CashFlowRE
Sign in Sign up
208 Authement St
B Composite 71.19
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +9.7/15.0
  • Schools +3.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$55,000

208 Authement St · Houma, LA 70363
3 bd · 1.5 ba · 1,008 sqft · SingleFamily public records · 226 Days on market
Built 1970 3,179 sqft lot $55/sqft · at area comps Est $58k · at est. ↓ 54% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

Key facts

  • Investment property
  • 3,179 sq ft lot
  • Parking

Tags

INVESTMENT PROPERTY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $104 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Recommended offer: $48k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.9% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
  • Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 206 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 226 days — a 12% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 3y ago; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $48,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 226 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.05%
Cap rate
17.88%
Cash-on-cash
41.37%
DSCR
2.84
GRM
4.1

CMA / ARV

ARV (median comp)
$57,766
List price
$55,000
Delta
-4.79%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
208 Authement St 0.00mi 3/1.5 1,079 (+7%) 1mo $55,000 $51 88
304 Judith St 0.33mi 3/2.0 1,052 (+4%) 5mo $60,000 $57 71
119 Brittany St 0.11mi 2/2.0 (-1) 906 (-10%) 10mo $56,650 $63 62
219 Patterson St 0.54mi 3/2.0 1,050 (+4%) 6mo $100,000 $95 61
303 Howard Ave 0.26mi 3/1.0 1,093 (+8%) 14mo $110,000 $101 60
2607 Payne St 0.43mi 3/1.0 1,000 (-1%) 22mo $89,000 $89 58
306 Hellier St 0.55mi 3/1.0 933 (-7%) 6mo $29,100 $31 55
119 Judith St 0.30mi 2/1.0 (-1) 1,152 (+14%) 9mo $27,800 $24 48
2610 Bryant St 0.22mi 2/1.0 (-1) 1,103 (+9%) 24mo $30,000 $27 47
364 Dixie Ave 0.67mi 3/2.0 1,120 (+11%) 2mo $47,500 $42 47
142 Allen St 0.61mi 2/1.0 (-1) 1,115 (+11%) 22mo $139,900 $125 28
296 Louise Ln 0.69mi 2/1.0 (-1) 864 (-14%) 14mo $119,000 $138 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-3.4%
Equity multiple
0.87×
Total profit
$-1,997
Equity at exit
$8,201
10-year hold
IRR
6.7%
Equity multiple
1.51×
Total profit
$7,902
Equity at exit
$4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70363

Active inventory
206
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,125 high interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$46 /mo · $556/yr
Insurance
$23
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$236
Net cashflow
$104

Break-even live

Break-even rent $993
Max offer price $55,000
Occupancy floor 86%

Sensitivity live

Price -10% $136 -5% $120 +0% $104 +5% $89 +10% $73
Rent -10% $16 -5% $60 +0% $104 +5% $149 +10% $193
Rate -1.0pp $132 -0.5pp $118 base $104 +0.5pp $90 +1.0pp $76

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
211 Saint Malo St Houma, LA 3.0 1.0 951 $1,050 $1.10 44d 1 0.15mi
1300 Laban Ave Houma, LA 1.0–3.0 1.0–1.5 896 $1,347 $1.50 44d 41 1.04mi
100 Chateau Ct Houma, LA 2.0 2.5 988 $1,262 $1.28 44d 5 1.05mi
810 Saadi St Houma, LA 2.0 1.0 754 $1,300 $1.72 44d 3 1.22mi
179 Garnet St Unit B Houma, LA 3.0 1.0 1100 $1,200 $1.09 44d 1 1.30mi
885 High St Houma, LA 2.0 1.0 801 $1,100 $1.37 44d 1 1.34mi

Listing history 15 events

  1. 2026-04-25
    price $55,000 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  2. 2026-04-24
    price $55,000 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  3. 2026-03-28
    status Active 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  4. 2026-03-28
    status Active 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  5. 2025-10-27
    status Pending 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  6. 2025-10-08
    price $65,000 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  7. 2025-10-08
    price $65,000 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  8. 2025-05-22
    status Active 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  9. 2025-05-22
    price $75,000 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  10. 2025-05-21
    price $75,000 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  11. 2025-04-21
    listed $60,000 Active 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  12. 2025-04-21
    listed $60,000 Active 419-char remark
    Show marketing remark (419 chars)

    3 bedroom 2 bath home, 266 sq ft of attached storage, a fenced in yard and wheel chair accessible. Some renovations have been made. Whether an investor or a home owner, this property is worth a look! A highlight of this location is its within the block of the East Side Parade route! You can claim your spot early and beat the traffic afterwards being only a turn away from home! The Seller is motivated, make an offer!

  13. 2023-12-29
    soldstatus Sold
  14. 2023-08-10
    listed $120,000 Active
  15. 2023-08-10
    listed $120,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$556 · $46/mo
Projected year-2 tax
$556 · $46/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,498
− Mortgage interest
−$3,081
− Property taxes
−$556
− Insurance
−$5,394
− Repairs & maintenance
−$1,080
− Management
−$1,080
− Depreciation
−$1,600
Taxable income
$708
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$170
After-tax cash flow
$1,083/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Terrebonne Parish
NCES district ID
2201740
Math proficiency
32% ▼ -36.00%
Reading proficiency
46% ▼ -30.00%
Median HH income
$47,612
Composite
33.38/100
National rank
#5480
State rank
#23 of 98 in LA

Livability — Houma

Score
64/100
State rank
#165
US rank
#13966

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment D Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houma, LA
City population
57,290
Population (ZIP)
24,668

Population outlook (Terrebonne County) Hauer SSP2

Today (2025)
118,724 people
By 2030
120,321 · +1.3%
By 2040
121,894 · +2.7%
By 2050
121,119 · +2.0%
By 2075
117,270 · -1.2%
By 2100
107,544 · -9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 57% Black 22% Hispanic / Latino 9% Two or more races 8% Native American 8%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 16% Italian 1%
Foreign-born
5% · Canada
Languages at home
88% English-only · Spanish 7% French/Haitian/Cajun 4%

Political lean MEDSL · Terrebonne

2024 margin
Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
2008→2024 swing
-11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
All cycles
2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.27%
Current HPI
91.3914
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-54.2% since first listed
15 events — show timeline
  • 2026-04-25 Price Changed $55,000 AcadianaMLS
  • 2026-04-24 Price Changed $55,000 GBRMLS
  • 2026-03-28 Relisted AcadianaMLS
  • 2026-03-28 Relisted GBRMLS
  • 2025-10-27 Pending GBRMLS
  • 2025-10-08 Price Changed $65,000 AcadianaMLS
  • 2025-10-08 Price Changed $65,000 GBRMLS
  • 2025-05-22 Relisted GBRMLS
  • 2025-05-22 Price Changed $75,000 GBRMLS
  • 2025-05-21 Price Changed $75,000 AcadianaMLS
  • 2025-04-21 Listed $60,000 GBRMLS
  • 2025-04-21 Listed $60,000 AcadianaMLS
  • 2023-12-29 Sold (MLS) GBRMLS
  • 2023-08-10 Listed $120,000 AcadianaMLS
  • 2023-08-10 Listed $120,000 GBRMLS

Property tax history

+18.2%/yr

Latest (2025): $556 · -1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…