Triplex
900 E Cherry St · Petersburg, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.0/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks
Strong income-producing triplex with great tenants in Petersburg! This fully occupied property features three units, including two 2-bedroom units and one 1-bedroom unit, all supported by a consistent rental history and expenses kept to a minimum. All units include appliances, updated kitchen cabinets, and have solid hardwood floors, giving a more resiliant option compared to other flooring types. Off-street parking adds additional tenant benefit and the storage area works out great for the property manager or owner to store equipment. This is a stabilized asset ideal for investors seeking reliable cash flow, low vacancy risk, and a solid addition to a growing portfolio. Don't miss this opp
Key facts
- 0.25 acre lot
- 4 parking spots
- Built 1920
Property features AI
Finance
- Other: Allows pets; Green/energy efficient appliances, HVAC, and water heater
- Financial info: Property listed as residential income (triplex)
Exterior
- Parking: 4 open parking spaces; Gravel off-street parking
- Utilities: Public water; Public sewer
- Home design: Residential income property (Triplex); 2 stories
- Construction: Vinyl siding; Asphalt roof; Crawl space foundation; Built as a triplex
- Exterior features: Covered porch; Corner lot; Sloped lot
Interior
- Kitchen: Microwave; Range; Refrigerator; Kitchen island
- Flooring: Laminate
- Bathrooms: 3 full bathrooms
- Heating & cooling: Forced air heating (natural gas); Central air; Window units; Multiple cooling units
- Interior features: Bar; Eat-in kitchen; Entrance foyer; Kitchen island
- Laundry & utility: Washer hookup; Dryer; Washer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2×2bd/1ba + 1×1bd/1ba units multifamily listed at $250k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $380/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $250k).
- Recommended offer: $242k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#231 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, amenities F, commute F.
- Pike County School Corporation (rural): math 29% / reading 39% proficiency, ranked #203 of 301 in IN (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Petersburg Elementary School (math 32% / reading 32%, grade F, #652 of 994 statewide, top 68%, 458 students, 57% FRL); Pike Central Middle School (math 20% / reading 33%, grade F, #236 of 330 statewide, top 72%, 366 students, 49% FRL); Pike Central High School (math 32% / reading 57%, grade F, #169 of 369 statewide, top 51%, 475 students, 44% FRL) — zoned schools average 50% FRL vs 33% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 28 active listings in the ZIP; 7 units permitted in Pike County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Pike County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $70k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $163k; list at $250k implies a 53% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 11.76%
- Cash-on-cash
- 19.54%
- DSCR
- 1.87
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $83,556
- List price
- $249,900
- Delta
- 199.08%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.6%
- Equity multiple
- 1.46×
- Total profit
- $32,052
- Equity at exit
- $37,261
- IRR
- 20.5%
- Equity multiple
- 2.73×
- Total profit
- $121,307
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47567
- Home prices YoY
- -5.7%
- Active inventory
- 28
- Price-to-rent
- 18.1×
Monthly cashflow live
- Estimated rent
- $3,505 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$215 /mo · $2,582/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$736
- Net cashflow
- $1,139
Break-even live
Sensitivity live
| Price | -10% $1,281 | -5% $1,210 | +0% $1,139 | +5% $1,068 | +10% $998 |
|---|---|---|---|---|---|
| Rent | -10% $862 | -5% $1,001 | +0% $1,139 | +5% $1,278 | +10% $1,416 |
| Rate | -1.0pp $1,265 | -0.5pp $1,203 | base $1,139 | +0.5pp $1,074 | +1.0pp $1,009 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,304 |
| #1 | 2 | 1 | $1,152 |
| #2 | 2 | 1 | $1,152 |
| 1× unit | 1 | 1 | $1,201 |
| Total (3 units) | $3,505 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-21days on market $249,900 Active 58 DOM
-
2026-06-19days on market $249,900 Active 56 DOM
-
2026-06-18days on market $249,900 Active 55 DOM
-
2026-06-17days on market $249,900 Active 54 DOM
-
2026-06-16days on market $249,900 Active 53 DOM
-
2026-06-15days on market $249,900 Active 52 DOM
-
2026-06-14days on market $249,900 Active 50 DOM
-
2026-06-12days on market $249,900 Active 49 DOM
-
2026-06-09days on market $249,900 Active 46 DOM
-
2026-06-08days on market $249,900 Active 45 DOM
-
2026-06-07days on market $249,900 Active 44 DOM
-
2026-06-07days on market $249,900 Active 43 DOM
-
2026-06-04days on market $249,900 Active 40 DOM
-
2026-06-02days on market $249,900 Active 39 DOM
-
2026-06-01days on market $249,900 Active 38 DOM
-
2026-05-31days on market $249,900 Active 37 DOM
-
2026-05-31days on market $249,900 Active 36 DOM
-
2026-04-23$249,900 Active 838-char remark
-
2026-03-13price $265,000
-
2025-10-03$275,000 Active
-
2014-09-02$99,500
-
2012-10-15soldstatus $163,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,582 · $215/mo
- Projected year-2 tax
- $2,582 · $215/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,060
- − Mortgage interest
- −$13,998
- − Property taxes
- −$2,582
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$3,365
- − Management
- −$3,365
- − Depreciation
- −$7,270
- Taxable income
- $10,231
- Est. tax owed @ 24.0%
- −$2,455
- After-tax cash flow
- $11,214/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pike County School Corporation
- NCES district ID
- 1808900
- Math proficiency
- 29% ▼ -6.00%
- Reading proficiency
- 39% ▼ -2.00%
- Median HH income
- $43,646
- Composite
- 28.88/100
- National rank
- #6642
- State rank
- #203 of 301 in IN
Livability — Petersburg
- Score
- 68/100
- State rank
- #231
- US rank
- #9979
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Petersburg, IN
- Population (ZIP)
- 6,187
Population outlook (Pike County) Hauer SSP2
- Today (2025)
- 11,816 people
- By 2030
- 11,348 · -4.0%
- By 2040
- 10,351 · -12.4%
- By 2050
- 9,410 · -20.4%
- By 2075
- 7,638 · -35.4%
- By 2100
- 6,118 · -48.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Native American 2% Two or more races 1%
- Common ancestry
- Slovak 3% Portuguese 2% Serbian 1%
- Foreign-born
- 1% · Canada
Political lean MEDSL · Pike
- 2024 margin
- Solid R (+54.9) · D 21.9% · R 76.7% · Other 1.4%
- 2008→2024 swing
- -46.2pp toward R · 2008: -8.6pp · 2024: -54.9pp
- All cycles
- 2024: R+54.9 2020: R+52.7 2016: R+51.9 2012: R+25.4 2008: R+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -12.97%
- Current HPI
- 216.028
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+53.3% since first listed5 events — show timeline
- 2026-04-23 Listed $249,900 IRMLS
- 2026-03-13 Price Changed $265,000 IRMLS
- 2025-10-03 Listed $275,000 IRMLS
- 2014-09-02 Listed $99,500 IRMLS
- 2012-10-15 Sold (Public Records) $163,000 Public Records
Property tax history
+0.1%/yrLatest (2024): $2,582 · +4.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…