701 E Charles Ave · Pauls Valley, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$54,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
2-bedroom 1 bathroom home located in the heart of Paul's Valley!! Corner lot with backyard access!! Home has real hardwood floors!! Come and take a look at this home and make it your new dream home!!
Key facts
- Backyard access
- Real hardwood floors
- Corner lot
Tags
Property features AI
Finance
- Other: REO / Bank Owned; Unoccupied
- Financial info: Sold as-is; Not assumable
- HOA & community: No mandatory association dues
Exterior
- Home design: Single family residence; One-level property; Residential property; Located in Pauls Valley City
- Construction: Frame construction; Composition roof; Conventional foundation; Existing property
- Exterior features: Corner lot; No additional exterior features listed
Interior
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Interior features: One living area; One dining area; No fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $278 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($846 rent vs $55k).
- Recommended offer: $54k (1.5% below list) — sets the bar for market timing.
- Cap rate 12.4% vs local median 3.1% in Pauls Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 54/100 on livability (#604 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: amenities F, commute F, employment F.
- Pauls Valley (town): math 25% / reading 25% proficiency, ranked #117 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Pauls Valley Elementary School (470 students, 0% FRL); Pauls Valley Hs (math 17% / reading 27%, grade F, #222 of 447 statewide, top 52%, 312 students, 0% FRL) — zoned schools average 0% FRL vs 56% district-wide (56 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 85 active listings in the ZIP; 1 units permitted in Garvin County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Garvin County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($54k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 12.37%
- Cash-on-cash
- 21.69%
- DSCR
- 1.96
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $73,440
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 315 N Cherry St | 0.34mi | 2/1.0 | 870 (+1%) | 19mo | $90,000 | $103 | 67 |
| 106 Chestnut | 0.46mi | 2/1.0 | 894 (+4%) | 11mo | $129,900 | $145 | 64 |
| 224 N Cherry St St | 0.27mi | 2/1.0 | 992 (+15%) | 2mo | $79,000 | $80 | 62 |
| 913 E Wagner St | 0.20mi | 2/1.0 | 768 (-11%) | 14mo | $65,000 | $85 | 61 |
| 718 N Santa Fe St | 0.61mi | 3/1.0 (+1) | 972 (+12%) | 6mo | $80,000 | $82 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.3%
- Equity multiple
- 1.57×
- Total profit
- $8,818
- Equity at exit
- $8,186
- IRR
- 23.1%
- Equity multiple
- 2.99×
- Total profit
- $30,543
- Equity at exit
- $4,747
Cash invested: $15,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73075
- Home prices YoY
- -14.1%
- Active inventory
- 85
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $846 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$80 /mo · $958/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$178
- Net cashflow
- $278
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,725
- Closing costs
- $1,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-18days on market $54,900 Active 29 DOM
-
2026-06-17days on market $54,900 Active 28 DOM
-
2026-06-16days on market $54,900 Active 27 DOM
-
2026-06-15days on market $54,900 Active 26 DOM
-
2026-06-13days on market $54,900 Active 24 DOM
-
2026-06-12days on market $54,900 Active 23 DOM
-
2026-06-09days on market $54,900 Active 20 DOM
-
2026-06-08days on market $54,900 Active 19 DOM
-
2026-06-08days on market $54,900 Active 18 DOM
-
2026-06-07days on market $54,900 Active 17 DOM
-
2026-06-04days on market $54,900 Active 14 DOM
-
2026-06-02days on market $54,900 Active 13 DOM
-
2026-06-01days on market $54,900 Active 12 DOM
-
2026-05-31days on market $54,900 Active 11 DOM
-
2026-05-20$54,900 Active
-
2022-07-06soldstatus $77,000
-
2006-09-15soldstatus $41,000
-
1999-05-07soldstatus $18,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $958 · $80/mo
- Projected year-2 tax
- $958 · $80/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
- Wind 3/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,153
- − Mortgage interest
- −$3,075
- − Property taxes
- −$958
- − Insurance
- −$274
- − Repairs & maintenance
- −$812
- − Management
- −$812
- − Depreciation
- −$1,597
- Taxable income
- $2,624
- Est. tax owed @ 24.0%
- −$630
- After-tax cash flow
- $2,704/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pauls Valley
- NCES district ID
- 4023550
- Math proficiency
- 25% ▼ -10.00%
- Reading proficiency
- 25% ▼ -9.00%
- Median HH income
- $37,515
- Composite
- 20.87/100
- National rank
- #8497
- State rank
- #117 of 270 in OK
Livability — Pauls Valley
- Score
- 54/100
- State rank
- #604
- US rank
- #24233
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pauls Valley, OK
- City population
- 9,478
- Population (ZIP)
- 9,478
Population outlook (Garvin County) Hauer SSP2
- Today (2025)
- 28,277 people
- By 2030
- 28,619 · +1.2%
- By 2040
- 29,478 · +4.2%
- By 2050
- 30,384 · +7.5%
- By 2075
- 34,074 · +20.5%
- By 2100
- 36,099 · +27.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Hispanic / Latino 16% Two or more races 12% Native American 5% Black 3% Asian 1%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Slovak 3% Serbian 3% European 2%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 89% English-only · Spanish 10%
Political lean MEDSL · Garvin
- 2024 margin
- Solid R (+66.1) · D 16.4% · R 82.5% · Other 1.1%
- 2008→2024 swing
- -22.5pp toward R · 2008: -43.6pp · 2024: -66.1pp
- All cycles
- 2024: R+66.1 2020: R+64.2 2016: R+60.7 2012: R+46.1 2008: R+43.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -38.52%
- Current HPI
- 235.1168
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+196.8% since first listed4 events — show timeline
- 2026-05-20 Listed $54,900 MLSOK
- 2022-07-06 Sold (Public Records) $77,000 Public Records
- 2006-09-15 Sold (Public Records) $41,000 Public Records
- 1999-05-07 Sold (Public Records) $18,500 Public Records
Property tax history
+10.5%/yrLatest (2025): $958 · +8.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…