102 Bradford Dr · Carencro, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- ARV discount +12.7/15.0
- DSCR +8.5/10.0
- 1% rule +5.6/10.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
VERY WELL KEPT HOME- REMODLED KITCHEN- NEW CABINETS- A/C & WATER HEATER UPDATED- LARGE OPEN DEN. CLEAN AS A WHISTLE- CORNER LOT- PROFESSIONAL LANDSCAPING- CARENCRO CATHOLIC IS ACROSS THE STREET. 2 CAR CARPORT.
Key facts
- Rear yard access
- Storage shed
- Corner lot
Tags
Property features AI
Exterior
- Parking: Carport with 3 spaces; 3 total parking spaces (all covered)
- Utilities: Gas service: Carencro Gas; Public sewer; Electric service: Entergy
- Home design: Single-family residence; Located on a paved parish road
- Construction: Brick veneer and wood siding over frame construction; Composition roof
- Exterior features: Partial wood fencing; Covered patio/porch; Shed(s), storage, and workshop
Interior
- Kitchen: Dishwasher; Gas stove (connected)
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Formica counters; Double pane windows
- Laundry & utility: Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $169k.
Deal economics
- At list price, monthly cash flow is $396 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $169k).
- Cap rate 9.1% vs local median 5.3% in Carencro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#65 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime D, amenities F.
- Lafayette Parish (urban): math 38% / reading 46% proficiency, ranked #19 of 98 in LA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Carencro Heights Elementary School (math 25% / reading 32%, grade F, #350 of 646 statewide, top 55%, 711 students, 70% FRL); Carencro Middle School (math 18% / reading 28%, grade F, #145 of 218 statewide, top 69%, 665 students, 75% FRL); Carencro High School (math 30% / reading 29%, grade F, #127 of 265 statewide, top 49%, 1,096 students, 69% FRL).
- Zoned-school proficiency averages 27% at this address vs 42% district-wide (-15 pts) — the specific schools serving this property underperform the Lafayette Parish average; the district grade overstates school quality for this exact location.
- Market conditions: 281 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,585 units permitted in Lafayette Parish in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Lafayette County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $95k; list at $169k implies a 78% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 9.11%
- Cash-on-cash
- 10.05%
- DSCR
- 1.45
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $191,100
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 129 Bradford Dr | 0.19mi | 3/1.5 | 1,362 (+5%) | 3mo | $72,800 | $53 | 79 |
| 214 Hester Way | 0.56mi | 3/2.0 | 1,283 (-1%) | 3mo | $210,700 | $164 | 70 |
| 510 Arceneaux Rd | 0.64mi | 3/2.0 | 1,284 (-1%) | 4mo | $137,500 | $107 | 64 |
| 215 Hester Way | 0.57mi | 3/2.0 | 1,225 (-6%) | 3mo | $207,775 | $170 | 61 |
| 209 Cainwood Ct | 0.74mi | 3/2.0 | 1,321 (+2%) | 3mo | $210,787 | $160 | 60 |
| 405 Auburn Dr | 0.69mi | 3/2.0 | 1,345 (+4%) | 2mo | $135,000 | $100 | 60 |
| 107 Bingham Dr | 0.68mi | 3/2.0 | 1,192 (-8%) | 0mo | $175,000 | $147 | 54 |
| 209 Hester Way | 0.54mi | 2/2.0 (-1) | 1,190 (-8%) | 6mo | $205,695 | $173 | 51 |
| 4000 N University Ave | 0.63mi | 3/2.0 | 1,453 (+12%) | 1mo | $185,000 | $127 | 50 |
| 211 Cainwood Ct | 0.75mi | 3/2.0 | 1,422 (+9%) | 2mo | $220,177 | $155 | 48 |
| 102 Linares St | 0.75mi | 3/2.0 | 1,427 (+10%) | 2mo | $162,000 | $114 | 47 |
| 512 Wisteria Bend Cir | 0.68mi | 3/2.0 | 1,474 (+13%) | 4mo | $199,000 | $135 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.2%
- Equity multiple
- 0.95×
- Total profit
