3524 Sugar Maple Ln · Crestview, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.1/15.0
- Cash flow +12.8/30.0
- Schools +5.2/10.0
- DSCR +3.8/10.0
- Livability +3.8/5.0
- 1% rule +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$285,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* PRICED TO SELL WELL BELOW AREA COMPS * Welcome to this stunning one-story, 4-bedroom, 2-bathroom home, designed with both style and functionality in mind. Perfect for entertaining, the open-concept layout effortlessly blends spaciousness with comfort, featuring a large covered back patio and a two-car garage. The heart of the home, the kitchen, boasts an island bar for additional seating, a cozy breakfast nook, stainless steel appliances, a smooth-top range, built-in microwave, and a convenient corner pantry. The master suite is a true retreat, offering a generous walk-in closet and an adjoining bath with dual sinks, an oversized linen closet, and a spacious 5-foot shower. Throughout the home, you'll find beautiful wood-look flooring that creates a seamless, modern aesthetic, complemented by soft Frieze carpeting in the bedrooms. This home is equipped with the latest in smart home technology, including a video doorbell, keyless entry, and more, all easily managed through the Smart Home Connect System. The gorgeous Craftsman-style exterior features durable and attractive Hardi board siding, ensuring both curb appeal and long-lasting quality. Whether you're hosting gatherings or relaxing with family, this home offers the perfect combination of style, convenience, and comfort.
Key facts
- 0.33 acre lot
- 2 garage spots
- Built 2021
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $285k.
Deal economics
- At list price, monthly cash flow is $-26 ($-315/yr) — negative.
- To cash-flow at today's rent, offer at most $280k (1.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $227k (20.3% below list).
- Recommended offer: $227k (20.3% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 4.4% in Crestview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#252 in FL, #3,858 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, amenities F, commute F.
- Okaloosa (other): math 60% / reading 60% proficiency, ranked #12 of 73 in FL (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 521 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,268 units permitted in Okaloosa County in 2024 (175 in 5+ unit buildings).
- This rent runs 37% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Okaloosa County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 359 days — a 12% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 359 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 6.18%
- Cash-on-cash
- -0.40%
- DSCR
- 0.98
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $333,682
- List price
- $285,000
- Delta
- -14.59%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3539 Shadbush Ln | 0.15mi | 4/2.0 | 1,734 (-2%) | 18mo | $289,900 | $167 | 75 |
| 3534 Sugar Maple Ln | 0.09mi | 4/2.0 | 1,830 (+4%) | 22mo | $325,000 | $178 | 71 |
| 3481 Sparco Dr | 0.47mi | 4/2.0 | 1,846 (+4%) | 0mo | $304,900 | $165 | 70 |
| 3490 Sparco Dr | 0.43mi | 4/2.0 | 1,830 (+4%) | 11mo | $285,000 | $156 | 65 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.12% rent growth · sell at horizon
- IRR
- -20.0%
- Equity multiple
- 0.32×
- Total profit
- $-54,311
- Equity at exit
- $42,494
- IRR
- -20.1%
- Equity multiple
- 0.07×
- Total profit
- $-74,462
- Equity at exit
- $24,642
Cash invested: $79,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32539
- Home prices YoY
- -17.8%
- Rents YoY
- 0.1%
- Active inventory
- 521
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $2,271 high interval (Pro) →
- Mortgage (P&I)
- −$1,495
- Tax from tax record
- −$196 /mo · $2,353/yr
- Insurance
- −$119
- HOA
- −$11
- Vacancy / Maint / Mgmt
- −$477
- Net cashflow
- $-26
Break-even live
Sensitivity live
| Price | -10% $135 | -5% $54 | +0% $-26 | +5% $-107 | +10% $-188 |
|---|---|---|---|---|---|
| Rent | -10% $-206 | -5% $-116 | +0% $-26 | +5% $63 | +10% $153 |
| Rate | -1.0pp $117 | -0.5pp $46 | base $-26 | +0.5pp $-100 | +1.0pp $-175 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $71,250
