279 Blue Heron Dr · Irondale, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.5/30.0
- ARV discount +7.7/15.0
- DSCR +4.8/10.0
- 1% rule +3.4/10.0
- Rent growth +3.0/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Hard to find ranch living with NO HOA! Everything you need, all on one level. Welcome home to this spacious 3 bedroom, 2 full baths ranch offering comfort, convenience, and endless potential. Enjoy a bright, open, and airy living room centered around a cozy fireplace with electric logs easily convertible to gas for added value and efficiency. The kitchen comes fully equipped with all appliances remaining, including a washer and dryer, making this home truly move-in ready. Separate walk-in pantry across from laundry. The oversized primary bedroom and two additional generously sized bedrooms provide plenty of space for relaxing and everyday living. Step outside with a private private backyard, completed with a deck and Gazebo screened in area, perfect for enjoying the outdoors without the nuisance of insects. Ideal for morning coffee or evening gatherings. With just a touch of TLC or light updates, this home offers the perfect opportunity to customize and make it your own. Ideally located with convenience in every direction. This home offers quick access to Fayetteville, Eagles Landing area in Henry County, and is just minutes from Hartsfield Jackson International Airport. Priced right and packed with value. THIS ONE WON'T LAST. "SCHEDULE YOUR SHOWING TODAY!"
Key facts
- Private backyard
- Deck
- Cozy fireplace
Tags
Property features AI
Finance
- HOA & community: Community features include curbs, street lights, proximity to public transportation, schools, shopping and restaurants
Exterior
- Parking: Detached garage with garage door opener; Two garage parking spaces (two total parking spaces); Garage at kitchen level
- Utilities: Public water; Public sewer; Electric service including 220 volts; Natural gas available; Cable available
- Home design: Single-level (one story); Vinyl siding exterior; Slab foundation; Other roof type
- Construction: Vinyl siding construction
- Exterior features: Private yard with fenced, wood privacy fencing in back yard; Outdoor deck; Screened porch; Outdoor lighting; Private entrance; Gazebo on property
Interior
- Kitchen: Eat-in kitchen; Walk-in pantry; Solid surface counters; Dishwasher; Microwave; Refrigerator; Gas range (if present listed under heating/appliances) implied by utilities
- Bedrooms: Three main-level bedrooms; Primary suite on the main level
- Flooring: Carpet; Ceramic tile; Vinyl
- Bathrooms: Two full bathrooms; Master bath with shower only
- Heating & cooling: Central heating (natural gas); Central air conditioning; Ceiling fans; Electric components including 220 volts
- Interior features: Disappearing attic stairs; Entrance foyer; High ceilings (9 ft on lower, main and upper levels); High speed internet available; Walk-in closets; Double pane, insulated and storm windows; One fireplace serving the living room and another/other room
- Laundry & utility: Laundry closet in hall; Washer and dryer included; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $90 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (16.2% below list).
- Recommended offer: $189k (16.2% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 5.2% in Irondale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#466 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
- Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Kemp Primary (650 students, 90% FRL); Mundys Mill Middle School (math 10% / reading 24%, grade F, #381 of 470 statewide, top 82%, 768 students, 90% FRL); Mundy'S Mill High School (math 8% / reading 22%, grade F, #297 of 424 statewide, top 74%, 1,629 students, 90% FRL).
