CashFlowRE
Sign in Sign up
1919 W Coronet #128
B Composite 72.91
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +11.1/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.5/5.0
  • Schools +2.3/10.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$288,000

1919 W Coronet #128 · Anaheim, CA 92801
3 bd · 2.0 ba · 1,800 sqft · Manufactured · 99 Days on market
Built 1979 Fair condition 9.55 ac lot Est $313k · 8% under ↓ 3% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Best location with one of the largest lots in the prestigious Anaheim Shores Estates! This home offers rare parking for 4–6 cars and is ideally situated across from the parking island with mature trees, creating a pleasant and open setting. 2bed/2bath + Office/Den Anaheim Shores Estates is a desirable family park featuring expansive greenbelts and wider streets. Residents enjoy beautifully maintained clubhouse amenities including a pool, spa, clubhouse with kitchen, card room, billiard room, multipurpose room, BBQ area, and covered picnic area. Inside, the home features a spacious primary suite with a large walk-in closet and an ensuite bathroom with a soaking tub and separate show

Key facts

  • Spa
  • Expansive greenbelts
  • Clubhouse amenities

Tags

RARE PARKING FOR 4-6 CARSMATURE TREESEXPANSIVE GREENBELTSCLUBHOUSE AMENITIESPOOLSPA

Property features AI

Finance

  • Other: Located in Anaheim Shore mobile home park
  • HOA & community: Land lease community (land lease amount applies); Community amenities include pool and spa

Exterior

  • Parking: Three covered carport spaces; Two additional uncovered parking spaces (five total)
  • Security: Carbon monoxide detector(s); Smoke detector(s)
  • Utilities: Public sewer; District/public water; Natural gas connected; Electricity connected
  • Home design: One-story home; Entry at ground level
  • Construction: Raised foundation with pier jacks; Mobile home (13' x 60') — mobile home remains; Year built per assessor
  • Exterior features: Covered patio; Community heated pool; Landscaped yard; Garden area; Backyard; Greenbelt; Lawn; Located on a cul-de-sac; Street lighting in community

Interior

  • Kitchen: Gas cooktop; Gas range and gas oven; Dishwasher; Garbage disposal; Vented exhaust fan; On-demand/individual water heater unit
  • Bedrooms: All bedrooms on the main level; Walk-in closet
  • Flooring: Vinyl flooring; Carpet
  • Bathrooms: Two full bathrooms; Separate tub and shower; Walk-in shower; Bathtub
  • Heating & cooling: Central heating (furnace); Central cooling
  • Interior features: Built-in shelving/cabinets; Open floor plan; Cathedral/vaulted ceilings; Carbon monoxide and smoke detectors; Community spa access
  • Laundry & utility: Laundry room (individual room)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $288k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $2k ($23k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $288k).
  • Recommended offer: $262k (9.0% below list) — sets the bar for market timing.
  • Cap rate 14.4% vs local median 2.2% in Anaheim — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#240 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, crime F, cost of living F.
  • Anaheim Elementary (urban): math 25% / reading 25% proficiency, ranked #386 of 517 in CA (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.1%/yr); 72 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $4,996/mo this rent would consume 72% of the median local household income ($84k/yr) (locally 3604% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.1% rent growth), your $81k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($262k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $262,080 (9.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.73%
Cap rate
14.44%
Cash-on-cash
29.11%
DSCR
2.30
GRM
4.8