- Closing costs
- $8,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3571 Sugar Maple Ln Crestview, FL | 5.0 | 3.0 | 2550 | $2,200 | $0.86 | 14d | 1 | 0.09mi |
| 3540 Shadbush Ln Crestview, FL | 4.0 | 2.0 | 1747 | $1,800 | $1.03 | 14d | 1 | 0.16mi |
| 3467 Sparco Dr Crestview, FL | 4.0 | 2.5 | 2348 | $2,800 | $1.19 | 44d | 1 | 0.59mi |
| 3527 Horne Hollow Rd Crestview, FL | 4.0 | 2.0 | 1685 | $1,500 | $0.89 | 44d | 1 | 1.16mi |
| 6109 Buckshot Dr Crestview, FL | 4.0 | 2.0 | 2137 | $2,100 | $0.98 | 14d | 1 | 1.27mi |
HOA detail
- Monthly dues
- $11 · $132/yr
Listing history 27 events
-
2026-06-18days on market $285,000 Active 359 DOM
-
2026-06-17days on market $285,000 Active 358 DOM
-
2026-06-16days on market $285,000 Active 357 DOM
-
2026-06-15days on market $285,000 Active 356 DOM
-
2026-06-14days on market $285,000 Active 354 DOM
-
2026-06-13days on market $285,000 Active 353 DOM
-
2026-06-10days on market $285,000 Active 351 DOM
-
2026-06-09days on market $285,000 Active 350 DOM
-
2026-06-08days on market $285,000 Active 349 DOM
-
2026-06-07days on market $285,000 Active 348 DOM
-
2026-06-05days on market $285,000 Active 345 DOM
-
2026-06-02days on market $285,000 Active 343 DOM
-
2026-06-01days on market $285,000 Active 342 DOM
-
2026-05-31days on market $285,000 Active 341 DOM
-
2026-05-30days on market $285,000 Active 340 DOM
-
2026-02-26price $285,000 1296-char remark
Show marketing remark (1296 chars)
* PRICED TO SELL WELL BELOW AREA COMPS * Welcome to this stunning one-story, 4-bedroom, 2-bathroom home, designed with both style and functionality in mind. Perfect for entertaining, the open-concept layout effortlessly blends spaciousness with comfort, featuring a large covered back patio and a two-car garage. The heart of the home, the kitchen, boasts an island bar for additional seating, a cozy breakfast nook, stainless steel appliances, a smooth-top range, built-in microwave, and a convenient corner pantry. The master suite is a true retreat, offering a generous walk-in closet and an adjoining bath with dual sinks, an oversized linen closet, and a spacious 5-foot shower. Throughout the home, you'll find beautiful wood-look flooring that creates a seamless, modern aesthetic, complemented by soft Frieze carpeting in the bedrooms. This home is equipped with the latest in smart home technology, including a video doorbell, keyless entry, and more, all easily managed through the Smart Home Connect System. The gorgeous Craftsman-style exterior features durable and attractive Hardi board siding, ensuring both curb appeal and long-lasting quality. Whether you're hosting gatherings or relaxing with family, this home offers the perfect combination of style, convenience, and comfort.
-
2026-02-26status Active 1296-char remark
Show marketing remark (1296 chars)
* PRICED TO SELL WELL BELOW AREA COMPS * Welcome to this stunning one-story, 4-bedroom, 2-bathroom home, designed with both style and functionality in mind. Perfect for entertaining, the open-concept layout effortlessly blends spaciousness with comfort, featuring a large covered back patio and a two-car garage. The heart of the home, the kitchen, boasts an island bar for additional seating, a cozy breakfast nook, stainless steel appliances, a smooth-top range, built-in microwave, and a convenient corner pantry. The master suite is a true retreat, offering a generous walk-in closet and an adjoining bath with dual sinks, an oversized linen closet, and a spacious 5-foot shower. Throughout the home, you'll find beautiful wood-look flooring that creates a seamless, modern aesthetic, complemented by soft Frieze carpeting in the bedrooms. This home is equipped with the latest in smart home technology, including a video doorbell, keyless entry, and more, all easily managed through the Smart Home Connect System. The gorgeous Craftsman-style exterior features durable and attractive Hardi board siding, ensuring both curb appeal and long-lasting quality. Whether you're hosting gatherings or relaxing with family, this home offers the perfect combination of style, convenience, and comfort.