- Market conditions: Rents rising (+2.1%/yr); 264 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
- This rent runs 36% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $109k; list at $225k implies a 107% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.77%
- Cash-on-cash
- 1.71%
- DSCR
- 1.08
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $225,848
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 279 Blue Heron Dr | 0.00mi | 3/2.0 | 1,526 (0%) | 0mo | $220,000 | $144 | 100 |
| 9550 Canvasback Ct | 0.12mi | 3/2.0 | 1,600 (+5%) | 2mo | $280,000 | $175 | 84 |
| 9541 Canvasback Ct | 0.13mi | 3/2.5 | 1,442 (-6%) | 2mo | $260,000 | $180 | 81 |
| 320 Willow Springs Dr | 0.46mi | 3/2.0 | 1,416 (-7%) | 2mo | $150,000 | $106 | 65 |
| 316 River Chase Dr | 0.60mi | 3/2.0 | 1,472 (-4%) | 4mo | $259,000 | $176 | 62 |
| 295 River Chase Dr | 0.64mi | 3/2.0 | 1,608 (+5%) | 1mo | $238,500 | $148 | 60 |
| 9430 Sleepy Hollow Ln | 0.37mi | 3/2.0 | 1,320 (-14%) | 7mo | $185,500 | $141 | 54 |
| 453 Camp Hill Ln | 0.40mi | 3/2.5 | 1,743 (+14%) | 6mo | $240,000 | $138 | 50 |
| 9409 Forest Knoll Dr | 0.73mi | 3/2.0 | 1,400 (-8%) | 5mo | $165,500 | $118 | 48 |
| 273 Martin Dr | 0.70mi | 3/2.0 | 1,376 (-10%) | 5mo | $220,000 | $160 | 47 |
| 90 Inverness Trce | 0.73mi | 3/2.0 | 1,393 (-9%) | 6mo | $172,000 | $123 | 46 |
| 9386 Woodknoll Ln | 0.60mi | 3/2.0 | 1,299 (-15%) | 7mo | $220,000 | $169 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.06% rent growth · sell at horizon
- IRR
- -14.6%
- Equity multiple
- 0.48×
- Total profit
- $-32,587
- Equity at exit
- $33,548
- IRR
- -7.4%
- Equity multiple
- 0.55×
- Total profit
- $-28,415
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30238
- Home prices YoY
- -33.3%
- Rents YoY
- 2.1%
- Active inventory
- 264
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,886 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$127 /mo · $1,522/yr
- Insurance
- −$94
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$396
- Net cashflow
- $90
Break-even live
Sensitivity live
| Price | -10% $217 | -5% $153 | +0% $90 | +5% $26 | +10% $-38 |
|---|---|---|---|---|---|
| Rent | -10% $-59 | -5% $15 | +0% $90 | +5% $164 | +10% $239 |
| Rate | -1.0pp $203 | -0.5pp $147 | base $90 | +0.5pp $31 | +1.0pp $-28 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9700 Pintail Trl Jonesboro, GA | 3.0 | 2.5 | 1529 | $1,900 | $1.24 | 26d | 1 | 0.10mi |
| 9602 Sleepy Hollow Ln Jonesboro, GA | 3.0 | 2.0 | 1404 | $1,600 | $1.14 | 46d | 1 | 0.34mi |
| 9439 Sleepy Hollow Ln Jonesboro, GA | 4.0 | 3.0 | 1500 | $1,745 | $1.16 | 26d | 1 | 0.37mi |
| 9471 Bogey Ct Jonesboro, GA | 3.0 | 2.5 | 1560 | $2,103 | $1.35 | 1d | 1 | 0.38mi |
| 9430 Sleepy Hollow Ln Jonesboro, GA | 3.0 | 2.0 | 1320 | $1,680 | $1.27 | 7d | 1 | 0.39mi |
| 461 Camp Hill Ln Jonesboro, GA | 3.0 | 2.5 | 2160 | $1,825 | $0.84 | 24d | 1 | 0.42mi |
| 191 Marsh Glen Dr Jonesboro, GA | 4.0 | 3.0 | 1550 | $2,131 | $1.37 | 7d | 1 | 0.42mi |
| 9432 Cypress Ln Jonesboro, GA | 2.0 | 2.0 | 1253 | $1,550 | $1.24 | 17d | 1 | 0.44mi |
| 9432 Cypress Ln Jonesboro, GA | 2.0 | 2.0 | 1253 | $1,550 | $1.24 | 26d | 1 | 0.44mi |
| 423 Brookfield Way Jonesboro, GA | 3.0 | 2.0 | 1400 | $1,720 | $1.23 | 1d | 1 | 0.47mi |
