6263 NE 19th Ave #1024 · Fort Lauderdale, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.6/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +4.1/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
1BR/1.5BA Unit in convenient location only 5 minutes to the beach or I-95! This attractively renovated and furnished unit features New Stainless Steel appliances and bright lighting! Recent A/C and water heater and a spacious bedroom with 2 large closets! Your parking spot can't get any closer and the laundry is just a few feet away. Enjoy grilling and have a picnic in the neighborhood, take a splash in the pool, or take a stroll through the library in the Clubhouse. Well maintained, this lovely complex has nearby access to shopping centers, Publix, and cafes.
Key facts
- California closets
- Brand new windows
- New roof
Tags
Property features AI
Finance
- Other: Land lease not required
- HOA & community: Monthly association fee of $359; Association amenities: clubhouse, laundry, picnic area, parking, pool, shuffleboard court, library, maintenance, recreation facilities; Association fee covers grounds and structure maintenance, pest control, trash, water, reserve funds, roof repairs, pool service; Senior community; Pets not allowed
Exterior
- Parking: One parking space (asphalt)
- Utilities: Public water; Public sewer; Cable available; Electricity available; Sewer connected; Water connected
- Home design: Stock cooperative; Resale, updated/remodeled; Second-floor entry; Faces east; 2-story building
- Construction: Block construction; Metal roof; Building contains 144 units; Building area approximately 650 (assessor)
- Exterior features: Terrace; Landscaped grounds; Not waterfront
Interior
- Kitchen: Electric range; Microwave; Refrigerator; Electric water heater
- Bedrooms: One bedroom on the main level
- Flooring: Ceramic tile
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Central electric heating; Central air conditioning; Ceiling fan(s)
- Interior features: Walk-in closet(s); Storm windows; Visitor bathroom
- Laundry & utility: Laundry in common area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/2.0-bath condo listed at $135k.
Deal economics
- At list price, monthly cash flow is $444 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $127k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 2.2% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mcnab Elementary School (math 51% / reading 63%, grade C+, #781 of 2,144 statewide, top 38%, 614 students, 56% FRL); Pompano Beach Middle School (math 29% / reading 40%, grade F, #421 of 571 statewide, top 74%, 1,040 students, 73% FRL); Northeast High School (math 12% / reading 37%, grade F, #505 of 667 statewide, top 79%, 1,552 students, 69% FRL).
- Market conditions: Rents rising (+3.6%/yr); 739 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.6% rent growth), your $38k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $108k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.66% ✓
- Cap rate
- 10.24%
- Cash-on-cash
- 14.10%
- DSCR
- 1.63
- GRM
- 5.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.63% rent growth · sell at horizon
- IRR
- 5.5%
- Equity multiple
- 1.21×
- Total profit
- $8,123
- Equity at exit
- $20,129
- IRR
- 15.7%
- Equity multiple
- 2.34×
- Total profit
- $50,565
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33308
- Rents YoY
- 3.6%
- Active inventory
- 739
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $2,241 medium interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$203 /mo · $2,432/yr
- Insurance
- −$56
- HOA
- −$359
- Vacancy / Maint / Mgmt
- −$471
- Net cashflow
- $444
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3333 Port Royale Dr S Fort Lauderdale, FL | 3.0 | 1.0–2.0 | 1175 | $2,963 | $2.52 | 1d | 40 | 1.43mi |
| 6500 N Andrews Ave Fort Lauderdale, FL | 2.0 | 1.0–2.0 | 943 | $2,600 | $2.76 | 2d | 31 | 1.44mi |
| 280 S Cypress Rd #310 Pompano Beach, FL | 1.0 | 1.0 | 650 | $1,700 | $2.62 | 24d | 1 | 1.50mi |
HOA detail condo
- Monthly dues
- $359 · $4,308/yr
- Likely covers
- waterpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 17 events
-
2026-06-18days on market $135,000 Active 90 DOM
-
2026-06-17days on market $135,000 Active 89 DOM
