10902 Seneca St · Houston, TX
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.69%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +9.3/10.0
- ARV discount +8.8/15.0
- Cash flow +7.5/30.0
- Livability +3.7/5.0
- 1% rule +3.1/10.0
- Schools +2.7/10.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- DSCR +1.6/10.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
COME ON!! WHAT ARE YOU WAITING FOR?! Well wait no longer!! This charming home is a must-see! Located in a quiet, friendly neighborhood just a short drive from Downtown Houston, this property offers convenience and comfort. As you enter, you'll be greeted by a grand foyer with high ceilings and beautiful archways. The open floor plan and crown molding add a touch of elegance to the space. Upstairs, you'll find a game room that can be transformed into your own personal entertainment area. All rooms are generously sized, and the backyard is perfect for both relaxation and playtime. With a practically new roof and a price that's hard to beat, don't miss out on the opportunity to make this house your home! Schedule your appointment today.
Key facts
- 5,449 sq ft lot
- 2 garage spots
- Built 2006
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $-303 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $192k (21.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $199k (19.0% below list).
- Recommended offer: $192k (21.8% below list) — sets the bar for cash-flow.
- Cap rate 4.8% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
- Houston ISD (urban): math 27% / reading 35% proficiency, ranked #593 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Shadydale El (math 11% / reading 20%, grade F, #3,990 of 4,322 statewide, top 93%, 631 students, 95% FRL); Forest Brook Middle (math 12% / reading 14%, grade F, #1,609 of 1,662 statewide, top 97%, 613 students, 98% FRL); North Forest H S (math 13% / reading 18%, grade F, #1,505 of 1,632 statewide, top 92%, 974 students, 97% FRL) — zoned schools average 97% FRL vs 71% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 15% at this address vs 31% district-wide (-16 pts) — the specific schools serving this property underperform the Houston ISD average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 376 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
- At $1,985/mo this rent would consume 50% of the median local household income ($48k/yr) (locally 1297% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $23k of equity ($2k loan paydown + $21k appreciation (8.7% local appreciation)).
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 152 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 18y ago; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 152 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 4.81%
- Cash-on-cash
- -5.29%
- DSCR
- 0.76
- GRM
- 10.3
CMA / ARV
- ARV (median comp)
- $252,380
- List price
- $245,000
- Delta
- -2.92%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10902 Seneca St | 0.00mi | 3/2.5 | 2,412 (0%) | 23mo | $257,000 | $107 | 80 |
| 10821 Seneca St | 0.05mi | 3/2.0 | 2,620 (+9%) | 6mo | $169,000 | $65 | 76 |
| 11110 Homestead Rd | 0.33mi | 3/3.0 | 2,376 (-2%) | 7mo | $275,000 | $116 | 74 |
| 5514 Cedar Hill Ln | 0.41mi | 3/2.5 | 2,450 (+2%) | 21mo | $263,000 | $107 | 61 |
| 10714 Zachary Cove St | 0.71mi | 4/3.5 (+1) | 2,328 (-4%) | 13mo | $279,995 | $120 | 41 |
| 10747 Nyla Spring St | 0.62mi | 4/3.0 (+1) | 2,636 (+9%) | 9mo | $293,995 | $112 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
8.65% appreciation · 0.44% rent growth · sell at horizon
- IRR
- 16.7%
- Equity multiple
- 2.27×
- Total profit
- $87,062
- Equity at exit
- $197,047
- IRR
- 15.4%
- Equity multiple
- 4.77×
- Total profit
- $258,728
- Equity at exit
- $402,032
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77016
- Home prices YoY
- 2.8%
- Rents YoY
- 0.4%
- Active inventory
- 376
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $1,985 medium interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$469 /mo · $5,629/yr
- Insurance
- −$102
- HOA
- −$15
- Vacancy / Maint / Mgmt
- −$417
- Net cashflow
- $-303
Break-even live
Sensitivity live
| Price | -10% $-164 | -5% $-233 | +0% $-303 | +5% $-372 | +10% $-441 |
|---|---|---|---|---|---|
| Rent | -10% $-459 | -5% $-381 | +0% $-303 | +5% $-224 | +10% $-146 |
| Rate | -1.0pp $-179 | -0.5pp $-240 | base $-303 | +0.5pp $-366 | +1.0pp $-431 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7426 Bigwood St Houston, TX | 4.0 | 2.0 | 1997 | $1,850 | $0.93 | 15d | 1 | 1.27mi |
| 8003 Alpine Bearberry Dr Houston, TX | 3.0–4.0 | 2.0–2.5 | 1696 | $2,000 | $1.18 | 9d | 1 | 1.28mi |
HOA detail
- Monthly dues
- $15 · $180/yr
Listing history 38 events
-
2026-06-18days on market $245,000 Active 152 DOM
-
2026-06-17days on market $245,000 Active 151 DOM
-
2026-06-16days on market $245,000 Active 150 DOM
-
2026-06-15days on market $245,000 Active 149 DOM
-
2026-06-13days on market $245,000 Active 147 DOM
-
2026-06-10days on market $245,000 Active 143 DOM
-
2026-06-08days on market $245,000 Active 142 DOM
-
2026-06-07days on market $245,000 Active 141 DOM
-
2026-06-04days on market $245,000 Active 138 DOM
-
2026-06-01days on market $245,000 Active 135 DOM
-
2026-05-31days on market $245,000 Active 134 DOM
-
2026-05-01price $245,000
-
2026-02-04price $255,000
-
2026-01-16$265,000 Active
-
2024-07-12soldstatus
-
2024-07-10soldstatus Sold 743-char remark
Show marketing remark (743 chars)
COME ON!! WHAT ARE YOU WAITING FOR?! Well wait no longer!! This charming home is a must-see! Located in a quiet, friendly neighborhood just a short drive from Downtown Houston, this property offers convenience and comfort. As you enter, you'll be greeted by a grand foyer with high ceilings and beautiful archways. The open floor plan and crown molding add a touch of elegance to the space. Upstairs, you'll find a game room that can be transformed into your own personal entertainment area. All rooms are generously sized, and the backyard is perfect for both relaxation and playtime. With a practically new roof and a price that's hard to beat, don't miss out on the opportunity to make this house your home! Schedule your appointment today.
