834 42nd Pl · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$15,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Attention investors and DIY enthusiasts! Multiple exit strategies: finish this remodel then either flip, rent or move in! Home being sold as is. Cash preferred but will consider financed all offers. Seller is assisted by an Attorney in Fact. Do not knock on door or approach house without prior communication.
Key facts
- 5,793 sq ft lot
- Built 1953
- Listed 13 days
Property features AI
Finance
- Other: Subdivision: KINGSTON
Exterior
- Parking: Off-street parking
- Utilities: Public water; Underground utilities; Internet availability: unknown
- Home design: Existing construction; Siding (other) exterior
- Construction: Slab foundation
- Exterior features: No pool; No patio; No deck; No garden/patio; Not waterfront; Property in flood plain: no; Lot view: none
Interior
- Kitchen: Kitchen on main level
- Bedrooms: Three bedrooms, all on the main level
- Flooring: Hardwood laminate floors
- Bathrooms: One full bathroom with tub/shower combo
- Heating & cooling: Central heating; Central cooling
- Interior features: 1,272 finished living area (main level); Ceilings: other (see remarks); No attic; No interior special features listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $16k.
Deal economics
- At list price, monthly cash flow is $860 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $16k).
- Cap rate 71.2% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hayes K8 (math 0% / reading 12%, grade F, #616 of 627 statewide, top 98%, 658 students, 91% FRL); Woodlawn High Schoolmagnet (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 738 students, 91% FRL).
- Market conditions: 81 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- This rent runs 40% of the median local income ($37k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $110 of loan paydown is wiped out by about $477 of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 7.72% ✓
- Cap rate
- 71.17%
- Cash-on-cash
- 231.69%
- DSCR
- 11.31
- GRM
- 1.1
CMA / ARV
- ARV (on-the-fly)
- $56,610
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 904 46th St | 0.37mi | 3/1.0 | 1,130 (+2%) | 13mo | $80,000 | $71 | 69 |
| 1114 Coosa St | 0.46mi | 3/1.0 | 1,114 (+0%) | 16mo | $52,000 | $47 | 65 |
| 749 45th Pl N | 0.35mi | 3/1.0 | 1,036 (-7%) | 9mo | $75,000 | $72 | 65 |
| 1212 43rd St N | 0.40mi | 3/1.0 | 1,018 (-8%) | 6mo | $12,000 | $12 | 62 |
| 912 48th St N | 0.64mi | 3/1.0 | 1,073 (-3%) | 6mo | $55,000 | $51 | 60 |
| 1401 46th Street Ensley | 0.60mi | 3/1.0 | 1,089 (-2%) | 13mo | $48,356 | $44 | 58 |
| 4112 7th Ave N | 0.35mi | 3/1.0 | 1,227 (+10%) | 17mo | $40,000 | $33 | 52 |
| 916 N 47th St | 0.48mi | 3/2.0 | 1,038 (-6%) | 19mo | $75,000 | $72 | 47 |
| 934 47th St N | 0.49mi | 2/1.0 (-1) | 972 (-12%) | 7mo | $39,000 | $40 | 46 |
| 833 49th St N | 0.70mi | 3/2.0 | 1,231 (+11%) | 1mo | $200,000 | $162 | 44 |
