714 Lapsley St · Selma, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$12,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Discover the potential of this spacious two-story home located on Lapsley Street. Offering 4 bedrooms, 2.5 bathrooms, and approximately 2,512 square feet, this property sits in an established neighborhood with charming character and convenient access to local amenities. The layout provides generous living spaces, multiple bedrooms on both levels, and a footprint that invites creativity for anyone ready to bring this home back to life. With its large square footage and classic Southern architecture, this residence presents an opportunity to restore, reimagine, or redesign to fit your vision. Whether you're an investor or a homeowner with an eye for transformation, this property offers the sp
Key facts
- 0.26 acre lot
- Parking
- Built 1925
Property features AI
Exterior
- Parking: Shared driveway
- Utilities: Public water; Public sewer; Electricity available; Cable available
- Home design: 2-story home
- Construction: Vinyl siding
- Exterior features: Covered porch; Porch; Mature trees; City lot
Interior
- Flooring: Laminate; Wood
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Laminate and wood flooring
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $12k.
Deal economics
- At list price, monthly cash flow is $849 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $12k).
- Recommended offer: $12k (1.5% below list) — sets the bar for market timing.
- Cap rate 91.2% vs local median 7.5% in Selma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#407 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B; Watch: schools F, crime F, amenities F.
- Selma City (town): math 2% / reading 23% proficiency, ranked #118 of 129 in AL (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 84% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 104 active listings in the ZIP; 7 units permitted in Dallas County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $83 of loan paydown is wiped out by about $360 of value loss. Plan a longer hold.
- Dallas County population projected at -36% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($12k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 9.83% ✓
- Cap rate
- 91.20%
- Cash-on-cash
- 303.24%
- DSCR
- 14.49
- GRM
- 0.8
CMA / ARV
- ARV (on-the-fly)
- $37,680
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 702 Pettus St | 0.08mi | 3/3.0 (-1) | 2,186 (-13%) | 19mo | $33,000 | $15 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 16.52×
- Total profit
- $52,152
- Equity at exit
- $1,789
- IRR
- —
- Equity multiple
- 35.26×
- Total profit
- $115,120
- Equity at exit
- $1,038
Cash invested: $3,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36701
- Home prices YoY
- -6.3%
- Active inventory
- 104
- Price-to-rent
- 0.8×
Monthly cashflow live
- Estimated rent
- $1,180 medium interval (Pro) →
- Mortgage (P&I)
- −$63
- Tax est. 1.5%
- −$15 /mo · $180/yr
- Insurance
- −$5
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$248
- Net cashflow
- $849
Break-even live
Sensitivity live
| Price | -10% $857 | -5% $853 | +0% $849 | +5% $845 | +10% $841 |
|---|---|---|---|---|---|
| Rent | -10% $756 | -5% $802 | +0% $849 | +5% $896 | +10% $942 |
| Rate | -1.0pp $855 | -0.5pp $852 | base $849 | +0.5pp $846 | +1.0pp $843 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $3,000
- Closing costs
- $360
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-13status $12,000 Pending 25 DOM
-
2026-06-12days on market $12,000 Active 25 DOM
-
2026-06-09days on market $12,000 Active 22 DOM
-
2026-06-08days on market $12,000 Active 21 DOM
-
2026-06-07days on market $12,000 Active 20 DOM
-
2026-06-07days on market $12,000 Active 19 DOM
-
2026-06-04days on market $12,000 Active 16 DOM
-
2026-06-02days on market $12,000 Active 15 DOM
-
2026-06-01days on market $12,000 Active 14 DOM
-
2026-05-31days on market $12,000 Active 13 DOM
-
2026-05-31days on market $12,000 Active 12 DOM
-
2026-05-17$12,000 Active
-
2026-04-12status Active
-
2026-03-28status Pending
-
2025-11-20$12,000 Active
-
2018-04-16$60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,157
- − Mortgage interest
- −$672
- − Property taxes
- −$180
- − Insurance
- −$60
- − Repairs & maintenance
- −$1,133
- − Management
- −$1,133
- − Depreciation
- −$349
- Taxable income
- $10,631
- Est. tax owed @ 24.0%
- −$2,551
- After-tax cash flow
- $7,638/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Selma City
- NCES district ID
- 0102970
- Math proficiency
- 2% ▼ -24.00%
- Reading proficiency
- 23% ▼ -2.00%
- Median HH income
- $23,380
- Composite
- 9.07/100
- National rank
- #9870
- State rank
- #118 of 129 in AL
Livability — Selma
- Score
- 56/100
- State rank
- #407
- US rank
- #22550
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Selma, AL
- Population (ZIP)
- 22,358
Population outlook (Dallas County) Hauer SSP2
- Today (2025)
- 35,464 people
- By 2030
- 32,631 · -8.0%
- By 2040
- 27,246 · -23.2%
- By 2050
- 22,691 · -36.0%
- By 2075
- 14,867 · -58.1%
- By 2100
- 10,285 · -71.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (69%)
- Race & ethnicity
- Black 69% White 28% Hispanic / Latino 2%
- Common ancestry
- Serbian 1% Lithuanian 1% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Dallas
- 2024 margin
- Solid D (+32.5) · D 65.9% · R 33.4%
- 2008→2024 swing
- -2.0pp toward R · 2008: 34.5pp · 2024: 32.5pp
- All cycles
- 2024: D+32.5 2020: D+37.5 2016: D+37.6 2012: D+39.7 2008: D+34.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.98%
- Current HPI
- 176.6034
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
-80.0% since first listed5 events — show timeline
- 2026-05-17 Listed $12,000 MAAR
- 2026-04-12 Relisted — MAAR
- 2026-03-28 Pending — MAAR
- 2025-11-20 Listed $12,000 MAAR
- 2018-04-16 Listed $60,000 MAAR
Property tax history
+6.1%/yrLatest (2023): $1,127 · +4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…