CashFlowRE
Sign in Sign up
1423 Graham St SW
B- Composite 65.04
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.9/10.0
  • 1% rule +5.1/10.0
  • Livability +4.2/5.0
  • Rent growth +3.2/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$220,000

1423 Graham St SW · Atlanta, GA 30310
3 bd · 1.0 ba · 1,376 sqft · SingleFamily public records · 115 Days on market
Built 1920 6,499 sqft lot $160/sqft · 41% below area Est $375k · 41% under ↓ 15% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover an exceptional opportunity with this versatile property-perfect for investors looking to maximize their portfolio through fix-and-flip, buy-and-hold strategies, or even long-term personal residence. The main-level layout provides a fantastic foundation for rental income, whether through traditional leasing or Airbnb, offering the potential for steady cash flow to support your financial goals. Alternatively, envision transforming this residence into your dream home, with interior spaces that feel much larger than they appear, providing comfort and flexibility. This property is a blank canvas ready for your vision. Schedule a visit today and take the first step toward unlocking its full potential. Located just minutes from downtown Atlanta, Hartsfield-Jackson Airport, and major highways, this home offers the perfect blend of urban accessibility and suburban tranquility, all without the constraints of an HOA. Don't miss this chance to invest in a property with endless possibilities for growth and enjoyment!

Key facts

  • Urban accessibility
  • Suburban tranquility
  • Main-level layout

Tags

MAIN-LEVEL LAYOUTRENTAL INCOMEURBAN ACCESSIBILITYSUBURBAN TRANQUILITYNO HOA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $220k.

Deal economics

  • At list price, monthly cash flow is $451 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $220k).
  • Recommended offer: $200k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.8%/yr); 452 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,214/mo this rent would consume 50% of the median local household income ($53k/yr) (locally 1676% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 115 days — a 9% lower offer ($200k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts; this cycle's ask is 10% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,200 (9.0% below list)

Questions for the listing agent

  1. It's been on market 115 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
8.75%
Cash-on-cash
8.78%
DSCR
1.39
GRM
8.3

CMA / ARV

ARV (median comp)
$374,957
List price
$220,000
Delta
-41.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1440 Everhart St SW 0.15mi 2/1.0 (-1) 1,305 (-5%) 2mo $285,000 $218 78
1548 Sylvan Rd SW 0.25mi 3/1.5 1,452 (+6%) 1mo $187,000 $129 76
964 Dill Ave SW 0.24mi 3/1.0 1,478 (+7%) 2mo $165,000 $112 74
1392 Athens Ave SW 0.45mi 3/2.0 1,336 (-3%) 3mo $325,000 $243 68
1464 Hartford Ave SW 0.08mi 2/1.0 (-1) 1,173 (-15%) 1mo $275,000 $234 66
1766 Brewer Blvd SW 0.67mi 3/2.0 1,420 (+3%) 1mo $262,000 $185 58
817 Beechwood Ave SW 0.32mi 3/2.0 1,200 (-13%) 2mo $180,000 $150 58
557 Manford Rd SW 0.62mi 3/1.0 1,278 (-7%) 2mo $425,000 $333 57
1234 Princess Ave SW 0.63mi 3/2.0 1,450 (+5%) 2mo $335,000 $231 56
1055 Victory Dr SW 0.73mi 3/2.0 1,444 (+5%) 0mo $310,000 $215 54
1041 White Oak Ave SW 0.70mi 3/2.0 1,464 (+6%) 1mo $420,000 $287 52
490 Lynnhaven Dr SW 0.72mi 3/2.0 1,289 (-6%) 2mo $420,000 $326 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.77% rent growth · sell at horizon

5-year hold
IRR
-3.3%
Equity multiple
0.88×
Total profit
$-7,552
Equity at exit
$32,803
10-year hold
IRR
6.1%
Equity multiple
1.45×
Total profit
$27,888
Equity at exit
$19,022

Cash invested: $61,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30310

Home prices YoY
-32.8%
Rents YoY
2.8%
Active inventory
452
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$2,214 high interval (Pro) →
Mortgage (P&I)
$1,154
Tax from tax record
$53 /mo · $634/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$465
Net cashflow
$451

Break-even live

Break-even rent $1,643
Max offer price $220,000
Occupancy floor 75%

Sensitivity live

Price -10% $575 -5% $513 +0% $451 +5% $389 +10% $326
Rent -10% $276 -5% $363 +0% $451 +5% $538 +10% $626
Rate -1.0pp $562 -0.5pp $507 base $451 +0.5pp $394 +1.0pp $336