| 505 Brookfield Way Jonesboro, GA | 3.0 | 2.0 | 1400 | $1,655 | $1.18 | 26d | 1 | 0.57mi |
| 9360 Thomas Rd Jonesboro, GA | 3.0 | 2.0 | 1400 | $1,700 | $1.21 | 26d | 1 | 0.59mi |
| 9370 Woodloop Ct Jonesboro, GA | 3.0 | 2.0 | 1353 | $1,731 | $1.28 | 1d | 1 | 0.63mi |
| 566 Brookfield Way Jonesboro, GA | 3.0 | 2.0 | 1432 | $1,500 | $1.05 | 46d | 1 | 0.65mi |
| 271 River Chase Dr Jonesboro, GA | 3.0 | 2.0 | 1148 | $1,620 | $1.41 | 26d | 1 | 0.66mi |
| 57 Inverness Trce Jonesboro, GA | 3.0 | 2.5 | 1452 | $1,850 | $1.27 | 46d | 1 | 0.70mi |
| 90 Inverness Trce Riverdale, GA | 3.0 | 2.0 | 1393 | $1,670 | $1.20 | 15d | 1 | 0.74mi |
| 9375 Woodknoll Way Jonesboro, GA | 3.0 | 2.0 | 1558 | $1,841 | $1.18 | 46d | 1 | 0.74mi |
| 9265 Forest Knoll Dr Jonesboro, GA | 3.0 | 2.0 | 1272 | $2,400 | $1.89 | 46d | 1 | 0.77mi |
| 105 Inverness Trce Riverdale, GA | 3.0 | 2.5 | 1500 | $1,790 | $1.19 | 1d | 1 | 0.78mi |
| 9268 Club View Trce Riverdale, GA | 3.0 | 2.5 | 1224 | $2,300 | $1.88 | 26d | 1 | 0.80mi |
| 9245 Club View Trce Riverdale, GA | 3.0 | 2.0 | 1588 | $1,861 | $1.17 | 5d | 1 | 0.80mi |
| 688 River Mist Dr Jonesboro, GA | 4.0 | 3.0 | 2137 | $1,995 | $0.93 | 1d | 1 | 0.81mi |
| 688 River Mist Dr Jonesboro, GA | 4.0 | 3.0 | 2137 | $1,995 | $0.93 | 15d | 1 | 0.81mi |
| 9206 Fairway Ct Riverdale, GA | 3.0 | 2.0 | 1353 | $1,690 | $1.25 | 46d | 1 | 0.86mi |
| 205 Inverness Trce Riverdale, GA | 3.0 | 2.0 | 1490 | $1,719 | $1.15 | 46d | 1 | 0.87mi |
| 9170 Dorsey Rd Riverdale, GA | 4.0 | 2.0 | 1358 | $1,500 | $1.10 | 15d | 1 | 0.91mi |
| 9138 Clubhouse Dr Riverdale, GA | 3.0 | 2.0 | 1312 | $1,850 | $1.41 | 26d | 1 | 0.92mi |
| 161 Sterling Ridge Dr Riverdale, GA | 4.0 | 2.0 | 1686 | $1,495 | $0.89 | 26d | 1 | 1.16mi |
| 312 Stillwood Ct Jonesboro, GA | 4.0 | 3.0 | 1598 | $2,800 | $1.75 | 46d | 1 | 1.25mi |
| 640 Post Oak Rd Jonesboro, GA | 3.0 | 2.0 | 1508 | $1,780 | $1.18 | 7d | 1 | 1.26mi |
| 672 Raven Ct Jonesboro, GA | 3.0 | 2.0 | 1362 | $1,645 | $1.21 | 46d | 1 | 1.26mi |
| 655 Post Oak Rd Jonesboro, GA | 3.0 | 1.0 | 1302 | $1,400 | $1.08 | 1d | 1 | 1.31mi |
| 8931 Wesley Pl Jonesboro, GA | 3.0 | 2.0 | 1216 | $1,498 | $1.23 | 26d | 1 | 1.33mi |
| 372 Cheri Pl Jonesboro, GA | 3.0 | 2.0 | 1468 | $1,749 | $1.19 | 26d | 1 | 1.36mi |
| 9039 Raven Dr Jonesboro, GA | 4.0 | 2.0 | 1560 | $1,795 | $1.15 | 46d | 1 | 1.38mi |
| 575 Oak Trace Ct Jonesboro, GA | 3.0 | 2.0 | 1302 | $1,761 | $1.35 | 46d | 1 | 1.47mi |
Listing history 8 events
-
2026-05-09status Pending
-
2026-05-02historical Active Under Contract
Show marketing remark (1293 chars)
Hard to find ranch living with NO HOA! Everything you need, all on one level. Welcome home to this spacious 3 bedroom, 2 full baths ranch offering comfort, convenience, and endless potential. Enjoy a bright, open, and airy living room centered around a cozy fireplace with electric logs easily convertible to gas for added value and efficiency. The kitchen comes fully equipped with all appliances remaining, including a washer and dryer, making this home truly move-in ready. Separate walk-in pantry across from laundry. The oversized primary bedroom and two additional generously sized bedrooms provide plenty of space for relaxing and everyday living. Step outside with a private private backyard, completed with a