564 Dasheill Ln · Union City, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +8.4/30.0
- ARV discount +4.6/15.0
- Schools +4.5/10.0
- Livability +2.9/5.0
- 1% rule +2.7/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- DSCR +2.3/10.0
$325,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Schedule your availability and Exclusive Buyer Incentives on This Home. Receive Up to $7,000 towards buyers Closing Costs w/Preferred Lender + $0 Down Options - Call Now Before It's Gone! Welcome to this incredible opportunity in the rapidly growing South Fulton area! Located just minutes from Camp Creek Marketplace and Hartsfield-Jackson Airport, this home offers the perfect blend of convenience, lifestyle, and long-term value. This is more than just a home - it's a smart move. Welcome to 564 Dasheill Lane in Atlanta, Georgia - a beautifully maintained home located in the rapidly growing South Fulton area, offering the perfect blend of space, comfort, and long-term value. Designed with both functionality and lifestyle in mind, this spacious home features 4 bedrooms, 2.5 bathrooms, and a thoughtfully designed layout ideal for everyday living and entertaining. The main level welcomes you with a bright and open feel, featuring a formal dining area perfect for hosting family gatherings and special occasions. The kitchen is well-appointed with rich cabinetry, granite countertops, stainless steel appliances, and a breakfast bar, along with a separate breakfast area for casual dining. The inviting family room is filled with natural light and centered around a cozy fireplace - creating the perfect space to relax or entertain guests. Step outside to your private, fenced-in backyard, ideal for grilling, entertaining, or simply enjoying quiet evenings at home. Upstairs, the oversized primary suite offers a true retreat with trey ceilings and a spacious layout, along with an en-suite bathroom featuring a garden tub, separate shower, dual vanities, and a large walk-in closet. Additional bedrooms provide ample space for family, guests, or even a home office. Take advantage of exclusive buyer programs: $0 Down Payment Assistance* Stackable $7,500 Grant (NON-repayable)* 1-Year FREE Rate Buydown* 3% Down Conventional Loan with NO Mortgage Insurance* That means LOW cash to close + LOWER monthly payments. Enjoy easy access to shopping, dining, and entertainment at Camp Creek Marketplace, plus quick access to major highways and the airport - making commuting and travel effortless. Whether you're a first-time buyer or investor, this location positions you for future growth, rental potential, and long-term appreciation. Call me directly TODAY to schedule your private tour before this opportunity is gone. Conditions Apply*
Key facts
- 4,530 sq ft lot
- 2 garage spots
- Built 2017
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $325k.
Deal economics
- At list price, monthly cash flow is $-293 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $273k (15.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $249k (23.5% below list).
- Recommended offer: $249k (23.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 58/100 on livability (#443 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Lee Elementary School (math 32% / reading 42%, grade F, #485 of 1,228 statewide, top 41%, 481 students, 100% FRL); Camp Creek Middle School (math 17% / reading 32%, grade F, #301 of 470 statewide, top 66%, 644 students, 100% FRL); Westlake High School (math 27% / reading 5%, grade F, #287 of 424 statewide, top 68%, 2,461 students, 43% FRL) — zoned schools average 81% FRL vs 41% district-wide (40 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 26% at this address vs 51% district-wide (-25 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 655 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- This rent runs 45% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $35k of equity ($2k loan paydown + $32k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$56k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($320k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.21%
- Cash-on-cash
- -3.86%
- DSCR
- 0.83
- GRM
- 10.9
CMA / ARV
- ARV (on-the-fly)
- $305,520
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 564 Dasheill Ln | 0.00mi | 4/2.5 | 2,010 (0%) | 1mo | $330,000 | $164 | 99 |
| 517 Dasheill Ln | 0.11mi | 4/2.5 | 2,050 (+2%) | 10mo | $299,900 | $146 | 83 |