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,000
Closing costs
$6,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1412 Allene Ave SW Atlanta, GA 3.0 2.0 1705 $2,500 $1.47 25d 1 0.20mi
969 Arden Ave SW Atlanta, GA 4.0 2.0 1380 $1,850 $1.34 25d 1 0.24mi
821 Erin Ave SW Atlanta, GA 3.0 2.0 1535 $2,195 $1.43 25d 1 0.25mi
1430 Desoto Ave SW Atlanta, GA 3.0 2.0 1224 $2,200 $1.80 25d 1 0.25mi
1449 Beatie Ave SW Atlanta, GA 3.0 2.0 1628 $2,481 $1.52 22d 1 0.28mi
1264 Hartford Ave SW Atlanta, GA 3.0 2.0 1290 $1,989 $1.54 25d 1 0.30mi
1534 Beatie Ave SW Atlanta, GA 3.0 2.0 1050 $2,050 $1.95 25d 1 0.36mi
1513 Melrose Dr SW Atlanta, GA 3.0 2.0 1544 $2,200 $1.42 17d 1 0.43mi
1246 Allene Ave SW Atlanta, GA 2.0 1.0–2.0 896 $2,110 $2.35 2d 23 0.43mi
1443 Metropolitan Pkwy SW Atlanta, GA 3.0 2.0 1518 $2,200 $1.45 25d 1 0.45mi
1734 Cahoon St SW Atlanta, GA 3.0 1.0 950 $1,800 $1.89 25d 1 0.50mi
1029 Katherwood Dr SW Atlanta, GA 3.0 2.0 1870 $2,350 $1.26 8d 1 0.51mi
551 Lynnhaven Dr SW Atlanta, GA 4.0 2.0 1597 $2,450 $1.53 25d 1 0.59mi
549 Lynnhaven Dr SW Atlanta, GA 4.0 2.0 1215 $2,450 $2.02 25d 1 0.60mi
1645 Metropolitan Pkwy SW Unit A Atlanta, GA 3.0 1.0 1433 $1,795 $1.25 25d 1 0.61mi
547 Erin Ave SW Atlanta, GA 3.0 2.0 1394 $2,600 $1.87 25d 1 0.65mi
547 Erin Ave SW Atlanta, GA 3.0 2.0 1400 $5,000 $3.57 2d 1 0.65mi
496 Shannon Dr SW Atlanta, GA 3.0 2.0 1658 $2,900 $1.75 2d 1 0.70mi
496 Shannon Dr SW Atlanta, GA 3.0 2.0 1658 $3,250 $1.96 3d 1 0.70mi
518 Erin Ave SW Atlanta, GA 2.0 1.0 1075 $2,500 $2.33 18d 1 0.70mi
490 Lynnhaven Dr SW Atlanta, GA 3.0 2.0 1289 $2,395 $1.86 5d 1 0.70mi
1788 Broadwell St SW Atlanta, GA 2.0 2.0 1017 $1,850 $1.82 25d 1 0.72mi
1729 Evans Dr SW Unit B Atlanta, GA 2.0 1.5 1000 $1,500 $1.50 25d 1 0.73mi
1790 Brewer Blvd SW Atlanta, GA 3.0 2.0 1301 $2,000 $1.54 22d 1 0.73mi
706 Catherine St SW Atlanta, GA 3.0 2.0 1352 $2,200 $1.63 8d 1 0.73mi
879 Sylvan Pl SW Atlanta, GA 3.0 2.0 1533 $2,050 $1.34 19d 1 0.75mi
1255 Campbellton Rd SW Atlanta, GA 3.0 2.0 1305 $2,095 $1.61 25d 1 0.77mi
1005 Birch St SW Atlanta, GA 4.0 2.5 1740 $3,000 $1.72 18d 1 0.78mi
600 Mayland Ave SW Atlanta, GA 3.0 2.0 1100 $2,300 $2.09 25d 1 0.78mi
444 Shannon Dr SW Atlanta, GA 3.0 2.0 1600 $2,450 $1.53 25d 1 0.79mi
1133 Mayland Cir SW Atlanta, GA 3.0 2.0 1120 $3,600 $3.21 25d 1 0.79mi
1250 Byewood Ln SW Atlanta, GA 2.0 2.0 1100 $2,150 $1.95 25d 1 0.80mi
1063 Metropolitan Pkwy SW Atlanta, GA 4.0 2.0 1700 $1,700 $1.00 25d 1 0.80mi
1854 Broadwell St SW Atlanta, GA 3.0 1.0 1148 $1,295 $1.13 22d 1 0.82mi
610 Fletcher St SW Atlanta, GA 3.0 2.5 1550 $2,100 $1.35 25d 1 0.82mi
504 Dunbar St SW Atlanta, GA 3.0 2.5 1728 $1,625 $0.94 25d 1 0.82mi
827 Elbert St SW Atlanta, GA 3.0 2.0 1300 $2,900 $2.23 25d 1 0.86mi
1135 Coleman St SW Atlanta, GA 3.0 2.5 1353 $1,795 $1.33 25d 1 0.88mi
1157 Indale Pl SW Atlanta, GA 3.0 2.0 1568 $2,100 $1.34 22d 1 0.90mi
1187 McDaniel St SW Unit B Atlanta, GA 2.0 1.0 1038 $1,025 $0.99 12d 1 0.93mi