-
2025-06-03status Active 1296-char remark
Show marketing remark (1296 chars)
* PRICED TO SELL WELL BELOW AREA COMPS * Welcome to this stunning one-story, 4-bedroom, 2-bathroom home, designed with both style and functionality in mind. Perfect for entertaining, the open-concept layout effortlessly blends spaciousness with comfort, featuring a large covered back patio and a two-car garage. The heart of the home, the kitchen, boasts an island bar for additional seating, a cozy breakfast nook, stainless steel appliances, a smooth-top range, built-in microwave, and a convenient corner pantry. The master suite is a true retreat, offering a generous walk-in closet and an adjoining bath with dual sinks, an oversized linen closet, and a spacious 5-foot shower. Throughout the home, you'll find beautiful wood-look flooring that creates a seamless, modern aesthetic, complemented by soft Frieze carpeting in the bedrooms. This home is equipped with the latest in smart home technology, including a video doorbell, keyless entry, and more, all easily managed through the Smart Home Connect System. The gorgeous Craftsman-style exterior features durable and attractive Hardi board siding, ensuring both curb appeal and long-lasting quality. Whether you're hosting gatherings or relaxing with family, this home offers the perfect combination of style, convenience, and comfort.
-
2025-04-27price $283,000 1296-char remark
Show marketing remark (1296 chars)
* PRICED TO SELL WELL BELOW AREA COMPS * Welcome to this stunning one-story, 4-bedroom, 2-bathroom home, designed with both style and functionality in mind. Perfect for entertaining, the open-concept layout effortlessly blends spaciousness with comfort, featuring a large covered back patio and a two-car garage. The heart of the home, the kitchen, boasts an island bar for additional seating, a cozy breakfast nook, stainless steel appliances, a smooth-top range, built-in microwave, and a convenient corner pantry. The master suite is a true retreat, offering a generous walk-in closet and an adjoining bath with dual sinks, an oversized linen closet, and a spacious 5-foot shower. Throughout the home, you'll find beautiful wood-look flooring that creates a seamless, modern aesthetic, complemented by soft Frieze carpeting in the bedrooms. This home is equipped with the latest in smart home technology, including a video doorbell, keyless entry, and more, all easily managed through the Smart Home Connect System. The gorgeous Craftsman-style exterior features durable and attractive Hardi board siding, ensuring both curb appeal and long-lasting quality. Whether you're hosting gatherings or relaxing with family, this home offers the perfect combination of style, convenience, and comfort.
-
2025-02-27price $284,000 1296-char remark
Show marketing remark (1296 chars)
* PRICED TO SELL WELL BELOW AREA COMPS * Welcome to this stunning one-story, 4-bedroom, 2-bathroom home, designed with both style and functionality in mind. Perfect for entertaining, the open-concept layout effortlessly blends spaciousness with comfort, featuring a large covered back patio and a two-car garage. The heart of the home, the kitchen, boasts an island bar for additional seating, a cozy breakfast nook, stainless steel appliances, a smooth-top range, built-in microwave, and a convenient corner pantry. The master suite is a true retreat, offering a generous walk-in closet and an adjoining bath with dual sinks, an oversized linen closet, and a spacious 5-foot shower. Throughout the home, you'll find beautiful wood-look flooring that creates a seamless, modern aesthetic, complemented by soft Frieze carpeting in the bedrooms. This home is equipped with the latest in smart home technology, including a video doorbell, keyless entry, and more, all easily managed through the Smart Home Connect System. The gorgeous Craftsman-style exterior features durable and attractive Hardi board siding, ensuring both curb appeal and long-lasting quality. Whether you're hosting gatherings or relaxing with family, this home offers the perfect combination of style, convenience, and comfort.