| 5113 Rapahoe Trl | 0.18mi | 3/2.5 (-1) | 1,990 (-1%) | 4mo | $300,000 | $151 | 82 |
| 5056 Rapahoe Trl | 0.13mi | 3/3.0 (-1) | 2,010 (0%) | 8mo | $306,000 | $152 | 80 |
| 529 Dasheill Ln | 0.09mi | 3/2.5 (-1) | 1,970 (-2%) | 10mo | $325,000 | $165 | 79 |
| 5025 Rapahoe Trl | 0.05mi | 3/2.5 (-1) | 2,027 (+1%) | 20mo | $335,000 | $165 | 75 |
| 593 Dasheill Ln | 0.05mi | 3/2.5 (-1) | 1,970 (-2%) | 20mo | $315,000 | $160 | 72 |
| 4985 Rapahoe Trl | 0.08mi | 3/2.5 (-1) | 1,950 (-3%) | 19mo | $330,000 | $169 | 70 |
| 4947 Rapahoe Trl | 0.17mi | 5/3.0 (+1) | 2,306 (+15%) | 3mo | $320,000 | $139 | 58 |
| 4953 Antelope Cv | 0.72mi | 4/2.5 | 1,870 (-7%) | 3mo | $246,900 | $132 | 53 |
| 5265 Forest Downs Cir | 0.66mi | 4/2.5 | 2,114 (+5%) | 14mo | $257,000 | $122 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.95% rent growth · sell at horizon
- IRR
- 20.9%
- Equity multiple
- 2.69×
- Total profit
- $153,389
- Equity at exit
- $292,786
- IRR
- 18.6%
- Equity multiple
- 6.02×
- Total profit
- $457,074
- Equity at exit
- $631,404
Cash invested: $91,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30349
- Home prices YoY
- 4.6%
- Rents YoY
- 0.9%
- Active inventory
- 655
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $2,487 high interval (Pro) →
- Mortgage (P&I)
- −$1,704
- Tax from tax record
- −$388 /mo · $4,652/yr
- Insurance
- −$135
- HOA
- −$30
- Vacancy / Maint / Mgmt
- −$522
- Net cashflow
- $-293
Break-even live
Sensitivity live
| Price | -10% $-109 | -5% $-201 | +0% $-293 | +5% $-385 | +10% $-477 |
|---|---|---|---|---|---|
| Rent | -10% $-489 | -5% $-391 | +0% $-293 | +5% $-194 | +10% $-96 |
| Rate | -1.0pp $-129 | -0.5pp $-210 | base $-293 | +0.5pp $-377 | +1.0pp $-462 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,250
- Closing costs
- $9,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 520 Dasheill Ln Atlanta, GA | 4.0 | 2.5 | 2045 | $2,410 | $1.18 | 45d | 1 | 0.10mi |
| 5163 Rapahoe Trl Atlanta, GA | 4.0 | 2.5 | 2060 | $2,525 | $1.23 | 0d | 1 | 0.10mi |
| 4980 Stonewall Tell Rd Atlanta, GA | 3.0 | 2.0 | 1573 | $3,612 | $2.30 | 26d | 1 | 0.18mi |
| 5259 Cantbury Way Atlanta, GA | 4.0 | 2.5 | 2578 | $2,445 | $0.95 | 24d | 1 | 0.20mi |
| 4813 Brookwood Pl Atlanta, GA | 3.0 | 2.5 | 1624 | $2,075 | $1.28 | 45d | 1 | 0.39mi |
| 5131 Forest Downs Ln Atlanta, GA | 4.0 | 2.0 | 2112 | $1,580 | $0.75 | 5d | 1 | 0.50mi |
| 479 Thistle Cv Atlanta, GA | 3.0 | 2.0 | 1694 | $1,785 | $1.05 | 45d | 1 | 0.66mi |
| 5051 Larkspur Ln Atlanta, GA | 3.0 | 2.0 | 1403 | $1,885 | $1.34 | 7d | 1 | 0.77mi |
| 3416 Stonewall Ct Atlanta, GA | 3.0 | 2.5 | 1690 | $2,450 | $1.45 | 26d | 1 | 0.89mi |
| 4812 Station Ln Atlanta, GA | 3.0 | 2.5 | 1695 | $2,100 | $1.24 | 3d | 1 | 0.93mi |
| 5573 Rock Lake Dr Atlanta, GA | 4.0 | 2.5 | 2690 | $2,350 | $0.87 | 26d | 1 | 1.01mi |
| 4595 Blazing Trl Atlanta, GA | 4.0 | 2.5 | 2248 | $2,650 | $1.18 | 45d | 1 | 1.05mi |
| 5480 Sierra Trl Atlanta, GA | 3.0 | 2.5 | 1400 | $1,845 | $1.32 | 45d | 1 | 1.08mi |
| 538 Jadetree Ln Atlanta, GA | 5.0 | 3.0 | 2576 | $2,900 | $1.13 | 3d | 1 | 1.44mi |
HOA detail
- Monthly dues
- $30 · $360/yr
Listing history 45 events
-
2026-04-14status Under Contract 2461-char remark
Show marketing remark (2461 chars)
Schedule your availability and Exclusive Buyer Incentives on This Home. Receive Up to $7,000 towards buyers Closing Costs w/Preferred Lender + $0 Down Options - Call Now Before It's Gone! Welcome to this incredible opportunity in the rapidly growing South Fulton area! Located just minutes from Camp Creek Marketplace and Hartsfield-Jackson Airport, this home offers the perfect blend of convenience, lifestyle, and long-term value. This is more than just a home - it's a smart move. Welcome to 564 Dasheill Lane in Atlanta, Georgia - a beautifully maintained home located in the rapidly growing South Fulton area, offering the perfect blend of space, comfort, and long-term value. Designed with both functionality and lifestyle in mind, this spacious home features 4 bedrooms, 2.5 bathrooms, and a thoughtfully designed layout ideal for everyday living and entertaining. The main level welcomes you with a bright and open feel, featuring a formal dining area perfect for hosting family gatherings and special occasions. The kitchen is well-appointed with rich cabinetry, granite countertops, stainless steel