Listing history 41 events

  1. 2026-06-18
    days on market $220,000 Active 115 DOM
  2. 2026-06-17
    days on market $220,000 Active 114 DOM
  3. 2026-06-16
    days on market $220,000 Active 113 DOM
  4. 2026-06-15
    days on market $220,000 Active 112 DOM
  5. 2026-06-13
    days on market $220,000 Active 110 DOM
  6. 2026-06-13
    days on market $220,000 Active 109 DOM
  7. 2026-06-09
    days on market $220,000 Active 106 DOM
  8. 2026-06-08
    days on market $220,000 Active 105 DOM
  9. 2026-06-07
    days on market $220,000 Active 104 DOM
  10. 2026-06-04
    days on market $220,000 Active 101 DOM
  11. 2026-06-03
    days on market $220,000 Active 100 DOM
  12. 2026-06-02
    days on market $220,000 Active 99 DOM
  13. 2026-06-01
    days on market $220,000 Active 98 DOM
  14. 2026-05-31
    days on market $220,000 Active 97 DOM
  15. 2026-05-19
    price $220,000 1028-char remark
    Show marketing remark (1040 chars)

    Discover an exceptional opportunity with this versatile property—perfect for investors looking to maximize their portfolio through fix-and-flip, buy-and-hold strategies, or even long-term personal residence. The main-level layout provides a fantastic foundation for rental income, whether through traditional leasing or Airbnb, offering the potential for steady cash flow to support your financial goals. Alternatively, envision transforming this residence into your dream home, with interior spaces that feel much larger than they appear, providing comfort and flexibility. This property is a blank canvas ready for your vision. Schedule a visit today and take the first step toward unlocking its full potential. Located just minutes from downtown Atlanta, Hartsfield-Jackson Airport, and major highways, this home offers the perfect blend of urban accessibility and suburban tranquility, all without the constraints of an HOA. Don’t miss this chance to invest in a property with endless possibilities for growth and enjoyment!

  16. 2026-05-19
    price $220,000 1040-char remark
    Show marketing remark (1040 chars)

    Discover an exceptional opportunity with this versatile property—perfect for investors looking to maximize their portfolio through fix-and-flip, buy-and-hold strategies, or even long-term personal residence. The main-level layout provides a fantastic foundation for rental income, whether through traditional leasing or Airbnb, offering the potential for steady cash flow to support your financial goals. Alternatively, envision transforming this residence into your dream home, with interior spaces that feel much larger than they appear, providing comfort and flexibility. This property is a blank canvas ready for your vision. Schedule a visit today and take the first step toward unlocking its full potential. Located just minutes from downtown Atlanta, Hartsfield-Jackson Airport, and major highways, this home offers the perfect blend of urban accessibility and suburban tranquility, all without the constraints of an HOA. Don’t miss this chance to invest in a property with endless possibilities for growth and enjoyment!

  17. 2026-02-19
    listed $200,000 New 1028-char remark
    Show marketing remark (1040 chars)

    Discover an exceptional opportunity with this versatile property—perfect for investors looking to maximize their portfolio through fix-and-flip, buy-and-hold strategies, or even long-term personal residence. The main-level layout provides a fantastic foundation for rental income, whether through traditional leasing or Airbnb, offering the potential for steady cash flow to support your financial goals. Alternatively, envision transforming this residence into your dream home, with interior spaces that feel much larger than they appear, providing comfort and flexibility. This property is a blank canvas ready for your vision. Schedule a visit today and take the first step toward unlocking its full potential. Located just minutes from downtown Atlanta, Hartsfield-Jackson Airport, and major highways, this home offers the perfect blend of urban accessibility and suburban tranquility, all without the constraints of an HOA. Don’t miss this chance to invest in a property with endless possibilities for growth and enjoyment!