deck and Gazebo screened in area, perfect for enjoying the outdoors without the nuisance of insects. Ideal for morning coffee or evening gatherings. With just a touch of TLC or light updates, this home offers the perfect opportunity to customize and make it your own. Ideally located with convenience in every direction. This home offers quick access to Fayetteville, Eagles Landing area in Henry County, and is just minutes from Hartsfield Jackson International Airport. Priced right and packed with value. THIS ONE WON'T LAST. "SCHEDULE YOUR SHOWING TODAY!"
-
2026-05-02status Under Contract 1293-char remark
Show marketing remark (1293 chars)
Hard to find ranch living with NO HOA! Everything you need, all on one level. Welcome home to this spacious 3 bedroom, 2 full baths ranch offering comfort, convenience, and endless potential. Enjoy a bright, open, and airy living room centered around a cozy fireplace with electric logs easily convertible to gas for added value and efficiency. The kitchen comes fully equipped with all appliances remaining, including a washer and dryer, making this home truly move-in ready. Separate walk-in pantry across from laundry. The oversized primary bedroom and two additional generously sized bedrooms provide plenty of space for relaxing and everyday living. Step outside with a private private backyard, completed with a deck and Gazebo screened in area, perfect for enjoying the outdoors without the nuisance of insects. Ideal for morning coffee or evening gatherings. With just a touch of TLC or light updates, this home offers the perfect opportunity to customize and make it your own. Ideally located with convenience in every direction. This home offers quick access to Fayetteville, Eagles Landing area in Henry County, and is just minutes from Hartsfield Jackson International Airport. Priced right and packed with value. THIS ONE WON'T LAST. "SCHEDULE YOUR SHOWING TODAY!"
-
2026-04-27$225,000 Active
Show marketing remark (1293 chars)
Hard to find ranch living with NO HOA! Everything you need, all on one level. Welcome home to this spacious 3 bedroom, 2 full baths ranch offering comfort, convenience, and endless potential. Enjoy a bright, open, and airy living room centered around a cozy fireplace with electric logs easily convertible to gas for added value and efficiency. The kitchen comes fully equipped with all appliances remaining, including a washer and dryer, making this home truly move-in ready. Separate walk-in pantry across from laundry. The oversized primary bedroom and two additional generously sized bedrooms provide plenty of space for relaxing and everyday living. Step outside with a private private backyard, completed with a deck and Gazebo screened in area, perfect for enjoying the outdoors without the nuisance of insects. Ideal for morning coffee or evening gatherings. With just a touch of TLC or light updates, this home offers the perfect opportunity to customize and make it your own. Ideally located with convenience in every direction. This home offers quick access to Fayetteville, Eagles Landing area in Henry County, and is just minutes from Hartsfield Jackson International Airport. Priced right and packed with value. THIS ONE WON'T LAST. "SCHEDULE YOUR SHOWING TODAY!"