-
2024-05-22status Pending 743-char remark
Show marketing remark (743 chars)
COME ON!! WHAT ARE YOU WAITING FOR?! Well wait no longer!! This charming home is a must-see! Located in a quiet, friendly neighborhood just a short drive from Downtown Houston, this property offers convenience and comfort. As you enter, you'll be greeted by a grand foyer with high ceilings and beautiful archways. The open floor plan and crown molding add a touch of elegance to the space. Upstairs, you'll find a game room that can be transformed into your own personal entertainment area. All rooms are generously sized, and the backyard is perfect for both relaxation and playtime. With a practically new roof and a price that's hard to beat, don't miss out on the opportunity to make this house your home! Schedule your appointment today.
-
2024-05-17status Option Pending 743-char remark
Show marketing remark (743 chars)
COME ON!! WHAT ARE YOU WAITING FOR?! Well wait no longer!! This charming home is a must-see! Located in a quiet, friendly neighborhood just a short drive from Downtown Houston, this property offers convenience and comfort. As you enter, you'll be greeted by a grand foyer with high ceilings and beautiful archways. The open floor plan and crown molding add a touch of elegance to the space. Upstairs, you'll find a game room that can be transformed into your own personal entertainment area. All rooms are generously sized, and the backyard is perfect for both relaxation and playtime. With a practically new roof and a price that's hard to beat, don't miss out on the opportunity to make this house your home! Schedule your appointment today.
-
2024-05-11status Active 743-char remark
Show marketing remark (743 chars)
COME ON!! WHAT ARE YOU WAITING FOR?! Well wait no longer!! This charming home is a must-see! Located in a quiet, friendly neighborhood just a short drive from Downtown Houston, this property offers convenience and comfort. As you enter, you'll be greeted by a grand foyer with high ceilings and beautiful archways. The open floor plan and crown molding add a touch of elegance to the space. Upstairs, you'll find a game room that can be transformed into your own personal entertainment area. All rooms are generously sized, and the backyard is perfect for both relaxation and playtime. With a practically new roof and a price that's hard to beat, don't miss out on the opportunity to make this house your home! Schedule your appointment today.
-
2024-05-09status Pending, Continue to Show 743-char remark
Show marketing remark (743 chars)
COME ON!! WHAT ARE YOU WAITING FOR?! Well wait no longer!! This charming home is a must-see! Located in a quiet, friendly neighborhood just a short drive from Downtown Houston, this property offers convenience and comfort. As you enter, you'll be greeted by a grand foyer with high ceilings and beautiful archways. The open floor plan and crown molding add a touch of elegance to the space. Upstairs, you'll find a game room that can be transformed into your own personal entertainment area. All rooms are generously sized, and the backyard is perfect for both relaxation and playtime. With a practically new roof and a price that's hard to beat, don't miss out on the opportunity to make this house your home! Schedule your appointment today.
-
2024-04-27status Pending 743-char remark
Show marketing remark (743 chars)
COME ON!! WHAT ARE YOU WAITING FOR?! Well wait no longer!! This charming home is a must-see! Located in a quiet, friendly neighborhood just a short drive from Downtown Houston, this property offers convenience and comfort. As you enter, you'll be greeted by a grand foyer with high ceilings and beautiful archways. The open floor plan and crown molding add a touch of elegance to the space. Upstairs, you'll find a game room that can be transformed into your own personal entertainment area. All rooms are generously sized, and the backyard is perfect for both relaxation and playtime. With a practically new roof and a price that's hard to beat, don't miss out on the opportunity to make this house your home! Schedule your appointment today.