  18. 2026-02-19
    listed $200,000 Active 1040-char remark
    Show marketing remark (1040 chars)

    Discover an exceptional opportunity with this versatile property—perfect for investors looking to maximize their portfolio through fix-and-flip, buy-and-hold strategies, or even long-term personal residence. The main-level layout provides a fantastic foundation for rental income, whether through traditional leasing or Airbnb, offering the potential for steady cash flow to support your financial goals. Alternatively, envision transforming this residence into your dream home, with interior spaces that feel much larger than they appear, providing comfort and flexibility. This property is a blank canvas ready for your vision. Schedule a visit today and take the first step toward unlocking its full potential. Located just minutes from downtown Atlanta, Hartsfield-Jackson Airport, and major highways, this home offers the perfect blend of urban accessibility and suburban tranquility, all without the constraints of an HOA. Don’t miss this chance to invest in a property with endless possibilities for growth and enjoyment!

  19. 2026-02-13
    historical
  20. 2026-02-13
    historical
  21. 2025-08-13
    listed $220,000 Active
  22. 2025-08-13
    listed $220,000 New
  23. 2025-07-18
    historical
  24. 2025-07-18
    historical
  25. 2025-07-16
    status Back On Market
  26. 2025-07-16
    status Active
  27. 2025-06-30
    status Under Contract
  28. 2025-06-30
    historical Active Under Contract
  29. 2025-05-13
    price $220,000
  30. 2025-05-13
    price $220,000
  31. 2025-03-30
    status Back On Market
  32. 2025-03-30
    status Active
  33. 2025-03-10
    status Under Contract
  34. 2025-03-10
    historical Active Under Contract
  35. 2025-02-19
    price $229,500
  36. 2025-02-19
    price $229,500
  37. 2025-02-01
    price $239,500
  38. 2025-02-01
    price $239,500
  39. 2025-01-19
    listed $259,900 Active
  40. 2025-01-19
    historical
  41. 2025-01-18
    listed $259,900 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$634 · $53/mo
Projected year-2 tax
$2,024 · $169/mo
Expected delta
+$1,390/yr (+$116/mo · 219.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,567
− Mortgage interest
−$12,323
− Property taxes
−$634
− Insurance
−$1,100
− Repairs & maintenance
−$2,125
− Management
−$2,125
− Depreciation
−$6,400
Taxable income
$1,859
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$446
After-tax cash flow
$4,963/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
27,186
Household income
$53,037
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
1676.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (76%)
Race & ethnicity
Black 76% White 14% Two or more races 4% Hispanic / Latino 4% Asian 2%
Common ancestry
Lithuanian 1% Slovak 1% Serbian 0%
Foreign-born
5% · Canada, South Korea, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -204.00%
Current HPI
418.7297
Rent YoY
▲ 2.77%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-15.4% since first listed
27 events — show timeline
  • 2026-05-19 Price Changed $220,000 GAMLS
  • 2026-05-19 Price Changed $220,000 FMLS
  • 2026-02-19 Listed $200,000 FMLS
  • 2026-02-19 Listed $200,000 GAMLS
  • 2026-02-13 Listing Removed GAMLS
  • 2026-02-13 Listing Removed FMLS
  • 2025-08-13 Listed $220,000 GAMLS
  • 2025-08-13 Listed $220,000 FMLS
  • 2025-07-18 Listing Removed GAMLS
  • 2025-07-18 Listing Removed FMLS
  • 2025-07-16 Relisted GAMLS
  • 2025-07-16 Relisted FMLS
  • 2025-06-30 Pending GAMLS
  • 2025-06-30 Contingent FMLS
  • 2025-05-13 Price Changed $220,000 GAMLS
  • 2025-05-13 Price Changed $220,000 FMLS
  • 2025-03-30 Relisted GAMLS
  • 2025-03-30 Relisted FMLS
  • 2025-03-10 Pending GAMLS
  • 2025-03-10 Contingent FMLS
  • 2025-02-19 Price Changed $229,500 FMLS
  • 2025-02-19 Price Changed $229,500 GAMLS
  • 2025-02-01 Price Changed $239,500 GAMLS
  • 2025-02-01 Price Changed $239,500 FMLS
  • 2025-01-19 Listed $259,900 FMLS
  • 2025-01-19 Coming Soon FMLS
  • 2025-01-18 Listed $259,900 GAMLS

Property tax history

+3.2%/yr

Latest (2025): $634 · -26.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…