-
2026-04-27$225,000 Price Change 1293-char remark
Show marketing remark (1293 chars)
Hard to find ranch living with NO HOA! Everything you need, all on one level. Welcome home to this spacious 3 bedroom, 2 full baths ranch offering comfort, convenience, and endless potential. Enjoy a bright, open, and airy living room centered around a cozy fireplace with electric logs easily convertible to gas for added value and efficiency. The kitchen comes fully equipped with all appliances remaining, including a washer and dryer, making this home truly move-in ready. Separate walk-in pantry across from laundry. The oversized primary bedroom and two additional generously sized bedrooms provide plenty of space for relaxing and everyday living. Step outside with a private private backyard, completed with a deck and Gazebo screened in area, perfect for enjoying the outdoors without the nuisance of insects. Ideal for morning coffee or evening gatherings. With just a touch of TLC or light updates, this home offers the perfect opportunity to customize and make it your own. Ideally located with convenience in every direction. This home offers quick access to Fayetteville, Eagles Landing area in Henry County, and is just minutes from Hartsfield Jackson International Airport. Priced right and packed with value. THIS ONE WON'T LAST. "SCHEDULE YOUR SHOWING TODAY!"
-
2001-12-07soldstatus $108,900
-
1997-06-06soldstatus $87,900
-
1986-03-28soldstatus $73,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,522 · $127/mo
- Projected year-2 tax
- $2,070 · $172/mo
- Expected delta
- +$548/yr (+$46/mo · 36.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,634
- − Mortgage interest
- −$12,603
- − Property taxes
- −$1,522
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$1,811
- − Management
- −$1,811
- − Depreciation
- −$6,545
- Taxable loss
- −$2,783
- Est. tax savings @ 24.0%
- +$668
- After-tax cash flow
- $1,743/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clayton County
- NCES district ID
- 1301230
- Math proficiency
- 11% ▼ -13.00%
- Reading proficiency
- 20% ▼ -9.00%
- Median HH income
- $42,266
- Composite
- 13.41/100
- National rank
- #9527
- State rank
- #155 of 174 in GA
Livability — Irondale
- Score
- 57/100
- State rank
- #466
- US rank
- #22025
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Clayton County · 230,153 people
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 43,191
- Household income
- $62,185
- Rent vs Own
- Severe rent burden
- 1992.0
Population outlook (Clayton County) Hauer SSP2
- Today (2025)
- 310,777 people
- By 2030
- 329,762 · +6.1%
- By 2040
- 368,052 · +18.4%
- By 2050
- 401,196 · +29.1%
- By 2075
- 472,488 · +52.0%
- By 2100
- 500,446 · +61.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% Hispanic / Latino 17% White 7% Two or more races 7%
- Hispanic origin (detail)
- Mexican 13% Puerto Rican 2%
- Foreign-born
- 11% · Canada, United Kingdom
- Languages at home
- 83% English-only · Spanish 14% French/Haitian/Cajun 1%
Political lean MEDSL · Clayton
- 2024 margin
- Solid D (+69.2) · D 84.3% · R 15.1%
- 2008→2024 swing
- +2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
- All cycles
- 2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -105.48%
- Current HPI
- 211.6309
- Rent YoY
- ▲ 2.06%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+204.9% since first listed8 events — show timeline
- 2026-05-09 Pending — FMLS
- 2026-05-02 Contingent — FMLS
- 2026-05-02 Pending — GAMLS
- 2026-04-27 Listed $225,000 GAMLS
- 2026-04-27 Listed $225,000 FMLS
- 2001-12-07 Sold (Public Records) $108,900 Public Records
- 1997-06-06 Sold (Public Records) $87,900 Public Records
- 1986-03-28 Sold (Public Records) $73,800 Public Records
Property tax history
+8.4%/yrLatest (2025): $1,522 · -4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…