- $-2,196
- Equity at exit
- $25,198
- IRR
- 8.4%
- Equity multiple
- 1.64×
- Total profit
- $30,352
- Equity at exit
- $14,612
Cash invested: $47,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70520
- Home prices YoY
- -17.6%
- Active inventory
- 281
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,797 medium interval (Pro) →
- Mortgage (P&I)
- −$886
- Tax from tax record
- −$66 /mo · $795/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$377
- Net cashflow
- $396
Break-even live
Sensitivity live
| Price | -10% $492 | -5% $444 | +0% $396 | +5% $349 | +10% $301 |
|---|---|---|---|---|---|
| Rent | -10% $255 | -5% $326 | +0% $396 | +5% $467 | +10% $538 |
| Rate | -1.0pp $482 | -0.5pp $439 | base $396 | +0.5pp $353 | +1.0pp $308 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,250
- Closing costs
- $5,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 219 Oak Path Dr Carencro, LA | 3.0 | 2.0 | 1615 | $1,900 | $1.18 | 44d | 1 | 0.26mi |
| 115 Northpointe Dr Carencro, LA | 3.0 | 2.0 | 1696 | $1,650 | $0.97 | 44d | 1 | 0.77mi |
| 124 Saint Fabian Dr Carencro, LA | 3.0 | 2.0 | 1450 | $1,700 | $1.17 | 44d | 1 | 1.26mi |
| 124 Saint Fabian Dr Carencro, LA | 3.0 | 2.0 | 1441 | $1,650 | $1.15 | 22d | 1 | 1.26mi |
Listing history 6 events
-
2026-06-13statusdays on market $169,000 Pending 7 DOM
-
2026-06-10days on market $169,000 Active 5 DOM
-
2026-06-09days on market $169,000 Active 4 DOM
-
2026-06-08days on market $169,000 Active 3 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$169,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $795 · $66/mo
- Projected year-2 tax
- $930 · $77/mo
- Expected delta
- +$135/yr (+$11/mo · 17.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,560
- − Mortgage interest
- −$9,467
- − Property taxes
- −$795
- − Insurance
- −$845
- − Repairs & maintenance
- −$1,725
- − Management
- −$1,725
- − Depreciation
- −$4,916
- Taxable income
- $2,088
- Est. tax owed @ 24.0%
- −$501
- After-tax cash flow
- $4,257/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lafayette Parish
- NCES district ID
- 2200870
- Math proficiency
- 38% ▼ -32.00%
- Reading proficiency
- 46% ▼ -24.00%
- Median HH income
- $50,238
- Composite
- 36.15/100
- National rank
- #4741
- State rank
- #19 of 98 in LA
Livability — Carencro
- Score
- 69/100
- State rank
- #65
- US rank
- #8277
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Carencro, LA
- City population
- 20,134
- Population (ZIP)
- 20,134
Population outlook (Lafayette County) Hauer SSP2
- Today (2025)
- 280,930 people
- By 2030
- 301,092 · +7.2%
- By 2040
- 339,456 · +20.8%
- By 2050
- 375,156 · +33.5%
- By 2075
- 451,672 · +60.8%
- By 2100
- 497,203 · +77.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 58% Black 32% Two or more races 5% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Lithuanian 13% Scotch-Irish 2% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 92% English-only · French/Haitian/Cajun 5% Spanish 1% Other Indo-European 1%
Political lean MEDSL · Lafayette
- 2024 margin
- Solid R (+31.4) · D 33.5% · R 64.8% · Other 1.7%
- 2008→2024 swing
- -0.1pp no change · 2008: -31.3pp · 2024: -31.4pp
- All cycles
- 2024: R+31.4 2020: R+28.7 2016: R+33.6 2012: R+33.7 2008: R+31.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -33.62%
- Current HPI
- 157.0194
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+77.9% since first listed4 events — show timeline
- 2026-06-04 Listed $169,000 AcadianaMLS
- 2007-01-29 Sold (Public Records) — Public Records
- 2007-01-29 Sold (MLS) $95,000 AcadianaMLS
- 2006-12-22 Listed $95,000 AcadianaMLS
Property tax history
+16.3%/yrLatest (2025): $795 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…