-
2024-12-28$285,000 Active 1296-char remark
Show marketing remark (1296 chars)
* PRICED TO SELL WELL BELOW AREA COMPS * Welcome to this stunning one-story, 4-bedroom, 2-bathroom home, designed with both style and functionality in mind. Perfect for entertaining, the open-concept layout effortlessly blends spaciousness with comfort, featuring a large covered back patio and a two-car garage. The heart of the home, the kitchen, boasts an island bar for additional seating, a cozy breakfast nook, stainless steel appliances, a smooth-top range, built-in microwave, and a convenient corner pantry. The master suite is a true retreat, offering a generous walk-in closet and an adjoining bath with dual sinks, an oversized linen closet, and a spacious 5-foot shower. Throughout the home, you'll find beautiful wood-look flooring that creates a seamless, modern aesthetic, complemented by soft Frieze carpeting in the bedrooms. This home is equipped with the latest in smart home technology, including a video doorbell, keyless entry, and more, all easily managed through the Smart Home Connect System. The gorgeous Craftsman-style exterior features durable and attractive Hardi board siding, ensuring both curb appeal and long-lasting quality. Whether you're hosting gatherings or relaxing with family, this home offers the perfect combination of style, convenience, and comfort.
-
2021-06-15soldstatus $264,900 826-char remark
Show marketing remark (826 chars)
NOW SELLING in the new Timberland Ridge community in N. Crestview's fast growing area. Sought after Cali design is a 1 story 4 BR, 2 BA, covered back patio, 2 car garage, great open design & perfect for entertaining, Kitchen features island bar for extra seating, breakfast nook, stainless steel appliances, smooth top range, built in microwave & corner pantry. Bedroom 1 & the adjoining bath features a large walk-in closet, an additional oversized linen storage closet, dual sinks & a large 5' shower. Awesome wood look flooring throughout gives a nice streamline look & Frieze carpet in the bedrooms. The Smart Hm. Connect System offers your video/camera doorbell, keyless entry & more. Gorgeous, popular & very durable Hardi board exterior makes this beautiful Craftsman style home a winner.
-
2021-06-15soldstatus $264,900 Sold 826-char remark
Show marketing remark (826 chars)
NOW SELLING in the new Timberland Ridge community in N. Crestview's fast growing area. Sought after Cali design is a 1 story 4 BR, 2 BA, covered back patio, 2 car garage, great open design & perfect for entertaining, Kitchen features island bar for extra seating, breakfast nook, stainless steel appliances, smooth top range, built in microwave & corner pantry. Bedroom 1 & the adjoining bath features a large walk-in closet, an additional oversized linen storage closet, dual sinks & a large 5' shower. Awesome wood look flooring throughout gives a nice streamline look & Frieze carpet in the bedrooms. The Smart Hm. Connect System offers your video/camera doorbell, keyless entry & more. Gorgeous, popular & very durable Hardi board exterior makes this beautiful Craftsman style home a winner.
-
2021-03-29status Pending 826-char remark
Show marketing remark (826 chars)
NOW SELLING in the new Timberland Ridge community in N. Crestview's fast growing area. Sought after Cali design is a 1 story 4 BR, 2 BA, covered back patio, 2 car garage, great open design & perfect for entertaining, Kitchen features island bar for extra seating, breakfast nook, stainless steel appliances, smooth top range, built in microwave & corner pantry. Bedroom 1 & the adjoining bath features a large walk-in closet, an additional oversized linen storage closet, dual sinks & a large 5' shower. Awesome wood look flooring throughout gives a nice streamline look & Frieze carpet in the bedrooms. The Smart Hm. Connect System offers your video/camera doorbell, keyless entry & more. Gorgeous, popular & very durable Hardi board exterior makes this beautiful Craftsman style home a winner.
-
2021-03-29$264,900 Active 826-char remark
Show marketing remark (826 chars)
NOW SELLING in the new Timberland Ridge community in N. Crestview's fast growing area. Sought after Cali design is a 1 story 4 BR, 2 BA, covered back patio, 2 car garage, great open design & perfect for entertaining, Kitchen features island bar for extra seating, breakfast nook, stainless steel appliances, smooth top range, built in microwave & corner pantry. Bedroom 1 & the adjoining bath features a large walk-in closet, an additional oversized linen storage closet, dual sinks & a large 5' shower. Awesome wood look flooring throughout gives a nice streamline look & Frieze carpet in the bedrooms. The Smart Hm. Connect System offers your video/camera doorbell, keyless entry & more. Gorgeous, popular & very durable Hardi board exterior makes this beautiful Craftsman style home a winner.