-
2024-04-19status Option Pending 743-char remark
Show marketing remark (743 chars)
COME ON!! WHAT ARE YOU WAITING FOR?! Well wait no longer!! This charming home is a must-see! Located in a quiet, friendly neighborhood just a short drive from Downtown Houston, this property offers convenience and comfort. As you enter, you'll be greeted by a grand foyer with high ceilings and beautiful archways. The open floor plan and crown molding add a touch of elegance to the space. Upstairs, you'll find a game room that can be transformed into your own personal entertainment area. All rooms are generously sized, and the backyard is perfect for both relaxation and playtime. With a practically new roof and a price that's hard to beat, don't miss out on the opportunity to make this house your home! Schedule your appointment today.
-
2024-04-14$257,000 Active 743-char remark
Show marketing remark (743 chars)
COME ON!! WHAT ARE YOU WAITING FOR?! Well wait no longer!! This charming home is a must-see! Located in a quiet, friendly neighborhood just a short drive from Downtown Houston, this property offers convenience and comfort. As you enter, you'll be greeted by a grand foyer with high ceilings and beautiful archways. The open floor plan and crown molding add a touch of elegance to the space. Upstairs, you'll find a game room that can be transformed into your own personal entertainment area. All rooms are generously sized, and the backyard is perfect for both relaxation and playtime. With a practically new roof and a price that's hard to beat, don't miss out on the opportunity to make this house your home! Schedule your appointment today.
-
2024-04-13historical
-
2024-01-13$275,000 Active
-
2024-01-12historical
-
2023-12-16price $285,000
-
2023-11-03$290,000 Active
-
2020-04-28soldstatus
-
2020-04-27soldstatus Sold
-
2020-03-19status Pending
-
2020-03-13status Option Pending
-
2020-03-06$174,900 Active
-
2020-02-03soldstatus
-
2009-04-07soldstatus
-
2009-02-18historical
-
2008-08-20$124,900
-
2008-05-29soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $5,629 · $469/mo
- Projected year-2 tax
- $5,629 · $469/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 69% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,823
- − Mortgage interest
- −$13,724
- − Property taxes
- −$5,629
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$1,906
- − Management
- −$1,906
- − HOA
- −$180
- − Depreciation
- −$7,127
- Taxable loss
- −$7,874
- Est. tax savings @ 24.0%
- +$1,890
- After-tax cash flow
- $-1,742/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Houston ISD
- NCES district ID
- 4823640
- Math proficiency
- 27% ▼ -18.00%
- Reading proficiency
- 35% ▼ -6.00%
- Median HH income
- $46,054
- Composite
- 26.63/100
- National rank
- #7173
- State rank
- #593 of 826 in TX
Livability — Houston
- Score
- 74/100
- State rank
- #184
- US rank
- #4771
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Houston, TX
- County
- Harris County · 4,702,590 people
- City population
- 3,226,434
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 29,841
- Household income
- $47,677
- Rent vs Own
- Severe rent burden
- 1297.0
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (56%)
- Race & ethnicity
- Black 56% Hispanic / Latino 42% Two or more races 28%
- Hispanic origin (detail)
- Mexican 34%
- Foreign-born
- 18% · Canada
- Languages at home
- 61% English-only · Spanish 37%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 8.65%
- Current HPI
- 315.6765
- Rent YoY
- ▲ 0.44%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+96.2% since first listed27 events — show timeline
- 2026-05-01 Price Changed $245,000 HARMLS
- 2026-02-04 Price Changed $255,000 HARMLS
- 2026-01-16 Listed $265,000 HARMLS
- 2024-07-12 Sold (Public Records) — Public Records
- 2024-07-10 Sold (MLS) — HARMLS
- 2024-05-22 Pending — HARMLS
- 2024-05-17 Pending — HARMLS
- 2024-05-11 Relisted — HARMLS
- 2024-05-09 Pending — HARMLS
- 2024-04-27 Pending — HARMLS
- 2024-04-19 Pending — HARMLS
- 2024-04-14 Listed $257,000 HARMLS
- 2024-04-13 Listing Removed — HARMLS
- 2024-01-13 Listed $275,000 HARMLS
- 2024-01-12 Listing Removed — HARMLS
- 2023-12-16 Price Changed $285,000 HARMLS
- 2023-11-03 Listed $290,000 HARMLS
- 2020-04-28 Sold (Public Records) — Public Records
- 2020-04-27 Sold (MLS) — HARMLS
- 2020-03-19 Pending — HARMLS
- 2020-03-13 Pending — HARMLS
- 2020-03-06 Listed $174,900 HARMLS
- 2020-02-03 Sold (Public Records) — Public Records
- 2009-04-07 Sold (MLS) — HARMLS
- 2009-02-18 Listing Removed — HARMLS
- 2008-08-20 Listed $124,900 HARMLS
- 2008-05-29 Sold (Public Records) — Public Records
Property tax history
+1.3%/yrLatest (2025): $5,629 · +23.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…