| 4228 12th Ct N | 0.45mi | 2/2.0 (-1) | 1,254 (+13%) | 15mo | $70,500 | $56 | 36 |
| 4750 9th Street Ter N | 0.71mi | 3/1.0 | 1,000 (-10%) | 18mo | $27,000 | $27 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 12.72×
- Total profit
- $52,188
- Equity at exit
- $2,371
- IRR
- —
- Equity multiple
- 27.06×
- Total profit
- $116,014
- Equity at exit
- $1,375
Cash invested: $4,452 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35212
- Active inventory
- 81
- Price-to-rent
- 1.1×
Monthly cashflow live
- Estimated rent
- $1,227 high interval (Pro) →
- Mortgage (P&I)
- −$83
- Tax est. 1.5%
- −$20 /mo · $238/yr
- Insurance
- −$7
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$258
- Net cashflow
- $860
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $3,975
- Closing costs
- $477
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 813 42nd Pl N Birmingham, AL | 3.0 | 2.0 | 1424 | $1,285 | $0.90 | 44d | 1 | 0.08mi |
| 1117 42nd Pl N Birmingham, AL | 3.0 | 1.0 | 1026 | $900 | $0.88 | 44d | 1 | 0.24mi |
| 1017 Cahaba St Birmingham, AL | 2.0 | 2.0 | 1035 | $1,350 | $1.30 | 3d | 1 | 0.31mi |
| 4108 7th Ave N Birmingham, AL | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 24d | 1 | 0.36mi |
| 1217 43rd St N Birmingham, AL | 2.0 | 1.0 | 750 | $850 | $1.13 | 44d | 1 | 0.40mi |
| 3920 11th Ave N Birmingham, AL | 3.0 | 2.0 | 1200 | $1,025 | $0.85 | 2d | 1 | 0.40mi |
| 934 47th St N Birmingham, AL | 3.0 | 1.0 | 972 | $1,000 | $1.03 | 24d | 1 | 0.50mi |
| 737 47th St N Unit B Birmingham, AL | 2.0 | 1.0 | 706 | $750 | $1.06 | 24d | 1 | 0.51mi |
| 4513 13th Ave N Birmingham, AL | 2.0 | 2.0 | 778 | $1,175 | $1.51 | 24d | 1 | 0.59mi |
| 941 47th Pl N Birmingham, AL | 3.0 | 1.0 | 879 | $950 | $1.08 | 24d | 1 | 0.62mi |
| 236 48th St N Birmingham, AL | 3.0 | 2.0 | 1318 | $1,750 | $1.33 | 3d | 1 | 0.63mi |
| 1101 47th St N Birmingham, AL | 3.0 | 2.0 | 1296 | $1,200 | $0.93 | 24d | 1 | 0.68mi |
| 821 50th St N Birmingham, AL | 3.0 | 1.5 | 1416 | $1,523 | $1.08 | 2d | 1 | 0.77mi |
| 4345 2nd Ave S Birmingham, AL | 3.0 | 2.0 | 988 | $1,800 | $1.82 | 24d | 1 | 0.89mi |
| 1601 48th St N Birmingham, AL | 3.0 | 1.0 | 1313 | $1,200 | $0.91 | 24d | 1 | 0.91mi |
| 233 52nd St N Birmingham, AL | 2.0 | 1.0 | 1430 | $1,200 | $0.84 | 44d | 1 | 0.93mi |
| 4233 3rd Ave S Birmingham, AL | 2.0 | 1.0 | 750 | $1,150 | $1.53 | 44d | 1 | 1.02mi |
| 1515 36th Pl N Birmingham, AL | 3.0 | 2.0 | 1204 | $1,273 | $1.06 | 44d | 1 | 1.03mi |
| 4243 4th Ave S Birmingham, AL | 2.0 | 1.0 | 805 | $1,150 | $1.43 | 44d | 1 | 1.07mi |
| 972 53rd St N Birmingham, AL | 2.0 | 1.0 | 841 | $900 | $1.07 | 44d | 1 | 1.09mi |
| 4237 5th Ave S Unit 4237-E Birmingham, AL | 2.0 | 1.0 | 725 | $1,135 | $1.57 | 3d | 1 | 1.14mi |
| 4237 5th Ave S Unit 4241-F Birmingham, AL | 2.0 | 1.0 | 725 | $1,098 | $1.51 | 44d | 1 | 1.14mi |
| 4237 5th Ave S Unit 4241-H Birmingham, AL | 2.0 | 1.0 | 725 | $1,115 | $1.54 | 44d | 1 | 1.14mi |