-
2021-03-28$264,900 826-char remark
Show marketing remark (826 chars)
NOW SELLING in the new Timberland Ridge community in N. Crestview's fast growing area. Sought after Cali design is a 1 story 4 BR, 2 BA, covered back patio, 2 car garage, great open design & perfect for entertaining, Kitchen features island bar for extra seating, breakfast nook, stainless steel appliances, smooth top range, built in microwave & corner pantry. Bedroom 1 & the adjoining bath features a large walk-in closet, an additional oversized linen storage closet, dual sinks & a large 5' shower. Awesome wood look flooring throughout gives a nice streamline look & Frieze carpet in the bedrooms. The Smart Hm. Connect System offers your video/camera doorbell, keyless entry & more. Gorgeous, popular & very durable Hardi board exterior makes this beautiful Craftsman style home a winner.
-
2020-12-11soldstatus $2,214,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,353 · $196/mo
- Projected year-2 tax
- $2,366 · $197/mo
- Expected delta
- +$13/yr (+$1/mo · 0.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,252
- − Mortgage interest
- −$15,964
- − Property taxes
- −$2,353
- − Insurance
- −$1,425
- − Repairs & maintenance
- −$2,180
- − Management
- −$2,180
- − HOA
- −$132
- − Depreciation
- −$8,291
- Taxable loss
- −$5,273
- Est. tax savings @ 24.0%
- +$1,266
- After-tax cash flow
- $950/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Okaloosa
- NCES district ID
- 1201380
- Math proficiency
- 60% ▼ -12.00%
- Reading proficiency
- 60% ▼ -4.00%
- Median HH income
- $55,601
- Composite
- 51.62/100
- National rank
- #1705
- State rank
- #12 of 73 in FL
Livability — Crestview
- Score
- 75/100
- State rank
- #252
- US rank
- #3858
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Okaloosa County · 194,352 people
- City population
- 58,889
- Metro
- Crestview-Fort Walton Beach-Destin, FL
- Population (ZIP)
- 33,290
- Household income
- $74,369
- Rent vs Own
- Severe rent burden
- 371.0
Population outlook (Okaloosa County) Hauer SSP2
- Today (2025)
- 235,133 people
- By 2030
- 253,483 · +7.8%
- By 2040
- 289,537 · +23.1%
- By 2050
- 322,954 · +37.3%
- By 2075
- 399,624 · +70.0%
- By 2100
- 425,311 · +80.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 12% Two or more races 8% Hispanic / Latino 7% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Lithuanian 4% Iranian 2% Romanian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 3% Russian/Polish/Slavic 1% Other Asian/Pacific 1%
Political lean MEDSL · Okaloosa
- 2024 margin
- Solid R (+42.4) · D 28.2% · R 70.7% · Other 1.1%
- 2008→2024 swing
- +2.5pp toward D · 2008: -44.9pp · 2024: -42.4pp
- All cycles
- 2024: R+42.4 2020: R+39.1 2016: R+47.8 2012: R+49.4 2008: R+44.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -56.52%
- Current HPI
- 261.1557
- Rent YoY
- ▲ 0.12%
- Metro
- Crestview-Fort Walton Beach-Destin, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-87.1% since first listed12 events — show timeline
- 2026-02-26 Price Changed $285,000 ECAR
- 2026-02-26 Relisted — ECAR
- 2025-06-03 Relisted — ECAR
- 2025-04-27 Price Changed $283,000 ECAR
- 2025-02-27 Price Changed $284,000 ECAR
- 2024-12-28 Listed $285,000 ECAR
- 2021-06-15 Sold (MLS) $264,900 ECAR
- 2021-06-15 Sold (MLS) $264,900 NAMLS
- 2021-03-29 Pending — ECAR
- 2021-03-29 Listed $264,900 ECAR
- 2021-03-28 Listed $264,900 NAMLS
- 2020-12-11 Sold (Public Records) $2,214,000 Public Records
Property tax history
+33.3%/yrLatest (2025): $2,353 · +5.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…