6348 Lawrence 1207 · Halltown, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$134,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 plus Acres of Privacy & Potential-Your Rural Escape Awaits! Located at the end of a private road where peace and quiet surround you. This 3.11-acre property offers the perfect foundation for your country dreams. Currently featuring a single-wide trailer ready for your personal touch, a tranquil pond, and a small garage/shop for your projects. Whether you want a quiet place to live, a smart investment, or a beautiful spot to build your dream house, this is it! Also has well and septic. This is sold AS-IS, with the right to inspect.
Key facts
- Private road
- 3 plus acres
- Septic
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $135k.
Deal economics
- At list price, monthly cash flow is $718 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 54/100 on livability (#793 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, health & safety A+, crime A; Watch: schools F, amenities F, commute F.
- Miller R-II (rural): math 25% / reading 33% proficiency, ranked #276 of 324 in MO (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 60 active listings in the ZIP; 67 units permitted in Lawrence County in 2024 (35 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lawrence County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 126 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 126 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 12.68%
- Cash-on-cash
- 22.82%
- DSCR
- 2.02
- GRM
- 5.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.7%
- Equity multiple
- 1.63×
- Total profit
- $23,913
- Equity at exit
- $20,114
- IRR
- 24.4%
- Equity multiple
- 3.11×
- Total profit
- $79,851
- Equity at exit
- $11,664
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65604
- Home prices YoY
- -13.1%
- Active inventory
- 60
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $2,089 medium interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax est. 1.5%
- −$169 /mo · $2,024/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$439
- Net cashflow
- $718
Break-even live
Sensitivity live
| Price | -10% $811 | -5% $765 | +0% $718 | +5% $672 | +10% $625 |
|---|---|---|---|---|---|
| Rent | -10% $553 | -5% $636 | +0% $718 | +5% $801 | +10% $883 |
| Rate | -1.0pp $786 | -0.5pp $752 | base $718 | +0.5pp $683 | +1.0pp $648 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-18days on market $134,900 Active 126 DOM
-
2026-06-17days on market $134,900 Active 125 DOM
-
2026-06-16days on market $134,900 Active 124 DOM
-
2026-06-15days on market $134,900 Active 123 DOM
-
2026-06-14days on market $134,900 Active 121 DOM
-
2026-06-10days on market $134,900 Active 118 DOM
-
2026-06-09days on market $134,900 Active 117 DOM
-
2026-06-08days on market $134,900 Active 116 DOM
-
2026-06-07days on market $134,900 Active 115 DOM
-
2026-06-03days on market $134,900 Active 111 DOM
-
2026-06-02days on market $134,900 Active 110 DOM
-
2026-06-01days on market $134,900 Active 109 DOM
-
2026-05-31days on market $134,900 Active 108 DOM
-
2026-05-30days on market $134,900 Active 107 DOM
-
2026-02-12$134,900 Active 544-char remark
Show marketing remark (544 chars)
3 plus Acres of Privacy & Potential-Your Rural Escape Awaits! Located at the end of a private road where peace and quiet surround you. This 3.11-acre property offers the perfect foundation for your country dreams. Currently featuring a single-wide trailer ready for your personal touch, a tranquil pond, and a small garage/shop for your projects. Whether you want a quiet place to live, a smart investment, or a beautiful spot to build your dream house, this is it! Also has well and septic. This is sold AS-IS, with the right to inspect.
-
2025-10-09price $139,900
-
2025-09-03price $147,900
-
2025-08-13$149,900 Active
-
2025-01-21price $170,000
-
2025-01-15$150,000 Active
-
2024-12-15price $170,000
-
2024-10-29price $183,000
-
2024-09-23price $185,000
-
2024-08-02$190,000 Active
-
2021-04-16soldstatus
-
2020-07-07$50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,070
- − Mortgage interest
- −$7,556
- − Property taxes
- −$2,024
- − Insurance
- −$674
- − Repairs & maintenance
- −$2,006
- − Management
- −$2,006
- − Depreciation
- −$3,924
- Taxable income
- $6,880
- Est. tax owed @ 24.0%
- −$1,651
- After-tax cash flow
- $6,967/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Miller R-II
- NCES district ID
- 2921000
- Math proficiency
- 25% ▼ -10.00%
- Reading proficiency
- 33% ▼ -12.00%
- Median HH income
- $44,658
- Composite
- 24.83/100
- National rank
- #7592
- State rank
- #276 of 324 in MO
Livability — Halltown
- Score
- 54/100
- State rank
- #793
- US rank
- #24072
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 3,909
Population outlook (Lawrence County) Hauer SSP2
- Today (2025)
- 37,142 people
- By 2030
- 36,212 · -2.5%
- By 2040
- 34,080 · -8.2%
- By 2050
- 31,621 · -14.9%
- By 2075
- 25,987 · -30.0%
- By 2100
- 20,151 · -45.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 7% Hispanic / Latino 5%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Italian 2% Lithuanian 2% Romanian 2%
- Foreign-born
- 0%
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Lawrence
- 2024 margin
- Solid R (+63.8) · D 17.6% · R 81.5%
- 2008→2024 swing
- -26.8pp toward R · 2008: -37.1pp · 2024: -63.8pp
- All cycles
- 2024: R+63.8 2020: R+62.6 2016: R+61.1 2012: R+47.0 2008: R+37.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -34.86%
- Current HPI
- 231.5643
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+169.8% since first listed12 events — show timeline
- 2026-02-12 Listed $134,900 SOMO
- 2025-10-09 Price Changed $139,900 SOMO
- 2025-09-03 Price Changed $147,900 SOMO
- 2025-08-13 Listed $149,900 SOMO
- 2025-01-21 Price Changed $170,000 SOMO
- 2025-01-15 Listed $150,000 SOMO
- 2024-12-15 Price Changed $170,000 SOMO
- 2024-10-29 Price Changed $183,000 SOMO
- 2024-09-23 Price Changed $185,000 SOMO
- 2024-08-02 Listed $190,000 SOMO
- 2021-04-16 Sold (MLS) — SOMO
- 2020-07-07 Listed $50,000 SOMO
Property tax history
+0.9%/yrLatest (2025): $213 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…