appliances, and a breakfast bar, along with a separate breakfast area for casual dining. The inviting family room is filled with natural light and centered around a cozy fireplace - creating the perfect space to relax or entertain guests. Step outside to your private, fenced-in backyard, ideal for grilling, entertaining, or simply enjoying quiet evenings at home. Upstairs, the oversized primary suite offers a true retreat with trey ceilings and a spacious layout, along with an en-suite bathroom featuring a garden tub, separate shower, dual vanities, and a large walk-in closet. Additional bedrooms provide ample space for family, guests, or even a home office. Take advantage of exclusive buyer programs: $0 Down Payment Assistance* Stackable $7,500 Grant (NON-repayable)* 1-Year FREE Rate Buydown* 3% Down Conventional Loan with NO Mortgage Insurance* That means LOW cash to close + LOWER monthly payments. Enjoy easy access to shopping, dining, and entertainment at Camp Creek Marketplace, plus quick access to major highways and the airport - making commuting and travel effortless. Whether you're a first-time buyer or investor, this location positions you for future growth, rental potential, and long-term appreciation. Call me directly TODAY to schedule your private tour before this opportunity is gone. Conditions Apply*
-
2026-04-14status Pending
Show marketing remark (2461 chars)
Schedule your availability and Exclusive Buyer Incentives on This Home. Receive Up to $7,000 towards buyers Closing Costs w/Preferred Lender + $0 Down Options - Call Now Before It's Gone! Welcome to this incredible opportunity in the rapidly growing South Fulton area! Located just minutes from Camp Creek Marketplace and Hartsfield-Jackson Airport, this home offers the perfect blend of convenience, lifestyle, and long-term value. This is more than just a home - it's a smart move. Welcome to 564 Dasheill Lane in Atlanta, Georgia - a beautifully maintained home located in the rapidly growing South Fulton area, offering the perfect blend of space, comfort, and long-term value. Designed with both functionality and lifestyle in mind, this spacious home features 4 bedrooms, 2.5 bathrooms, and a thoughtfully designed layout ideal for everyday living and entertaining. The main level welcomes you with a bright and open feel, featuring a formal dining area perfect for hosting family gatherings and special occasions. The kitchen is well-appointed with rich cabinetry, granite countertops, stainless steel appliances, and a breakfast bar, along with a separate breakfast area for casual dining. The inviting family room is filled with natural light and centered around a cozy fireplace - creating the perfect space to relax or entertain guests. Step outside to your private, fenced-in backyard, ideal for grilling, entertaining, or simply enjoying quiet evenings at home. Upstairs, the oversized primary suite offers a true retreat with trey ceilings and a spacious layout, along with an en-suite bathroom featuring a garden tub, separate shower, dual vanities, and a large walk-in closet. Additional bedrooms provide ample space for family, guests, or even a home office. Take advantage of exclusive buyer programs: $0 Down Payment Assistance* Stackable $7,500 Grant (NON-repayable)* 1-Year FREE Rate Buydown* 3% Down Conventional Loan with NO Mortgage Insurance* That means LOW cash to close + LOWER monthly payments. Enjoy easy access to shopping, dining, and entertainment at Camp Creek Marketplace, plus quick access to major highways and the airport - making commuting and travel effortless. Whether you're a first-time buyer or investor, this location positions you for future growth, rental potential, and long-term appreciation. Call me directly TODAY to schedule your private tour before this opportunity is gone. Conditions Apply*
-
2026-03-27$325,000 New 2461-char remark
Show marketing remark (2461 chars)