CMA / ARV

ARV (on-the-fly)
$313,200
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1919 W Coronet Ave #164 0.00mi 3/2.0 1,800 (0%) 6mo $306,000 $170 95
1919 W Coronet Ave #190 0.00mi 2/2.0 (-1) 1,840 (+2%) 1mo $262,500 $143 90
1919 W Coronet Ave #221 0.00mi 2/2.0 (-1) 1,840 (+2%) 6mo $290,000 $158 86
1919 W Coronet #192 0.00mi 2/2.0 (-1) 1,700 (-6%) 0mo $299,800 $176 86
1919 W Coronet Ave #214 0.00mi 3/2.0 1,680 (-7%) 4mo $329,900 $196 86
1919 W Coronet Ave W #208 0.00mi 3/2.5 1,896 (+5%) 7mo $269,000 $142 83
1919 W Coronet Ave #224 0.00mi 2/2.0 (-1) 1,900 (+6%) 8mo $280,000 $147 79
1919 W Coronet #62 0.00mi 2/2.0 (-1) 1,710 (-5%) 11mo $320,000 $187 78
1919 Coronet Ave W #112 0.00mi 3/2.0 1,680 (-7%) 15mo $315,000 $188 76
1919 Coronet Ave Spc155 0.00mi 2/2.0 (-1) 1,710 (-5%) 13mo $310,000 $181 76
1919 W Coronet Ave #1 0.00mi 3/2.0 2,040 (+13%) 6mo $350,000 $172 72
1919 W Coronet #79 0.00mi 2/2.0 (-1) 1,560 (-13%) 2mo $271,500 $174 71

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.13% rent growth · sell at horizon

5-year hold
IRR
25.9%
Equity multiple
2.10×
Total profit
$88,930
Equity at exit
$42,942
10-year hold
IRR
34.9%
Equity multiple
4.53×
Total profit
$285,038
Equity at exit
$24,901

Cash invested: $80,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92801

Rents YoY
5.1%
Active inventory
72
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$4,996 high interval (Pro) →
Mortgage (P&I)
$1,510
Tax est. 1.5%
$360 /mo · $4,320/yr
Insurance
$120
HOA
$0
Vacancy / Maint / Mgmt
$1,049
Net cashflow
$1,956

Break-even live

Break-even rent $2,519
Max offer price $288,000
Occupancy floor 56%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,000
Closing costs
$8,640
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1406 W Roberta Ave Fullerton, CA 3.0 2.5 1750 $8,250 $4.71 22d 1 0.13mi
1636 W Maxzim Ave Fullerton, CA 4.0 2.0 1792 $4,295 $2.40 7d 1 0.37mi
1124 W Woodcrest Ave Fullerton, CA 3.0 2.0 1476 $4,500 $3.05 1d 1 0.41mi
1612 W Hill Ave Fullerton, CA 3.0 2.0 1453 $3,500 $2.41 24d 1 0.56mi
1138 N Euclid St Anaheim, CA 3.0 2.5 1492 $3,750 $2.51 24d 1 0.63mi
912 W Hill Ave Fullerton, CA 4.0 3.0 1644 $4,500 $2.74 17d 1 0.72mi
1211 N Siesta St Anaheim, CA 4.0 2.0 1578 $3,650 $2.31 1d 1 0.74mi
1964 Glenoaks Ave Anaheim, CA 4.0 2.5 1440 $3,575 $2.48 15d 1 0.75mi
686 S Euclid St Fullerton, CA 4.0 3.5 1855 $4,295 $2.32 1d 1 0.84mi
1442 W Valencia Dr Fullerton, CA 3.0 2.0 1761 $3,750 $2.13 3d 1 0.85mi
1024 W Romneya Dr Anaheim, CA 2.0–3.0 2.0 1241 $4,795 $3.86 1d 10 1.09mi
600 W Commonwealth Ave Fullerton, CA 3.0 1.0–2.0 1002 $4,564 $4.55 1d 18 1.36mi
1419 W Janeen Way Anaheim, CA 4.0 2.0 1932 $4,760 $2.46 19d 1 1.36mi
2600 W Picadilly Way Anaheim, CA 4.0 3.5 2532 $5,300 $2.09 1d 1 1.40mi
830 N Modena St Anaheim, CA 4.0 3.0 1850 $5,200 $2.81 15d 1 1.41mi
1096 N Ivory Palm Ln Anaheim, CA 3.0 2.5 1406 $4,200 $2.99 1d 1 1.45mi
527 W Victor Ave Anaheim, CA 3.0 3.0 1420 $13,200 $9.30 1d 1 1.46mi

