columbus, OH | 2.0 | 1.0 | 1250 | $1,000 | $0.80 | 44d | 1 | 0.94mi |
| 1776 Nason Ave Columbus, OH | 3.0 | 1.0 | 1300 | $1,500 | $1.15 | 8d | 1 | 0.95mi |
| 1776 Nason Ave Columbus, OH | 3.0 | 1.0 | 1300 | $1,500 | $1.15 | 4d | 1 | 0.95mi |
| 1288 Linwood Ave Columbus, OH | 3.0 | 1.0 | 1344 | $1,900 | $1.41 | 44d | 1 | 0.99mi |
| 1686 Smith Rd Columbus, OH | 3.0 | 1.5 | 1200 | $1,400 | $1.17 | 44d | 1 | 0.99mi |
| 1559 Frebis Ave Columbus, OH | 3.0 | 2.0 | 1744 | $2,100 | $1.20 | 44d | 1 | 1.00mi |
| 274 E Barthman Ave Columbus, OH | 2.0 | 1.0 | 960 | $1,500 | $1.56 | 18d | 1 | 1.01mi |
| 1239-1241 S Champion Ave Columbus, OH | 3.0 | 1.0 | 1134 | $1,275 | $1.12 | 16d | 1 | 1.02mi |
| 530 Hanford St Unit 1496117P Columbus, OH | 4.0 | 3.0 | 1862 | $7,310 | $3.93 | 2d | 1 | 1.02mi |
| 1893-1895 Holburn Ave Unit 2 Columbus, OH | 2.0 | 1.0 | 945 | $1,150 | $1.22 | 3d | 1 | 1.03mi |
| 1227 S Champion Ave Unit 1227 Columbus, OH | 3.0 | 1.0 | 1110 | $1,195 | $1.08 | 4d | 1 | 1.04mi |
| 1225 S Champion Ave Unit 1225 Columbus, OH | 3.0 | 1.0 | 1110 | $1,095 | $0.99 | 4d | 1 | 1.04mi |
| 554 E Gates St Columbus, OH | 2.0 | 1.0 | 902 | $1,295 | $1.44 | 11d | 1 | 1.05mi |
| 573 E Mithoff St Columbus, OH | 3.0 | 1.5 | 1300 | $2,100 | $1.62 | 44d | 1 | 1.08mi |
| 206 E Woodrow Ave Columbus, OH | 2.0 | 1.0 | 999 | $1,295 | $1.30 | 44d | 1 | 1.13mi |
| 1808 S 6th St Unit 1808 Columbus, OH | 2.0 | 1.0 | 975 | $1,050 | $1.08 | 44d | 1 | 1.14mi |
| 357 Frebis Ave #5 Columbus, OH | 3.0 | 3.5 | 1748 | $2,750 | $1.57 | 44d | 1 | 1.17mi |
| 1118 S Ohio Ave Columbus, OH | 3.0 | 1.5 | 1232 | $1,750 | $1.42 | 44d | 1 | 1.19mi |
| 1175 Ann St Columbus, OH | 2.0 | 1.0 | 904 | $1,495 | $1.65 | 44d | 1 | 1.21mi |
| 761 Siebert St Columbus, OH | 2.0 | 2.0 | 1050 | $2,350 | $2.24 | 4d | 1 | 1.22mi |
| 506 Thurman Ave Columbus, OH | 3.0 | 1.0 | 1500 | $1,600 | $1.07 | 2d | 1 | 1.23mi |
| 1386 Faber Ave Columbus, OH | 3.0 | 1.0 | 1250 | $1,649 | $1.32 | 8d | 1 | 1.24mi |
| 122 E Woodrow Ave Columbus, OH | 2.0 | 1.0 | 1200 | $1,450 | $1.21 | 15d | 1 | 1.25mi |
Listing history 24 events
-
2026-05-07status Pending 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2026-04-29status Active 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2026-04-22historical Contingent 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2026-04-13price $99,950 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2026-03-17price $196,000 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2025-07-21price $216,000 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2025-05-29status Active 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2025-05-29price $220,000 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2025-05-05historical 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2025-04-16status Active 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2025-01-24historical 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2024-10-07$230,000 Active 408-char remark
Show marketing remark (408 chars)
Welcome to this charming split-level home featuring 3 bedrooms and 1.5 bathrooms, where modern finishes meet comfortable living. The inviting kitchen boasts sleek stainless steel appliances, perfect for both everyday meals and entertaining. Step outside to discover a generously sized backyard, offering plenty of space for outdoor activities and relaxation. This home is ideal for cash buyers and investors.
-
2021-01-21soldstatus $180,000
-
2021-01-05soldstatus $180,000 Closed 798-char remark
Show marketing remark (798 chars)
Boasting an array of sleek finishes, this immaculate 3 bedroom, 1.5 bathroom 4 level split was just renovated and is move-in ready! Features of this 1,395 sq. ft. home include wide plank engineered hardwood floors, new insulated windows, new kitchen, updated high efficiency lighting, remodeled bathrooms, and a conveniently located entry level utility room. Beyond a functional entryway space the home flows into a luminous, semi-open concept living, dining, and kitchen area. The kitchen is equipped with white quartz countertops, a marble look tile backsplash, and a suite of brand new stainless steel appliances. Entry level features the half bath, a 1 car attached garage, utility and family room. 1st Floor features kitchen, dining and living rooms, 2nd features bath and 3 bedrooms. See A2A.