-
2026-06-16days on market $135,000 Active 88 DOM
-
2026-06-15days on market $135,000 Active 87 DOM
-
2026-06-13days on market $135,000 Active 85 DOM
-
2026-06-09days on market $135,000 Active 81 DOM
-
2026-06-08days on market $135,000 Active 80 DOM
-
2026-06-07days on market $135,000 Active 79 DOM
-
2026-06-04days on market $135,000 Active 76 DOM
-
2026-06-03days on market $135,000 Active 75 DOM
-
2026-06-02days on market $135,000 Active 74 DOM
-
2026-06-01days on market $135,000 Active 73 DOM
-
2026-05-31days on market $135,000 Active 72 DOM
-
2026-03-19$135,000 Active
-
2022-03-04soldstatus $108,000 Closed 566-char remark
Show marketing remark (566 chars)
1BR/1.5BA Unit in convenient location only 5 minutes to the beach or I-95! This attractively renovated and furnished unit features New Stainless Steel appliances and bright lighting! Recent A/C and water heater and a spacious bedroom with 2 large closets! Your parking spot can't get any closer and the laundry is just a few feet away. Enjoy grilling and have a picnic in the neighborhood, take a splash in the pool, or take a stroll through the library in the Clubhouse. Well maintained, this lovely complex has nearby access to shopping centers, Publix, and cafes.
-
2022-02-07historical Active Under Contract 566-char remark
Show marketing remark (566 chars)
1BR/1.5BA Unit in convenient location only 5 minutes to the beach or I-95! This attractively renovated and furnished unit features New Stainless Steel appliances and bright lighting! Recent A/C and water heater and a spacious bedroom with 2 large closets! Your parking spot can't get any closer and the laundry is just a few feet away. Enjoy grilling and have a picnic in the neighborhood, take a splash in the pool, or take a stroll through the library in the Clubhouse. Well maintained, this lovely complex has nearby access to shopping centers, Publix, and cafes.
-
2022-01-18$108,000 Active 566-char remark
Show marketing remark (566 chars)
1BR/1.5BA Unit in convenient location only 5 minutes to the beach or I-95! This attractively renovated and furnished unit features New Stainless Steel appliances and bright lighting! Recent A/C and water heater and a spacious bedroom with 2 large closets! Your parking spot can't get any closer and the laundry is just a few feet away. Enjoy grilling and have a picnic in the neighborhood, take a splash in the pool, or take a stroll through the library in the Clubhouse. Well maintained, this lovely complex has nearby access to shopping centers, Publix, and cafes.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,432 · $203/mo
- Projected year-2 tax
- $2,432 · $203/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,888
- − Mortgage interest
- −$7,562
- − Property taxes
- −$2,432
- − Insurance
- −$675
- − Repairs & maintenance
- −$2,151
- − Management
- −$2,151
- − HOA
- −$4,308
- − Depreciation
- −$3,927
- Taxable income
- $3,681
- Est. tax owed @ 24.0%
- −$884
- After-tax cash flow
- $4,447/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Fort Lauderdale
- Score
- 82/100
- State rank
- #78
- US rank
- #1293
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Lauderdale, FL
- County
- Broward County · 1,963,430 people
- City population
- 235,769
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 27,935
- Household income
- $93,879
- Rent vs Own
- Severe rent burden
- 912.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 16% Two or more races 14% Asian 3% Black 2%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 3%
- Common ancestry
- Romanian 4% Lithuanian 3% Scotch-Irish 3%
- Foreign-born
- 24% · Canada, Jamaica, Dominican Republic
- Languages at home
- 75% English-only · Spanish 14% Other Indo-European 5% Russian/Polish/Slavic 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -417.95%
- Current HPI
- 325.3902
- Rent YoY
- ▲ 3.63%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+25.0% since first listed4 events — show timeline
- 2026-03-19 Listed $135,000 Beaches MLS
- 2022-03-04 Sold (MLS) $108,000 Beaches MLS
- 2022-02-07 Contingent — Beaches MLS
- 2022-01-18 Listed $108,000 Beaches MLS
Property tax history
+8.2%/yrLatest (2025): $2,432 · +67.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…