Schedule your availability and Exclusive Buyer Incentives on This Home. Receive Up to $7,000 towards buyers Closing Costs w/Preferred Lender + $0 Down Options - Call Now Before It's Gone! Welcome to this incredible opportunity in the rapidly growing South Fulton area! Located just minutes from Camp Creek Marketplace and Hartsfield-Jackson Airport, this home offers the perfect blend of convenience, lifestyle, and long-term value. This is more than just a home - it's a smart move. Welcome to 564 Dasheill Lane in Atlanta, Georgia - a beautifully maintained home located in the rapidly growing South Fulton area, offering the perfect blend of space, comfort, and long-term value. Designed with both functionality and lifestyle in mind, this spacious home features 4 bedrooms, 2.5 bathrooms, and a thoughtfully designed layout ideal for everyday living and entertaining. The main level welcomes you with a bright and open feel, featuring a formal dining area perfect for hosting family gatherings and special occasions. The kitchen is well-appointed with rich cabinetry, granite countertops, stainless steel appliances, and a breakfast bar, along with a separate breakfast area for casual dining. The inviting family room is filled with natural light and centered around a cozy fireplace - creating the perfect space to relax or entertain guests. Step outside to your private, fenced-in backyard, ideal for grilling, entertaining, or simply enjoying quiet evenings at home. Upstairs, the oversized primary suite offers a true retreat with trey ceilings and a spacious layout, along with an en-suite bathroom featuring a garden tub, separate shower, dual vanities, and a large walk-in closet. Additional bedrooms provide ample space for family, guests, or even a home office. Take advantage of exclusive buyer programs: $0 Down Payment Assistance* Stackable $7,500 Grant (NON-repayable)* 1-Year FREE Rate Buydown* 3% Down Conventional Loan with NO Mortgage Insurance* That means LOW cash to close + LOWER monthly payments. Enjoy easy access to shopping, dining, and entertainment at Camp Creek Marketplace, plus quick access to major highways and the airport - making commuting and travel effortless. Whether you're a first-time buyer or investor, this location positions you for future growth, rental potential, and long-term appreciation. Call me directly TODAY to schedule your private tour before this opportunity is gone. Conditions Apply*
-
2026-03-26$325,000 Active
-
2023-02-03soldstatus $344,900 Closed 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2023-02-03soldstatus $344,900 Sold
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2023-02-03soldstatus $344,900
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2023-01-03status Under Contract
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2023-01-03status Pending 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-12-07price $344,900 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-12-07price $344,900
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-11-10price $354,900 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-11-10price $354,900
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-10-27price $364,500
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-10-27price $364,500 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-10-13price $364,900 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-10-13price $364,900
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-10-04price $374,900 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-10-04price $374,900
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-09-15price $385,000
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-09-15price $385,000 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-09-15price $285,000 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-08-19price $389,900
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-08-19price $389,900 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-07-29price $399,900
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-07-29price $399,900 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-07-23price $424,900
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-07-23price $424,900 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-06-29$434,900 Active 418-char remark
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-06-29$434,900 New
Show marketing remark (418 chars)
Lovely 4 bedroom 2.5 bathroom home! This home has been refreshed with new carpet and interior paint. The kitchen features Granite counters and stainless-steel dishwasher, range, and microwave. The primary suite has a walk-in closet with built in shelves and en suite bathroom with dual sinks and separate tub and shower. Spacious living room with built in fireplace. Attached 2 car garage. Hurry and get your offer in!
