708 Lardintown Rd · Tarentum, PA
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.27%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.7/30.0
- ARV discount +15.0/15.0
- DSCR +6.6/10.0
- Appreciation +5.2/10.0
- 1% rule +5.0/10.0
- Livability +4.0/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$135,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This 1-1/2 story home, located in Fawn Township, offers a practical layout with a comfortable, country feel, ideal for those seeking a manageable living space. With approximately 1,224 square feet, it provides a balance of functionality and charm. Located on over a half acre, the main level features an eat in kitchen alongside a separate dining room, which conveniently includes laundry hookups. (Or you can put washer and dryer back downstairs). A spacious living room creates a welcoming central gathering area, and a first floor bedroom plus a full bathroom add flexibility for single level living Upstairs you will find 2 additional bedrooms. One is a captive bedroom - accessible through the
Key facts
- Separate dining room
- Full bathroom
- Captive bedroom
Tags
Property features AI
Exterior
- Parking: Covered parking; Off-street parking for up to 6 vehicles
- Utilities: Public water; Public sewer; Electric service
- Home design: Resale property
- Construction: Vinyl siding; Asphalt roof
- Exterior features: Lot roughly 0.56 acres with irregular dimensions (approximately 216.9 x 129.99 x 214 x 198)
Interior
- Kitchen: Kitchen (Main) 13x12
- Bedrooms: Bedroom (Upper) 13x12; Den (Upper) 14x13
- Flooring: Hardwood; Tile; Carpet
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (gas); Wall/window cooling units
- Interior features: Multi-pane windows with screens and window treatments; Unfinished walk-out basement
- Laundry & utility: Basement utility access (unfinished)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $183 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (0.5% below list).
- Recommended offer: $133k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 79/100 on livability (#240 in PA, #2,066 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-, amenities F, employment F.
- Highlands SD (suburban): math 29% / reading 48% proficiency, ranked #376 of 539 in PA (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 41 active listings in the ZIP; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($933 loan paydown + $612 appreciation (0.5% local appreciation)).
- At projected returns (0.5% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 7.92%
- Cash-on-cash
- 5.80%
- DSCR
- 1.26
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $180,808
- List price
- $135,000
- Delta
- -25.34%
- Verdict
- UNDERPRICED
- Comps
- 6 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 708 Lardintown Rd | 0.00mi | 2/1.0 (-1) | 1,224 (0%) | 0mo | $140,500 | $115 | 95 |
| 1868 Millerstown Rd | 0.51mi | 3/2.0 | 1,325 (+8%) | 3mo | $195,000 | $147 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.45% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.7%
- Equity multiple
- 1.28×
- Total profit
- $10,570
- Equity at exit
- $42,290
- IRR
- 10.4%
- Equity multiple
- 2.20×
- Total profit
- $45,181
- Equity at exit
- $53,372
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15084
- Home prices YoY
- 0.2%
- Active inventory
- 41
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,344 medium interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$115 /mo · $1,377/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$282
- Net cashflow
- $183
Break-even live
Sensitivity live
| Price | -10% $259 | -5% $221 | +0% $183 | +5% $144 | +10% $106 |
|---|---|---|---|---|---|
| Rent | -10% $76 | -5% $129 | +0% $183 | +5% $236 | +10% $289 |
| Rate | -1.0pp $251 | -0.5pp $217 | base $183 | +0.5pp $148 | +1.0pp $112 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-05-07historical Contingent 1492-char remark
-
2026-04-29$135,000 Active 1492-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,377 · $115/mo
- Projected year-2 tax
- $1,755 · $146/mo
- Expected delta
- +$378/yr (+$31/mo · 27.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 27% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,124
- − Mortgage interest
- −$7,562
- − Property taxes
- −$1,377
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,290
- − Management
- −$1,290
- − Depreciation
- −$3,927
- Taxable income
- $3
- Est. tax owed @ 24.0%
- −$1
- After-tax cash flow
- $2,190/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Highlands SD
- NCES district ID
- 4211880
- Math proficiency
- 29% ▼ -9.00%
- Reading proficiency
- 48% ▼ -9.00%
- Median HH income
- $43,730
- Composite
- 32.58/100
- National rank
- #5679
- State rank
- #376 of 539 in PA
Livability — Tarentum
- Score
- 79/100
- State rank
- #240
- US rank
- #2066
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 9,884
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 4% Black 3% Hispanic / Latino 1%
- Common ancestry
- Romanian 14% Lithuanian 2% Serbian 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · French/Haitian/Cajun 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.45%
- Current HPI
- 230.7532
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+4.1% since first listed4 events — show timeline
- 2026-06-08 Sold (MLS) $140,500 West Penn MLS
- 2026-05-19 Pending — West Penn MLS
- 2026-05-07 Contingent — West Penn MLS
- 2026-04-29 Listed $135,000 West Penn MLS
Property tax history
+0.4%/yrLatest (2026): $1,377 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…