-
2020-12-04historical Contingent Finance and Inspection 798-char remark
Show marketing remark (798 chars)
Boasting an array of sleek finishes, this immaculate 3 bedroom, 1.5 bathroom 4 level split was just renovated and is move-in ready! Features of this 1,395 sq. ft. home include wide plank engineered hardwood floors, new insulated windows, new kitchen, updated high efficiency lighting, remodeled bathrooms, and a conveniently located entry level utility room. Beyond a functional entryway space the home flows into a luminous, semi-open concept living, dining, and kitchen area. The kitchen is equipped with white quartz countertops, a marble look tile backsplash, and a suite of brand new stainless steel appliances. Entry level features the half bath, a 1 car attached garage, utility and family room. 1st Floor features kitchen, dining and living rooms, 2nd features bath and 3 bedrooms. See A2A.
-
2020-12-01$179,990 Active 798-char remark
Show marketing remark (798 chars)
Boasting an array of sleek finishes, this immaculate 3 bedroom, 1.5 bathroom 4 level split was just renovated and is move-in ready! Features of this 1,395 sq. ft. home include wide plank engineered hardwood floors, new insulated windows, new kitchen, updated high efficiency lighting, remodeled bathrooms, and a conveniently located entry level utility room. Beyond a functional entryway space the home flows into a luminous, semi-open concept living, dining, and kitchen area. The kitchen is equipped with white quartz countertops, a marble look tile backsplash, and a suite of brand new stainless steel appliances. Entry level features the half bath, a 1 car attached garage, utility and family room. 1st Floor features kitchen, dining and living rooms, 2nd features bath and 3 bedrooms. See A2A.
-
2015-01-09soldstatus $24,111
-
2014-12-08historical
-
2014-10-10$21,700
-
2006-10-03soldstatus $92,900
-
2006-08-31soldstatus $92,900
-
2006-08-11historical
-
2006-07-25$89,800
-
1995-06-06soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,187 · $266/mo
- Projected year-2 tax
- $3,187 · $266/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,124
- − Mortgage interest
- −$5,599
- − Property taxes
- −$3,187
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,450
- − Management
- −$1,450
- − Depreciation
- −$2,908
- Taxable income
- $3,031
- Est. tax owed @ 24.0%
- −$727
- After-tax cash flow
- $3,614/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Columbus City School District
- NCES district ID
- 3904380
- Math proficiency
- 15% ▼ -17.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $38,483
- Composite
- 17.19/100
- National rank
- #9105
- State rank
- #626 of 656 in OH
Livability — Columbus
- Score
- 81/100
- State rank
- #97
- US rank
- #1491
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Columbus, OH
- County
- Franklin County · 1,351,780 people
- City population
- 612,189
- Metro
- Columbus, OH
- Population (ZIP)
- 47,272
- Household income
- $63,310
- Rent vs Own
- Severe rent burden
- 1679.0
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 1,456,139 people
- By 2030
- 1,556,890 · +6.9%
- By 2040
- 1,757,349 · +20.7%
- By 2050
- 1,950,539 · +34.0%
- By 2075
- 2,376,171 · +63.2%
- By 2100
- 2,636,796 · +81.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 7% Hispanic / Latino 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 2% Romanian 2% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 3% Other Indo-European 1%
Political lean MEDSL · Franklin
- 2024 margin
- Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
- 2008→2024 swing
- +7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
- All cycles
- 2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -244.33%
- Current HPI
- 268.3028
- Rent YoY
- ▲ 2.32%
- Metro
- Columbus, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+53.8% since first listed24 events — show timeline
- 2026-05-07 Pending — CBRMLS
- 2026-04-29 Relisted — CBRMLS
- 2026-04-22 Contingent — CBRMLS
- 2026-04-13 Price Changed $99,950 CBRMLS
- 2026-03-17 Price Changed $196,000 CBRMLS
- 2025-07-21 Price Changed $216,000 CBRMLS
- 2025-05-29 Relisted — CBRMLS
- 2025-05-29 Price Changed $220,000 CBRMLS
- 2025-05-05 Listing Removed — CBRMLS
- 2025-04-16 Relisted — CBRMLS
- 2025-01-24 Listing Removed — CBRMLS
- 2024-10-07 Listed $230,000 CBRMLS
- 2021-01-21 Sold (Public Records) $180,000 Public Records
- 2021-01-05 Sold (MLS) $180,000 CBRMLS
- 2020-12-04 Contingent — CBRMLS
- 2020-12-01 Listed $179,990 CBRMLS
- 2015-01-09 Sold (MLS) $24,111 CBRMLS
- 2014-12-08 Listing Removed — CBRMLS
- 2014-10-10 Listed $21,700 CBRMLS
- 2006-10-03 Sold (Public Records) $92,900 Public Records
- 2006-08-31 Sold (MLS) $92,900 CBRMLS
- 2006-08-11 Listing Removed — CBRMLS
- 2006-07-25 Listed $89,800 CBRMLS
- 1995-06-06 Sold (Public Records) $65,000 Public Records
Property tax history
+8.5%/yrLatest (2024): $3,187 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…