-
2022-06-17soldstatus $417,500
-
2018-03-29soldstatus $193,422 Sold
-
2018-03-29soldstatus $193,422 Sold
-
2018-01-22status Under Contract
-
2018-01-22status Pending
-
2017-12-20price $193,132
-
2017-12-19price $193,132
-
2017-12-07price $192,132
-
2017-12-06price $192,132
-
2017-11-14price $191,132
-
2017-11-13price $191,132
-
2017-11-13status New
-
2017-11-10historical
-
2017-11-02$190,132 New
-
2017-11-02$190,132 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $4,652 · $388/mo
- Projected year-2 tax
- $4,652 · $388/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,846
- − Mortgage interest
- −$18,205
- − Property taxes
- −$4,652
- − Insurance
- −$1,625
- − Repairs & maintenance
- −$2,388
- − Management
- −$2,388
- − HOA
- −$360
- − Depreciation
- −$9,455
- Taxable loss
- −$9,226
- Est. tax savings @ 24.0%
- +$2,214
- After-tax cash flow
- $-1,296/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — Union City
- Score
- 58/100
- State rank
- #443
- US rank
- #21281
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Union City, GA
- County
- Fulton County · 1,094,430 people
- City population
- 25,130
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 79,872
- Household income
- $67,023
- Rent vs Own
- Severe rent burden
- 4258.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
- Foreign-born
- 9% · Canada
- Languages at home
- 88% English-only · Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 18.01%
- Current HPI
- 407.99
- Rent YoY
- ▲ 0.95%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+70.9% since first listed45 events — show timeline
- 2026-04-14 Pending — GAMLS
- 2026-04-14 Pending — FMLS
- 2026-03-27 Listed $325,000 GAMLS
- 2026-03-26 Listed $325,000 FMLS
- 2023-02-03 Sold (Public Records) $344,900 Public Records
- 2023-02-03 Sold (MLS) $344,900 GAMLS
- 2023-02-03 Sold (MLS) $344,900 FMLS
- 2023-01-03 Pending — GAMLS
- 2023-01-03 Pending — FMLS
- 2022-12-07 Price Changed $344,900 FMLS
- 2022-12-07 Price Changed $344,900 GAMLS
- 2022-11-10 Price Changed $354,900 FMLS
- 2022-11-10 Price Changed $354,900 GAMLS
- 2022-10-27 Price Changed $364,500 GAMLS
- 2022-10-27 Price Changed $364,500 FMLS
- 2022-10-13 Price Changed $364,900 FMLS
- 2022-10-13 Price Changed $364,900 GAMLS
- 2022-10-04 Price Changed $374,900 FMLS
- 2022-10-04 Price Changed $374,900 GAMLS
- 2022-09-15 Price Changed $385,000 GAMLS
- 2022-09-15 Price Changed $385,000 FMLS
- 2022-09-15 Price Changed $285,000 FMLS
- 2022-08-19 Price Changed $389,900 GAMLS
- 2022-08-19 Price Changed $389,900 FMLS
- 2022-07-29 Price Changed $399,900 GAMLS
- 2022-07-29 Price Changed $399,900 FMLS
- 2022-07-23 Price Changed $424,900 GAMLS
- 2022-07-23 Price Changed $424,900 FMLS
- 2022-06-29 Listed $434,900 GAMLS
- 2022-06-29 Listed $434,900 FMLS
- 2022-06-17 Sold (Public Records) $417,500 Public Records
- 2018-03-29 Sold (MLS) $193,422 GAMLS
- 2018-03-29 Sold (MLS) $193,422 FMLS
- 2018-01-22 Pending — GAMLS
- 2018-01-22 Pending — FMLS
- 2017-12-20 Price Changed $193,132 GAMLS
- 2017-12-19 Price Changed $193,132 FMLS
- 2017-12-07 Price Changed $192,132 GAMLS
- 2017-12-06 Price Changed $192,132 FMLS
- 2017-11-14 Price Changed $191,132 GAMLS
- 2017-11-13 Price Changed $191,132 FMLS
- 2017-11-13 Relisted — GAMLS
- 2017-11-10 Listing Removed — GAMLS
- 2017-11-02 Listed $190,132 GAMLS
- 2017-11-02 Listed $190,132 FMLS
Property tax history
+13.2%/yrLatest (2025): $4,652 · +40.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…