Listing history 18 events

  1. 2026-06-18
    days on market $288,000 Active 99 DOM
  2. 2026-06-17
    days on market $288,000 Active 98 DOM
  3. 2026-06-16
    days on market $288,000 Active 97 DOM
  4. 2026-06-15
    days on market $288,000 Active 96 DOM
  5. 2026-06-13
    days on market $288,000 Active 94 DOM
  6. 2026-06-13
    days on market $288,000 Active 93 DOM
  7. 2026-06-09
    days on market $288,000 Active 90 DOM
  8. 2026-06-08
    days on market $288,000 Active 89 DOM
  9. 2026-06-07
    days on market $288,000 Active 88 DOM
  10. 2026-06-04
    pricestatusdays on market $288,000 Active 85 DOM
  11. 2026-06-03
    days on market $279,900 Active Under Contract 84 DOM
  12. 2026-06-02
    days on market $279,900 Active Under Contract 83 DOM
  13. 2026-06-01
    days on market $279,900 Active Under Contract 82 DOM
  14. 2026-05-31
    days on market $279,900 Active Under Contract 81 DOM
  15. 2026-04-16
    historical Active Under Contract
  16. 2026-04-13
    price $279,900
  17. 2026-04-02
    price $279,000
  18. 2026-03-11
    listed $289,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥91°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$59,946
− Mortgage interest
−$16,132
− Property taxes
−$4,320
− Insurance
−$1,440
− Repairs & maintenance
−$4,796
− Management
−$4,796
− Depreciation
−$8,378
Taxable income
$20,084
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,820
After-tax cash flow
$18,654/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 14 photos

Fair 45/100 Moderate rehab

This manufactured home requires significant repairs and maintenance, including new siding, paint, flooring, HVAC system, and landscaping. These updates will significantly increase its resale and rental value.

Repairs flagged

  • Major siding — Severe weathering and peeling paint
  • Major roof — Aged appearance and need for inspection
  • Major flooring — Worn-out and in need of replacement
  • Major HVAC system — Older system with visible condensers
  • Major landscaping — Overgrown and in need of maintenance

Value-add opportunities

  • Resale New siding and paint — Fresh exterior will attract more buyers
  • Resale New flooring — Fresh flooring will improve the home's appearance and functionality
  • Both New HVAC system — A new HVAC system will improve comfort and energy efficiency
  • Both Landscaping — A well-maintained landscape will improve curb appeal and attract more renters

Renovation cost estimate screening

Repair itemSeverityEst. cost
siding · Severe weathering and peeling paint Major $15,000–50,000
roof · Aged appearance and need for inspection Major $15,000–50,000
flooring · Worn-out and in need of replacement Major $15,000–50,000
HVAC system · Older system with visible condensers Major $15,000–50,000
landscaping · Overgrown and in need of maintenance Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Resale New siding and paint — Fresh exterior will attract more buyers
  • Resale New flooring — Fresh flooring will improve the home's appearance and functionality
  • Both New HVAC system — A new HVAC system will improve comfort and energy efficiency
  • Both Landscaping — A well-maintained landscape will improve curb appeal and attract more renters

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Anaheim Elementary
NCES district ID
0602610
Math proficiency
25% ▼ -3.00%
Reading proficiency
25% ▼ -9.00%
Median HH income
$55,235
Composite
22.56/100
National rank
#8078
State rank
#386 of 517 in CA

Livability — Anaheim

Score
70/100
State rank
#240
US rank
#7861

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing C+ Health & safety C- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anaheim, CA
County
Orange County · 3,096,323 people
City population
361,715
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
60,547
Household income
$83,725
Rent vs Own
63.0% rent · 37.0% own
Severe rent burden
3604.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
Hispanic / Latino 59% Two or more races 19% Asian 19% White 16% Black 4%
Hispanic origin (detail)
Mexican 50%
Common ancestry
Russian 1% Lithuanian 1%
Foreign-born
41% · Canada, Vietnam, South Korea
Languages at home
30% English-only · Spanish 48% Tagalog/Filipino 5% Vietnamese 5%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -723.92%
Current HPI
446.9118
Rent YoY
▲ 5.13%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-3.1% since first listed
4 events — show timeline
  • 2026-04-16 Contingent CRMLS
  • 2026-04-13 Price Changed $279,900 CRMLS
  • 2026-04-02 Price Changed $279,000 CRMLS
  • 2026-03-11 Listed $289,000 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…