| 3509 Norwood Blvd Birmingham, AL | 2.0 | 1.0 | 943 | $1,100 | $1.17 | 3d | 1 | 1.18mi |
| 1705 52nd St N Birmingham, AL | 3.0 | 1.5 | 1214 | $1,100 | $0.91 | 44d | 1 | 1.26mi |
| 712 47th Way S Birmingham, AL | 2.0 | 1.0 | 1042 | $1,725 | $1.66 | 19d | 1 | 1.28mi |
| 724 47th Way S Unit 1019289P Birmingham, AL | 2.0 | 1.0 | 1044 | $8,438 | $8.08 | 44d | 1 | 1.30mi |
| 620 52nd St S Birmingham, AL | 3.0 | 2.0 | 1346 | $2,750 | $2.04 | 24d | 1 | 1.32mi |
| 1405 33rd St N Birmingham, AL | 3.0 | 1.0 | 952 | $990 | $1.04 | 24d | 1 | 1.34mi |
| 3833 6th Ave S Birmingham, AL | 2.0 | 1.0 | 725 | $1,100 | $1.52 | 44d | 1 | 1.35mi |
| 3827 6th Ave S Birmingham, AL | 2.0 | 1.0 | 725 | $1,100 | $1.52 | 44d | 1 | 1.36mi |
| 1410 46th St S Birmingham, AL | 3.0 | 1.0 | 1200 | $1,000 | $0.83 | 44d | 1 | 1.46mi |
| 4236 39th Ave N Birmingham, AL | 3.0 | 2.0 | 1000 | $1,195 | $1.20 | 24d | 1 | 1.47mi |
| 5811 2nd Ave N Birmingham, AL | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 3d | 1 | 1.48mi |
| 3311 16th Ave N Unit 3323 Birmingham, AL | 2.0 | 1.0 | 750 | $850 | $1.13 | 2d | 1 | 1.49mi |
| 3311 16th Ave N Unit 3321 Birmingham, AL | 2.0 | 1.0 | 750 | $850 | $1.13 | 24d | 1 | 1.49mi |
| 3311 16th Ave N Unit 3317 Birmingham, AL | 2.0 | 1.0 | 750 | $850 | $1.13 | 44d | 1 | 1.49mi |
Listing history 11 events
-
2026-06-18days on market $15,900 Active 13 DOM
-
2026-06-17days on market $15,900 Active 12 DOM
-
2026-06-16days on market $15,900 Active 11 DOM
-
2026-06-15price $15,900 Active 10 DOM
-
2026-06-15days on market $29,900 Active 10 DOM
-
2026-06-13pricedays on market $29,900 Active 8 DOM
-
2026-06-10days on market $34,900 Active 5 DOM
-
2026-06-09days on market $34,900 Active 4 DOM
-
2026-06-08days on market $34,900 Active 3 DOM
-
2026-06-07remarks 309-char remark
-
2026-06-07$34,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,726
- − Mortgage interest
- −$891
- − Property taxes
- −$238
- − Insurance
- −$80
- − Repairs & maintenance
- −$1,178
- − Management
- −$1,178
- − Depreciation
- −$463
- Taxable income
- $10,698
- Est. tax owed @ 24.0%
- −$2,568
- After-tax cash flow
- $7,747/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 10,160
- Household income
- $36,633
- Rent vs Own
- Severe rent burden
- 798.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (68%)
- Race & ethnicity
- Black 68% White 24% Hispanic / Latino 6% Two or more races 3% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 2% Slovak 2% Hispanic 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -190.24%
- Current HPI
- 120.1264
- Rent YoY
- —
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+119.5% since first listed3 events — show timeline
- 2026-06-05 Listed $34,900 Greater Alabama MLS
- 2025-12-16 Price Changed $25,000 Greater Alabama MLS
- 1977-10-05 Sold (Public Records) $15,900 Public Records
Property tax history
+12.2%/yrLatest (2025): $1,079 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…